(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 14.31%1.49B | -7.86%1.2B | 14.39%1.31B | 14.39%1.31B | 13.45%1.14B | 13.45%1.14B | -0.07%1.01B | 17.47%1.01B | 7.17%1.01B | -8.83%857.08M |
Accounts receivable | 22.61%20.9B | 12.00%19.09B | 8.51%17.04B | 8.51%17.04B | 24.19%15.71B | 24.19%15.71B | 7.46%12.65B | 8.35%12.65B | 7.33%11.77B | 6.44%11.67B |
Cash and equivalents | 55.01%9.98B | 188.94%18.6B | -14.88%6.44B | -14.88%6.44B | -43.74%7.56B | -43.74%7.56B | -0.45%13.44B | 1.55%13.44B | 29.92%13.5B | 27.36%13.24B |
Secured deposit | 39,841.41%357.88M | 406.36%4.54M | -99.96%896K | -99.96%896K | 20,624.37%2.53B | 20,624.37%2.53B | 134.12%12.19M | 134.12%12.19M | -31.02%5.21M | -31.02%5.21M |
Financial assets at fair value-current assets | ---- | --6.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | -16.97%2.73B | 56.53%5.14B | -9.45%3.29B | -9.45%3.29B | 2.65%3.63B | 2.65%3.63B | 4.37%3.53B | 1.76%3.53B | 28.98%3.39B | 32.29%3.47B |
Total current assets | 26.29%35.45B | 56.90%44.05B | -8.16%28.07B | -8.16%28.07B | -0.25%30.57B | -0.25%30.57B | 3.27%30.64B | 4.78%30.64B | 18.55%29.67B | 16.84%29.24B |
Non-current assets | ||||||||||
Property, plant and equipment | 26.27%61.2B | 17.57%56.98B | 2.36%48.46B | 2.36%48.46B | 15.68%47.35B | 15.68%47.35B | 20.60%40.93B | 22.94%40.93B | 9.77%33.94B | 7.69%33.3B |
Investment property | 993.37%913.03M | 132.77%194.37M | -6.45%83.51M | -6.45%83.51M | -0.18%89.26M | -0.18%89.26M | 9.42%89.43M | 9.42%89.43M | 19.87%81.73M | 19.87%81.73M |
Advance payment | 40.11%413.07M | -6.14%276.74M | -11.73%294.83M | -11.73%294.83M | 5.91%334.01M | 5.91%334.01M | 10.91%315.36M | 10.91%315.36M | -87.73%284.33M | -87.73%284.33M |
Associated company interest | -37.92%4.65B | -55.77%3.31B | -2.71%7.48B | -2.71%7.48B | 88.45%7.69B | 88.45%7.69B | 7.11%4.08B | 7.11%4.08B | 10.84%3.81B | 10.84%3.81B |
Interests in Joint Venture | 3.41%17.66B | 7.11%18.29B | 31.42%17.07B | 31.42%17.07B | 7.24%12.99B | 7.24%12.99B | 31.24%12.11B | 27.45%12.11B | -2.94%9.23B | -0.05%9.51B |
Other investments | ---- | ---- | ---- | ---- | 7.64%164.79M | ---- | 4.68%153.1M | ---- | --146.26M | ---- |
Intangible assets | 88.36%5.02B | 13.61%3.03B | 36.17%2.67B | 36.17%2.67B | 32.65%1.96B | 32.65%1.96B | 24.51%1.48B | 24.51%1.48B | -3.91%1.19B | -3.91%1.19B |
Goodwill | 127.99%4.91B | 46.41%3.15B | 69.10%2.15B | 69.10%2.15B | 40.94%1.27B | 40.94%1.27B | 35.05%903.96M | 35.05%903.96M | 0.08%669.37M | 0.08%669.37M |
Deferred tax assets | 19.64%608.78M | 57.16%799.71M | 9.85%508.86M | 9.85%508.86M | 34.11%463.25M | 34.11%463.25M | 24.21%345.42M | 24.55%345.42M | 4.62%278.09M | 4.33%277.34M |
Special items of non-current assets | 28.12%7.05B | 4.56%5.75B | 69.06%5.5B | 60.91%5.5B | 15.53%3.25B | 15.12%3.42B | 11.49%2.82B | 11.17%2.97B | 1,943.69%2.53B | 2,060.86%2.67B |
Total non-current assets | 21.59%102.42B | 8.97%91.78B | 11.46%84.23B | 11.46%84.23B | 19.52%75.57B | 19.52%75.57B | 21.24%63.23B | 22.11%63.23B | 7.44%52.15B | 6.67%51.78B |
Total assets | 22.77%137.87B | 20.95%135.83B | 5.81%112.3B | 5.81%112.3B | 13.07%106.14B | 13.07%106.14B | 14.72%93.87B | 15.86%93.87B | 11.22%81.82B | 10.13%81.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 32.20%35.87B | -8.62%24.79B | 3.62%27.13B | 3.62%27.13B | 29.67%26.18B | 29.67%26.18B | -8.63%20.19B | -8.19%20.19B | 19.55%22.1B | 18.99%22B |
Notes payable | ---- | --330.66M | ---- | ---- | --5.58B | --5.58B | ---- | ---- | ---- | ---- |
Tax payable | -31.23%604.82M | -31.20%605.08M | -9.26%879.51M | -9.26%879.51M | 3.82%969.3M | 3.82%969.3M | 26.25%933.61M | 26.24%933.61M | 3.30%739.51M | 3.30%739.52M |
Bank loans and overdrafts | -36.42%4.89B | 73.20%13.33B | 1,150.00%7.7B | 1,150.00%7.7B | -75.84%615.66M | -75.84%615.66M | 25.45%2.55B | 25.45%2.55B | -22.91%2.03B | -22.91%2.03B |
Financial lease liabilities-current liabilities | 40.55%144.16M | 1.53%104.14M | -16.25%102.57M | -16.25%102.57M | 23.78%122.47M | 23.78%122.47M | 7.34%98.95M | 7.34%98.95M | --92.18M | --92.18M |
Special items of current liabilities | -8.67%9.6B | 22.36%12.86B | -30.95%10.51B | -30.95%10.51B | -0.17%15.22B | -0.17%15.22B | 14.42%15.25B | 16.43%15.25B | 7.38%13.33B | 5.53%13.1B |
Total current liabilities | 10.34%51.11B | 12.31%52.02B | -4.88%46.32B | -4.88%46.32B | 24.79%48.7B | 24.79%48.7B | 1.91%39.02B | 2.81%39.02B | 11.80%38.29B | 10.83%37.95B |
Net current assets | 14.21%-15.66B | 56.28%-7.98B | -0.64%-18.25B | -0.64%-18.25B | -116.34%-18.13B | -116.34%-18.13B | 2.77%-8.38B | 3.80%-8.38B | 6.51%-8.62B | 5.51%-8.71B |
Total assets less current liabilities | 31.49%86.76B | 27.01%83.81B | 14.88%65.98B | 14.88%65.98B | 4.72%57.44B | 4.72%57.44B | 25.99%54.85B | 27.35%54.85B | 10.71%43.53B | 9.52%43.07B |
Non-current liabilities | ||||||||||
Long-term bank loan | 72.44%17.28B | 111.08%21.15B | 3,288.72%10.02B | 3,288.72%10.02B | -0.96%295.71M | -0.96%295.71M | 4.67%298.58M | 4.67%298.58M | 13.48%285.26M | 13.48%285.26M |
Financial lease liabilities-non-current liabilities | 7.61%328.03M | -4.21%291.99M | 14.07%304.83M | 14.07%304.83M | 21.73%267.24M | 21.73%267.24M | -18.39%219.53M | -18.39%219.53M | --268.99M | --268.99M |
Deferred tax liability | 75.88%3.04B | 8.53%1.87B | 31.09%1.73B | 31.09%1.73B | 10.16%1.32B | 10.16%1.32B | 7.27%1.2B | 7.27%1.2B | -9.27%1.11B | -9.27%1.11B |
Convertible notes and bonds | --551.74M | --552.61M | ---- | ---- | ---- | ---- | -0.18%5.54B | -0.18%5.54B | -4.78%5.55B | -4.78%5.55B |
Other non-current liabilities | 117.07%1.36B | 123.79%1.41B | -7.06%627.9M | -7.06%627.9M | 41.45%675.57M | 41.45%675.57M | 95.87%477.61M | 95.87%477.61M | 29.26%243.85M | 29.26%243.85M |
Special items of non-current liabilities | 8.12%819.49M | -0.80%751.89M | -10.32%757.95M | -10.32%757.95M | 234.45%845.18M | 234.45%845.18M | -0.55%252.71M | -0.55%252.71M | 13.32%254.11M | 13.32%254.11M |
Total non-current liabilities | 73.97%23.38B | 93.68%26.03B | 295.13%13.44B | 295.13%13.44B | -57.38%3.4B | -57.38%3.4B | 3.47%7.98B | 3.47%7.98B | -0.05%7.71B | -0.05%7.71B |
Total liabilities | 24.65%74.49B | 30.61%78.05B | 14.70%59.76B | 14.70%59.76B | 10.84%52.1B | 10.84%52.1B | 2.18%47B | 2.92%47B | 9.62%46B | 8.83%45.67B |
Total assets less total liabilities | 20.63%63.38B | 9.96%57.78B | -2.76%52.55B | -2.76%52.55B | 15.30%54.04B | 15.30%54.04B | 30.84%46.87B | 32.56%46.87B | 13.33%35.82B | 11.86%35.36B |
Total equity and non-current liabilities | 31.49%86.76B | 27.01%83.81B | 14.88%65.98B | 14.88%65.98B | 4.72%57.44B | 4.72%57.44B | 25.99%54.85B | 27.35%54.85B | 10.71%43.53B | 9.52%43.07B |
Equity | ||||||||||
Share capital | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | 0.00%231.4M | 4.05%231.4M | 4.05%231.4M | 0.00%222.4M | 0.00%222.4M |
Reserve | 3.75%40.54B | 1.22%39.55B | -4.75%39.08B | -4.75%39.08B | 13.82%41.03B | 13.82%41.03B | 35.64%36.04B | 35.64%36.04B | 11.38%26.57B | 11.38%26.57B |
Legal reserve | 3.75%40.54B | 1.22%39.55B | -4.75%39.08B | -4.75%39.08B | 13.82%41.03B | 13.82%41.03B | 35.64%36.04B | 35.64%36.04B | 11.38%26.57B | 11.38%26.57B |
Shareholders' Equity | 3.73%40.77B | 1.21%39.78B | -4.72%39.31B | -4.72%39.31B | 13.74%41.26B | 13.74%41.26B | 35.37%36.27B | 35.37%36.27B | 11.27%26.8B | 11.27%26.8B |
Non-controlling interest | 70.81%22.61B | 35.93%17.99B | 3.58%13.24B | 3.58%13.24B | 20.64%12.78B | 20.64%12.78B | 17.36%10.59B | 23.74%10.59B | 19.92%9.03B | 13.74%8.56B |
Total equity | 20.63%63.38B | 9.96%57.78B | -2.76%52.55B | -2.76%52.55B | 15.30%54.04B | 15.30%54.04B | 30.84%46.87B | 32.56%46.87B | 13.33%35.82B | 11.86%35.36B |
Total equity and total liabilities | 22.77%137.87B | 20.95%135.83B | 5.81%112.3B | 5.81%112.3B | 13.07%106.14B | 13.07%106.14B | 14.72%93.87B | 15.86%93.87B | 11.22%81.82B | 10.13%81.02B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data