(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -1.73%47.85M | -2.68%47.39M | -43.83%48.69M | -43.83%48.69M | 40.55%86.69M | 40.55%86.69M | -9.24%61.68M | -9.24%61.68M | -20.41%67.96M | -20.41%67.96M |
Accounts receivable | -10.28%226.37M | 0.95%254.68M | 6.66%252.29M | 6.66%252.29M | 13.50%236.54M | 13.50%236.54M | 9.47%208.4M | 9.47%208.4M | -62.93%190.37M | -62.93%190.37M |
Related party payments receivable | 8.44%42.48M | 1.07%39.59M | 238.58%39.17M | 238.58%39.17M | -24.40%11.57M | -24.40%11.57M | -45.60%15.3M | -45.60%15.3M | -35.35%28.13M | -35.35%28.13M |
Cash and equivalents | 31.67%156.52M | -24.29%90M | -50.30%118.88M | -50.30%118.88M | -6.48%239.17M | -6.48%239.17M | 78.59%255.75M | 78.59%255.75M | -2.81%143.21M | -2.81%143.21M |
Secured deposit | 490.59%20.02M | 479.20%19.64M | --3.39M | --3.39M | ---- | ---- | 12.45%41.8M | 12.45%41.8M | --37.17M | --37.17M |
Financial assets at fair value-current assets | -19.07%103.02M | -11.46%112.7M | -51.44%127.29M | -51.44%127.29M | 130.12%262.16M | 130.12%262.16M | -52.72%113.92M | -52.72%113.92M | 232.56%240.95M | 232.56%240.95M |
Special items of current assets | 92.29%951.64M | -3.59%477.16M | 111.80%494.91M | 111.80%494.91M | -0.74%233.67M | -0.74%233.67M | -18.78%235.41M | -18.78%235.41M | -6.57%289.84M | -6.57%289.84M |
Total current assets | 42.71%1.55B | -4.01%1.04B | 1.39%1.08B | 1.39%1.08B | 14.75%1.07B | 14.75%1.07B | -6.55%932.26M | -6.55%932.26M | -15.98%997.63M | -15.98%997.63M |
Non-current assets | ||||||||||
Property, plant and equipment | -2.60%1.9B | -5.30%1.84B | -6.04%1.95B | -6.04%1.95B | 13.39%2.07B | 13.39%2.07B | 8.19%1.83B | 8.19%1.83B | 96.89%1.69B | 96.89%1.69B |
Investment property | -47.02%657.62M | -4.01%1.19B | -23.29%1.24B | -23.29%1.24B | 1.94%1.62B | 1.94%1.62B | 5.58%1.59B | 5.58%1.59B | 13.93%1.5B | 13.93%1.5B |
Associated company interest | -4.82%6.38M | -1.40%6.61M | --6.7M | --6.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | -40.58%44.61M | -5.97%70.6M | -0.90%75.09M | -0.90%75.09M | 4.00%75.77M | 4.00%75.77M | 10.60%72.85M | 10.60%72.85M | -31.36%65.87M | -31.36%65.87M |
Secured deposits-non-current assets | -44.47%30.99M | -21.56%43.78M | 20.40%55.82M | 20.40%55.82M | 1,196.39%46.36M | 1,196.39%46.36M | 6.56%3.58M | 6.56%3.58M | -90.36%3.36M | -90.36%3.36M |
Stock investment | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M | 0.00%1.88M |
Intangible assets | -1.77%111.59M | -0.88%112.59M | -47.61%113.6M | -47.61%113.6M | -0.92%216.82M | -0.92%216.82M | -9.38%218.82M | -9.38%218.82M | 21.08%241.49M | 21.08%241.49M |
Goodwill | 0.00%141.4M | 0.00%141.4M | 0.00%141.4M | 0.00%141.4M | 0.00%141.4M | 0.00%141.4M | 0.00%141.4M | 0.00%141.4M | -4.14%141.4M | -4.14%141.4M |
Deferred tax assets | -16.05%14.41M | -4.72%16.36M | -10.22%17.17M | -10.22%17.17M | -18.56%19.12M | -18.56%19.12M | 8.23%23.48M | 8.23%23.48M | 125.41%21.69M | 125.41%21.69M |
Special items of non-current assets | -5.57%429.29M | -6.07%427.02M | -10.80%454.62M | -10.80%454.62M | -0.19%509.66M | -0.19%509.66M | 3.01%510.64M | 3.01%510.64M | 247,757.50%495.72M | 247,757.50%495.72M |
Total non-current assets | -17.76%3.33B | -4.91%3.85B | -13.76%4.05B | -13.76%4.05B | 7.15%4.7B | 7.15%4.7B | 5.37%4.39B | 5.37%4.39B | 31.48%4.16B | 31.48%4.16B |
Total assets | -4.99%4.88B | -4.72%4.9B | -10.95%5.14B | -10.95%5.14B | 8.49%5.77B | 8.49%5.77B | 3.06%5.32B | 3.06%5.32B | 18.54%5.16B | 18.54%5.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 26.36%337.1M | -0.57%265.26M | -30.27%266.77M | -30.27%266.77M | 35.19%382.59M | 35.19%382.59M | -8.43%283M | -8.43%283M | 33.27%309.05M | 33.27%309.05M |
Tax payable | 3.14%31.08M | -2.23%29.46M | -4.09%30.13M | -4.09%30.13M | 111.63%31.42M | 111.63%31.42M | -50.66%14.85M | -50.66%14.85M | -0.52%30.09M | -0.52%30.09M |
Dividend payable | ---- | --14.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | 164.59%59.89M | 54.37%34.94M | 202.22%22.64M | 202.22%22.64M | -52.03%7.49M | -52.03%7.49M | 13,841.07%15.61M | 13,841.07%15.61M | -98.94%112K | -98.94%112K |
Bank loans and overdrafts | 48.01%813.76M | 11.27%611.76M | 86.29%549.79M | 86.29%549.79M | -50.89%295.13M | -50.89%295.13M | 190.85%600.97M | 190.85%600.97M | -34.09%206.63M | -34.09%206.63M |
Financial lease liabilities-current liabilities | 50.25%17.26M | 52.83%17.55M | -4.03%11.48M | -4.03%11.48M | 6.89%11.97M | 6.89%11.97M | -4.25%11.2M | -4.25%11.2M | 9,643.33%11.69M | 9,643.33%11.69M |
Special items of current liabilities | ---- | ---- | ---- | ---- | --3.68M | --3.68M | ---- | ---- | ---- | ---- |
Total current liabilities | 42.95%1.26B | 10.56%973.84M | 20.28%880.82M | 20.28%880.82M | -20.89%732.28M | -20.89%732.28M | 66.01%925.62M | 66.01%925.62M | -4.90%557.58M | -4.90%557.58M |
Net current assets | 41.70%288.81M | -66.97%67.31M | -39.62%203.81M | -39.62%203.81M | 4,981.68%337.53M | 4,981.68%337.53M | -98.49%6.64M | -98.49%6.64M | -26.79%440.05M | -26.79%440.05M |
Total assets less current liabilities | -14.91%3.62B | -7.88%3.92B | -15.49%4.26B | -15.49%4.26B | 14.67%5.04B | 14.67%5.04B | -4.56%4.39B | -4.56%4.39B | 22.18%4.6B | 22.18%4.6B |
Non-current liabilities | ||||||||||
Long-term bank loan | -35.91%573.09M | -12.37%783.62M | -32.61%894.26M | -32.61%894.26M | 32.16%1.33B | 32.16%1.33B | -17.16%1B | -17.16%1B | 24.44%1.21B | 24.44%1.21B |
Financial lease liabilities-non-current liabilities | -3.05%173.23M | -4.81%170.07M | -7.58%178.67M | -7.58%178.67M | 3.63%193.33M | 3.63%193.33M | 7.71%186.55M | 7.71%186.55M | 32,519.02%173.21M | 32,519.02%173.21M |
Deferred tax liability | -0.59%336.75M | -1.60%333.35M | -2.35%338.76M | -2.35%338.76M | 14.93%346.9M | 14.93%346.9M | 5.12%301.82M | 5.12%301.82M | 69.39%287.11M | 69.39%287.11M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 69.16%3.58M | 69.16%3.58M | -77.14%2.11M | -77.14%2.11M |
Total non-current liabilities | -23.28%1.08B | -8.83%1.29B | -24.40%1.41B | -24.40%1.41B | 24.81%1.87B | 24.81%1.87B | -10.66%1.5B | -10.66%1.5B | 45.19%1.67B | 45.19%1.67B |
Total liabilities | 2.17%2.34B | -1.38%2.26B | -11.81%2.29B | -11.81%2.29B | 7.34%2.6B | 7.34%2.6B | 8.49%2.42B | 8.49%2.42B | 28.31%2.23B | 28.31%2.23B |
Total assets less total liabilities | -10.76%2.54B | -7.41%2.63B | -10.24%2.85B | -10.24%2.85B | 9.44%3.17B | 9.44%3.17B | -1.08%2.9B | -1.08%2.9B | 12.03%2.93B | 12.03%2.93B |
Total equity and non-current liabilities | -14.91%3.62B | -7.88%3.92B | -15.49%4.26B | -15.49%4.26B | 14.67%5.04B | 14.67%5.04B | -4.56%4.39B | -4.56%4.39B | 22.18%4.6B | 22.18%4.6B |
Equity | ||||||||||
Share capital | 0.00%297.42M | 0.00%297.42M | 0.00%297.42M | 0.00%297.42M | 0.00%297.42M | 0.00%297.42M | 0.00%297.42M | 0.00%297.42M | 0.01%297.42M | 0.01%297.42M |
Reserve | -11.63%2.23B | -8.17%2.32B | -11.22%2.53B | -11.22%2.53B | 10.00%2.85B | 10.00%2.85B | -1.21%2.59B | -1.21%2.59B | 15.25%2.62B | 15.25%2.62B |
Legal reserve | -11.63%2.23B | -8.17%2.32B | -11.22%2.53B | -11.22%2.53B | 10.00%2.85B | 10.00%2.85B | -1.21%2.59B | -1.21%2.59B | 15.25%2.62B | 15.25%2.62B |
Shareholders' Equity | -10.41%2.53B | -7.31%2.62B | -10.16%2.83B | -10.16%2.83B | 8.97%3.14B | 8.97%3.14B | -1.09%2.89B | -1.09%2.89B | 13.48%2.92B | 13.48%2.92B |
Non-controlling interest | -59.63%8.29M | -20.10%16.41M | -20.13%20.53M | -20.13%20.53M | 131.29%25.71M | 131.29%25.71M | 2.55%11.11M | 2.55%11.11M | -74.82%10.84M | -74.82%10.84M |
Total equity | -10.76%2.54B | -7.41%2.63B | -10.24%2.85B | -10.24%2.85B | 9.44%3.17B | 9.44%3.17B | -1.08%2.9B | -1.08%2.9B | 12.03%2.93B | 12.03%2.93B |
Total equity and total liabilities | -4.99%4.88B | -4.72%4.9B | -10.95%5.14B | -10.95%5.14B | 8.49%5.77B | 8.49%5.77B | 3.06%5.32B | 3.06%5.32B | 18.54%5.16B | 18.54%5.16B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data