(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -55.36%389.5M | -17.05%723.8M | 44.73%872.6M | 44.73%872.6M | 44.75%602.9M | 44.75%602.9M | 8.97%416.5M | 8.97%416.5M | 87.44%382.2M | 87.44%382.2M |
Accounts receivable | 38.98%476M | 139.77%821.2M | 43.91%342.5M | 43.91%342.5M | -54.48%238M | -54.48%238M | 44.58%522.8M | 44.58%522.8M | -12.38%361.6M | -12.38%361.6M |
Cash and equivalents | 20.10%447M | 40.70%523.7M | -70.35%372.2M | -70.35%372.2M | 551.43%1.26B | 551.43%1.26B | -11.40%192.7M | -11.40%192.7M | -63.86%217.5M | -63.86%217.5M |
Derivative financial instruments-current assets | -74.38%3.1M | 55.37%18.8M | 1,244.44%12.1M | 1,244.44%12.1M | --900K | --900K | ---- | ---- | ---- | ---- |
Special items of current assets | 31.40%79.5M | -22.31%47M | -2.89%60.5M | -2.89%60.5M | 142.41%62.3M | 142.41%62.3M | -74.63%25.7M | -74.63%25.7M | 86.56%101.3M | 86.56%101.3M |
Total current assets | -15.95%1.4B | 28.59%2.13B | -23.13%1.66B | -23.13%1.66B | 86.53%2.16B | 86.53%2.16B | 8.95%1.16B | 8.95%1.16B | -16.51%1.06B | -16.51%1.06B |
Non-current assets | ||||||||||
Property, plant and equipment | -0.97%9.42B | -1.38%9.38B | -2.60%9.51B | -2.60%9.51B | -3.10%9.76B | -3.10%9.76B | -3.06%10.08B | -3.06%10.08B | -4.62%10.39B | -4.62%10.39B |
Advance payment | 0.78%168.8M | 5.97%177.5M | 3.78%167.5M | 3.78%167.5M | 105.34%161.4M | 105.34%161.4M | -62.62%78.6M | -62.62%78.6M | -9.24%210.3M | -9.24%210.3M |
Derivative financial instruments-non-current assets | ---- | ---- | 258.18%113.9M | 258.18%113.9M | --31.8M | --31.8M | ---- | ---- | ---- | ---- |
Intangible assets | -0.04%534M | -0.15%533.4M | -0.58%534.2M | -0.58%534.2M | -1.68%537.3M | -1.68%537.3M | -3.70%546.5M | -3.70%546.5M | -4.78%567.5M | -4.78%567.5M |
Deferred tax assets | -52.49%150M | -22.90%243.4M | 70.93%315.7M | 70.93%315.7M | -22.59%184.7M | -22.59%184.7M | 32.26%238.6M | 32.26%238.6M | 1.29%180.4M | 1.29%180.4M |
Other illiquid assets | 80.00%2.7M | 33.33%2M | -16.67%1.5M | -16.67%1.5M | 5.88%1.8M | 5.88%1.8M | -45.16%1.7M | -45.16%1.7M | -6.06%3.1M | -6.06%3.1M |
Special items of non-current assets | -0.13%233.1M | 7.03%249.8M | 26.44%233.4M | 26.44%233.4M | -7.24%184.6M | -7.24%184.6M | -19.43%199M | -19.43%199M | 225.86%247M | 225.86%247M |
Total non-current assets | -3.40%10.51B | -2.68%10.58B | 0.10%10.88B | 0.10%10.88B | -2.47%10.86B | -2.47%10.86B | -3.98%11.14B | -3.98%11.14B | -3.17%11.6B | -3.17%11.6B |
Total assets | -5.06%11.9B | 1.46%12.72B | -3.75%12.54B | -3.75%12.54B | 5.90%13.02B | 5.90%13.02B | -2.90%12.3B | -2.90%12.3B | -4.45%12.67B | -4.45%12.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 15.11%616.4M | 22.78%657.5M | 18.74%535.5M | 18.74%535.5M | -4.08%451M | -4.08%451M | -20.48%470.2M | -20.48%470.2M | 16.37%591.3M | 16.37%591.3M |
Tax payable | -8.76%104.2M | -48.16%59.2M | -58.86%114.2M | -58.86%114.2M | 1,122.91%277.6M | 1,122.91%277.6M | 845.83%22.7M | 845.83%22.7M | -87.23%2.4M | -87.23%2.4M |
Bank loans and overdrafts | 10.67%1.33B | 31.93%1.59B | 82.52%1.2B | 82.52%1.2B | -24.48%659.1M | -24.48%659.1M | 12.68%872.8M | 12.68%872.8M | 13.08%774.6M | 13.08%774.6M |
Derivative financial instrument-current liabilities | ---- | ---- | -93.88%300K | -93.88%300K | -83.28%4.9M | -83.28%4.9M | --29.3M | --29.3M | ---- | ---- |
Provision-current liabilities | 57.16%127.3M | 2.22%82.8M | -62.67%81M | -62.67%81M | 121.65%217M | 121.65%217M | -16.61%97.9M | -16.61%97.9M | -45.14%117.4M | -45.14%117.4M |
Financial lease liabilities-current liabilities | 3.29%22M | 7.98%23M | 14.52%21.3M | 14.52%21.3M | -7.92%18.6M | -7.92%18.6M | -10.22%20.2M | -10.22%20.2M | --22.5M | --22.5M |
Total current liabilities | 12.58%2.2B | 23.23%2.41B | 20.09%1.96B | 20.09%1.96B | 7.61%1.63B | 7.61%1.63B | 0.32%1.51B | 0.32%1.51B | 5.77%1.51B | 5.77%1.51B |
Net current assets | -172.88%-806.1M | 6.87%-275.1M | -155.61%-295.4M | -155.61%-295.4M | 249.47%531.2M | 249.47%531.2M | 20.24%-355.4M | 20.24%-355.4M | -191.05%-445.6M | -191.05%-445.6M |
Total assets less current liabilities | -8.32%9.7B | -2.56%10.31B | -7.16%10.58B | -7.16%10.58B | 5.67%11.4B | 5.67%11.4B | -3.33%10.78B | -3.33%10.78B | -5.69%11.16B | -5.69%11.16B |
Non-current liabilities | ||||||||||
Long-term bank loan | -19.81%3.38B | -5.13%3.99B | -25.35%4.21B | -25.35%4.21B | -10.59%5.64B | -10.59%5.64B | -7.98%6.31B | -7.98%6.31B | -7.96%6.85B | -7.96%6.85B |
Financial lease liabilities-non-current liabilities | 6.98%125.6M | 8.52%127.4M | 4.36%117.4M | 4.36%117.4M | -12.45%112.5M | -12.45%112.5M | -7.09%128.5M | -7.09%128.5M | --138.3M | --138.3M |
Deferred tax liability | -21.13%952.7M | -6.96%1.12B | 18.57%1.21B | 18.57%1.21B | 17.75%1.02B | 17.75%1.02B | -1.68%865.2M | -1.68%865.2M | -5.72%880M | -5.72%880M |
Provision-non-current liabilities | 7.98%647M | 3.67%621.2M | 12.46%599.2M | 12.46%599.2M | -2.51%532.8M | -2.51%532.8M | 15.96%546.5M | 15.96%546.5M | 13.08%471.3M | 13.08%471.3M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --10.7M | --10.7M | ---- | ---- |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 7.15%145.4M | 7.15%145.4M | -0.66%135.7M | -0.66%135.7M |
Special items of non-current liabilities | 31.72%286.5M | 12.00%243.6M | 31.98%217.5M | 31.98%217.5M | 46.88%164.8M | 46.88%164.8M | --112.2M | --112.2M | ---- | ---- |
Total non-current liabilities | -15.18%5.39B | -3.81%6.11B | -14.95%6.35B | -14.95%6.35B | -7.98%7.47B | -7.98%7.47B | -4.29%8.12B | -4.29%8.12B | -5.08%8.48B | -5.08%8.48B |
Total liabilities | -8.65%7.59B | 2.55%8.52B | -8.68%8.31B | -8.68%8.31B | -5.53%9.1B | -5.53%9.1B | -3.59%9.63B | -3.59%9.63B | -3.59%9.99B | -3.59%9.99B |
Total assets less total liabilities | 1.97%4.31B | -0.68%4.2B | 7.65%4.23B | 7.65%4.23B | 47.13%3.93B | 47.13%3.93B | -0.31%2.67B | -0.31%2.67B | -7.54%2.68B | -7.54%2.68B |
Total equity and non-current liabilities | -8.32%9.7B | -2.56%10.31B | -7.16%10.58B | -7.16%10.58B | 5.67%11.4B | 5.67%11.4B | -3.33%10.78B | -3.33%10.78B | -5.69%11.16B | -5.69%11.16B |
Equity | ||||||||||
Share capital | 0.13%3.22B | 0.13%3.22B | 0.01%3.22B | 0.01%3.22B | 10.37%3.22B | 10.37%3.22B | 0.19%2.92B | 0.19%2.92B | 0.05%2.91B | 0.05%2.91B |
Reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.9B | ---- |
Legal reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.9B | ---- |
Special items of shareholders' rights and interests | -1.82%-1.1B | -6.07%-1.15B | 16.15%-1.08B | 16.15%-1.08B | 34.90%-1.29B | 34.90%-1.29B | ---1.98B | -4.27%-1.98B | ---- | -14.89%-1.9B |
Shareholders' Equity | -0.73%2.12B | -2.88%2.08B | 10.80%2.14B | 10.80%2.14B | 106.16%1.93B | 106.16%1.93B | -7.49%936.4M | -7.49%936.4M | -19.48%1.01B | -19.48%1.01B |
Non-controlling interest | 4.74%2.19B | 1.56%2.12B | 4.61%2.09B | 4.61%2.09B | 15.24%2B | 15.24%2B | 4.06%1.73B | 4.06%1.73B | 1.62%1.67B | 1.62%1.67B |
Total equity | 1.97%4.31B | -0.68%4.2B | 7.65%4.23B | 7.65%4.23B | 47.13%3.93B | 47.13%3.93B | -0.31%2.67B | -0.31%2.67B | -7.54%2.68B | -7.54%2.68B |
Total equity and total liabilities | -5.06%11.9B | 1.46%12.72B | -3.75%12.54B | -3.75%12.54B | 5.90%13.02B | 5.90%13.02B | -2.90%12.3B | -2.90%12.3B | -4.45%12.67B | -4.45%12.67B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data