(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 7.68%1.28B | 8.48%1.29B | 21.17%1.19B | 21.17%1.19B | -4.45%983.04M | -4.45%983.04M | 14.10%1.03B | 14.10%1.03B | 13.85%901.73M | 13.85%901.73M |
Accounts receivable | 6.82%1.75B | -6.83%1.52B | 21.99%1.64B | 21.99%1.64B | 7.30%1.34B | 7.30%1.34B | -6.86%1.25B | -6.86%1.25B | 11.00%1.34B | 11.00%1.34B |
Advance deposits and other receivables | -6.11%116.41M | 30.05%161.24M | 7.88%123.98M | 7.88%123.98M | -1.45%114.93M | -1.45%114.93M | --116.62M | --116.62M | ---- | ---- |
Cash and equivalents | 2.62%363.32M | -67.25%115.94M | -14.02%354.04M | -14.02%354.04M | -29.96%411.75M | -29.96%411.75M | -10.62%587.89M | -10.62%587.89M | -4.54%657.76M | -4.54%657.76M |
Special items of current assets | 15.82%976.22M | 12.46%947.9M | 4.85%842.87M | 4.85%842.87M | 16.74%803.91M | 16.74%803.91M | -23.97%688.66M | -23.97%688.66M | 13.83%905.75M | 13.83%905.75M |
Total current assets | 8.15%4.49B | -2.57%4.04B | 13.50%4.15B | 13.50%4.15B | -0.47%3.66B | -0.47%3.66B | -3.55%3.67B | -3.55%3.67B | 9.22%3.81B | 9.22%3.81B |
Non-current assets | ||||||||||
Property, plant and equipment | -36.81%81.75M | -5.50%122.25M | -4.38%129.36M | -4.38%129.36M | -39.04%135.29M | -39.04%135.29M | -13.63%221.94M | -13.63%221.94M | -5.98%256.95M | -5.98%256.95M |
Associated company interest | 1.81%3.6M | -8.86%3.22M | 6.23%3.53M | 6.23%3.53M | -6.89%3.33M | -6.89%3.33M | 5.53%3.57M | 5.53%3.57M | -57.37%3.38M | -57.37%3.38M |
Intangible assets | 4.66%584.64M | 2.01%569.84M | 4.76%558.61M | 4.76%558.61M | 21.90%533.23M | 21.90%533.23M | 40.51%437.43M | 40.51%437.43M | 7.12%311.32M | 7.12%311.32M |
Deferred tax assets | 21.54%47.75M | 10.32%43.35M | 15.64%39.29M | 15.64%39.29M | 14.30%33.98M | 14.30%33.98M | 23.17%29.73M | 23.17%29.73M | 30.42%24.13M | 30.42%24.13M |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | ---- | -1.76%514.92M | ---- | -1.44%524.15M | -1.44%524.15M |
Special items of non-current assets | -16.23%343.8M | 11.26%456.58M | -6.51%410.39M | -6.51%410.39M | --438.97M | -14.75%438.97M | ---- | --514.92M | ---- | ---- |
Total non-current assets | -6.98%1.06B | 4.74%1.2B | -0.32%1.14B | -0.32%1.14B | -5.20%1.14B | -5.20%1.14B | 7.83%1.21B | 7.83%1.21B | -0.44%1.12B | -0.44%1.12B |
Total assets | 4.89%5.55B | -0.99%5.24B | 10.21%5.29B | 10.21%5.29B | -1.64%4.8B | -1.64%4.8B | -0.97%4.88B | -0.97%4.88B | 6.87%4.93B | 6.87%4.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 15.52%2.22B | -3.75%1.85B | 22.01%1.92B | 22.01%1.92B | 1.41%1.58B | 1.41%1.58B | -9.74%1.56B | -9.74%1.56B | 13.11%1.72B | 13.11%1.72B |
Tax payable | 1.20%35.31M | -22.85%26.92M | 22.60%34.89M | 22.60%34.89M | -21.41%28.46M | -21.41%28.46M | -19.22%36.21M | -19.22%36.21M | 9.25%44.83M | 9.25%44.83M |
Bank loans and overdrafts | 44.86%275.85M | 10.63%210.67M | 91.60%190.42M | 91.60%190.42M | -53.61%99.39M | -53.61%99.39M | -16.67%214.23M | -16.67%214.23M | 7.20%257.1M | 7.20%257.1M |
Financial lease liabilities-current liabilities | 108.86%1.93M | 131.32%2.14M | -59.14%926K | -59.14%926K | 28.39%2.27M | 28.39%2.27M | -32.38%1.77M | -32.38%1.77M | --2.61M | --2.61M |
Special items of current liabilities | -31.79%73.58M | 20.91%130.44M | -8.34%107.88M | -8.34%107.88M | -14.17%117.7M | -14.17%117.7M | 54.24%137.13M | 54.24%137.13M | -20.38%88.91M | -20.38%88.91M |
Total current liabilities | 15.55%2.61B | -1.60%2.22B | 23.75%2.26B | 23.75%2.26B | -6.15%1.82B | -6.15%1.82B | -8.12%1.94B | -8.12%1.94B | 10.47%2.12B | 10.47%2.12B |
Net current assets | -0.69%1.88B | -3.72%1.82B | 3.28%1.89B | 3.28%1.89B | 5.93%1.83B | 5.93%1.83B | 2.17%1.73B | 2.17%1.73B | 7.70%1.69B | 7.70%1.69B |
Total assets less current liabilities | -3.06%2.94B | -0.54%3.02B | 1.90%3.03B | 1.90%3.03B | 1.35%2.97B | 1.35%2.97B | 4.42%2.94B | 4.42%2.94B | 4.30%2.81B | 4.30%2.81B |
Non-current liabilities | ||||||||||
Long-term bank loan | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -25.30%632K | 60.99%1.36M | 284.55%846K | 284.55%846K | -87.87%220K | -87.87%220K | --1.81M | --1.81M | ---- | ---- |
Deferred tax liability | -12.83%22.39M | -16.22%21.52M | -5.78%25.68M | -5.78%25.68M | -5.37%27.26M | -5.37%27.26M | 1.16%28.81M | 1.16%28.81M | 8.34%28.47M | 8.34%28.47M |
Deferred income-non-current liabilities | -1.74%7.12M | -2.59%7.06M | -8.13%7.25M | -8.13%7.25M | -17.42%7.89M | -17.42%7.89M | -4.52%9.55M | -4.52%9.55M | -11.78%10M | -11.78%10M |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --57K | --57K |
Total non-current liabilities | 18.85%40.14M | -11.37%29.94M | -4.50%33.78M | -4.50%33.78M | -11.96%35.37M | -11.96%35.37M | 4.25%40.17M | 4.25%40.17M | 2.43%38.53M | 2.43%38.53M |
Total liabilities | 15.60%2.65B | -1.74%2.25B | 23.21%2.29B | 23.21%2.29B | -6.27%1.86B | -6.27%1.86B | -7.90%1.98B | -7.90%1.98B | 10.31%2.16B | 10.31%2.16B |
Total assets less total liabilities | -3.31%2.9B | -0.42%2.99B | 1.98%3B | 1.98%3B | 1.54%2.94B | 1.54%2.94B | 4.42%2.9B | 4.42%2.9B | 4.33%2.77B | 4.33%2.77B |
Total equity and non-current liabilities | -3.06%2.94B | -0.54%3.02B | 1.90%3.03B | 1.90%3.03B | 1.35%2.97B | 1.35%2.97B | 4.42%2.94B | 4.42%2.94B | 4.30%2.81B | 4.30%2.81B |
Equity | ||||||||||
Share capital | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B |
Reserve | -5.59%1.69B | -0.74%1.78B | 3.38%1.79B | 3.38%1.79B | 2.62%1.73B | 2.62%1.73B | 8.00%1.69B | 8.00%1.69B | 7.90%1.56B | 7.90%1.56B |
Legal reserve | -5.59%1.69B | -0.74%1.78B | 3.38%1.79B | 3.38%1.79B | 2.62%1.73B | 2.62%1.73B | 8.00%1.69B | 8.00%1.69B | 7.90%1.56B | 7.90%1.56B |
Shareholders' Equity | -3.36%2.88B | -0.45%2.97B | 2.01%2.98B | 2.01%2.98B | 1.54%2.92B | 1.54%2.92B | 4.54%2.88B | 4.54%2.88B | 4.34%2.75B | 4.34%2.75B |
Non-controlling interest | 5.87%18.34M | 4.89%18.17M | -2.94%17.33M | -2.94%17.33M | 1.27%17.85M | 1.27%17.85M | -11.63%17.63M | -11.63%17.63M | 3.01%19.95M | 3.01%19.95M |
Total equity | -3.31%2.9B | -0.42%2.99B | 1.98%3B | 1.98%3B | 1.54%2.94B | 1.54%2.94B | 4.42%2.9B | 4.42%2.9B | 4.33%2.77B | 4.33%2.77B |
Total equity and total liabilities | 4.89%5.55B | -0.99%5.24B | 10.21%5.29B | 10.21%5.29B | -1.64%4.8B | -1.64%4.8B | -0.97%4.88B | -0.97%4.88B | 6.87%4.93B | 6.87%4.93B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data