(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 4.43%321.26B | 2.61%307.64B | 2.61%307.64B | 12.85%338.35B | 5.21%315.45B | 7.25%299.82B | 7.25%299.82B | 7.25%299.82B | 7.25%299.82B | 20.31%279.55B |
Developing and for sale properties | ---- | ---- | ---- | 0.00%58.87M | 0.00%58.87M | --58.87M | --58.87M | --58.87M | --58.87M | ---- |
Accounts receivable | 14.30%178.09B | 10.32%155.81B | 10.32%155.81B | 21.82%172.04B | 20.19%169.74B | -9.28%141.23B | -9.28%141.23B | -9.28%141.23B | -9.28%141.23B | 23.85%155.68B |
Notes receivable | -16.63%2.69B | -61.99%3.23B | -61.99%3.23B | -57.57%3.6B | -31.09%5.85B | -33.26%8.5B | -33.26%8.5B | -33.26%8.5B | -33.26%8.5B | -30.22%12.73B |
Insurance and other receivables-current assets | 13.92%64.82B | -13.85%56.9B | -13.85%56.9B | 5.95%69.98B | 12.78%74.49B | 3.55%66.05B | 3.55%66.05B | 3.55%66.05B | 3.55%66.05B | -3.91%63.79B |
Cash and equivalents | -10.63%149.21B | 5.39%166.96B | 5.39%166.96B | -1.28%156.39B | 8.11%171.27B | 24.92%158.42B | 24.92%158.42B | 24.92%158.42B | 24.92%158.42B | -32.54%126.82B |
Other current assets | 19.29%32.01B | 13.34%26.83B | 13.34%26.83B | 40.19%33.19B | 31.27%31.08B | -4.78%23.67B | -4.78%23.67B | -4.78%23.67B | -4.78%23.67B | 23.32%24.86B |
Special items of current assets | -11.78%29.89B | 11.60%33.89B | 11.60%33.89B | -10.15%27.28B | -13.39%26.3B | 31.33%30.36B | 31.33%30.36B | 31.33%30.36B | 31.33%30.36B | 12.33%23.12B |
Total current assets | 3.75%1.1T | 5.42%1.06T | 5.42%1.06T | 10.23%1.11T | 9.15%1.1T | 11.19%1.01T | 11.19%1.01T | 11.19%1.01T | 11.19%1.01T | 5.53%908.4B |
Non-current assets | ||||||||||
Fixed assets | 1.19%74.14B | 10.87%73.27B | 10.87%73.27B | 4.17%68.84B | 1.95%67.38B | 8.04%66.09B | 8.04%66.09B | 8.04%66.09B | 8.04%66.09B | 9.01%61.17B |
Investment property | 0.00%11.4B | 15.17%11.4B | 15.17%11.4B | -1.63%9.74B | -3.20%9.58B | 23.58%9.9B | 23.58%9.9B | 23.58%9.9B | 23.58%9.9B | 10.41%8.01B |
Construction in progress | -7.29%5.39B | -23.47%5.81B | -23.47%5.81B | 22.35%9.29B | 13.25%8.6B | -18.12%7.59B | -18.12%7.59B | -18.12%7.59B | -18.12%7.59B | 22.80%9.27B |
Long-term receivables | -0.73%109.06B | 36.38%109.86B | 36.38%109.86B | 19.96%96.64B | 10.00%88.61B | 46.06%80.55B | 46.06%80.55B | 46.06%80.55B | 46.06%80.55B | -20.53%55.15B |
Development expenditure | 11.54%17.26M | -66.19%15.47M | -66.19%15.47M | -19.99%36.62M | -39.59%27.64M | 1.78%45.76M | 1.78%45.76M | 1.78%45.76M | 1.78%45.76M | 57.14%44.96M |
long-term investment | 2.67%153.26B | 16.64%149.28B | 16.64%149.28B | 10.72%141.71B | 7.05%137.01B | 30.38%127.99B | 30.38%127.99B | 30.38%127.99B | 30.38%127.99B | 39.00%98.16B |
Intangible assets | -3.83%67.06B | 11.52%69.74B | 11.52%69.74B | 5.73%66.12B | 2.11%63.85B | -8.39%62.53B | -8.39%62.53B | -8.39%62.53B | -8.39%62.53B | -3.00%68.26B |
Goodwill | 0.00%55.62M | -65.99%55.62M | -65.99%55.62M | 1.14%165.39M | 3.21%168.76M | -54.52%163.52M | -54.52%163.52M | -54.52%163.52M | -54.52%163.52M | -33.64%359.5M |
Deferred tax assets | 1.30%11.36B | 23.17%11.21B | 22.66%11.21B | 10.93%10.1B | 6.84%9.73B | 12.73%9.1B | 12.73%9.1B | 12.73%9.1B | 13.19%9.14B | 25.72%8.08B |
Other illiquid assets | 6.96%132.58B | 14.59%123.96B | 14.59%123.96B | 8.48%117.34B | 4.77%113.33B | 8.78%108.17B | 8.78%108.17B | 8.78%108.17B | 8.78%108.17B | 51.29%99.44B |
Special items of non-current assets | 0.74%9.75B | 30.97%9.68B | 30.97%9.68B | 31.09%9.69B | 27.69%9.44B | -22.09%7.39B | -22.09%7.39B | -22.09%7.39B | -22.09%7.39B | 10.76%9.49B |
Total non-current assets | 1.03%604.46B | 16.43%598.27B | 16.42%598.27B | 10.58%568.24B | 5.98%544.57B | 15.59%513.86B | 15.59%513.86B | 15.59%513.86B | 15.59%513.9B | 16.37%444.57B |
Total assets | 2.77%1.71T | 9.13%1.66T | 9.13%1.66T | 10.35%1.68T | 8.08%1.65T | 12.63%1.52T | 12.63%1.52T | 12.63%1.52T | 12.64%1.52T | 8.87%1.35T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -3.29%475.38B | 15.51%491.57B | 15.51%491.57B | 7.87%459.04B | 7.51%457.52B | 17.54%425.57B | 17.54%425.57B | 17.54%425.57B | 17.54%425.57B | 3.65%362.06B |
Notes payable | -0.12%53.4B | -40.34%53.46B | -40.34%53.46B | -29.97%62.75B | -15.91%75.35B | -1.24%89.61B | -1.24%89.61B | -1.24%89.61B | -1.24%89.61B | 7.64%90.73B |
Tax payable | -20.67%7.19B | 1.37%9.06B | 1.37%9.06B | -31.95%6.08B | -29.53%6.3B | -6.03%8.94B | -6.03%8.94B | -6.03%8.94B | -6.03%8.94B | 13.33%9.51B |
Other payables and accrued expenses | 9.74%116.39B | 5.50%106.06B | 5.50%106.06B | 9.55%110.13B | 14.32%114.93B | 6.50%100.53B | 6.50%100.53B | 6.50%100.53B | 6.50%100.53B | 18.59%94.39B |
Advance payment | 50.01%349.64M | -25.27%233.08M | -25.27%233.08M | 204.15%948.67M | 20.36%375.4M | 230.27%311.91M | 230.27%311.91M | 230.27%311.91M | 230.27%311.91M | -25.20%94.44M |
Short-term borrowing | 47.20%120.47B | 59.32%81.84B | 59.32%81.84B | 121.51%113.79B | 89.58%97.39B | 11.53%51.37B | 11.53%51.37B | 11.53%51.37B | 11.53%51.37B | -7.66%46.06B |
Other current liabilities | -1.38%33.23B | 6.65%33.69B | 6.65%33.69B | 10.87%35.03B | 1.84%32.17B | 21.10%31.59B | 21.10%31.59B | 21.10%31.59B | 21.10%31.59B | 20.83%26.09B |
Special items of current liabilities | 12.32%80.81B | 14.92%71.94B | 14.92%71.94B | -4.03%60.08B | -7.05%58.19B | 19.31%62.6B | 19.31%62.6B | 19.31%62.6B | 19.31%62.6B | 15.68%52.47B |
Total current liabilities | 3.57%1.03T | 6.78%998.05B | 6.78%998.05B | 10.15%1.03T | 8.35%1.01T | 12.33%934.64B | 12.33%934.64B | 12.33%934.64B | 12.33%934.64B | 8.12%832.08B |
Net current assets | 6.41%70.98B | -11.56%66.7B | -11.56%66.7B | 11.34%83.96B | 19.08%89.81B | -1.18%75.41B | -1.18%75.41B | -1.18%75.41B | -1.18%75.41B | -16.27%76.32B |
Total assets less current liabilities | 1.57%675.44B | 12.84%664.97B | 12.84%664.97B | 10.68%652.2B | 7.65%634.37B | 13.13%589.28B | 13.13%589.28B | 13.13%589.28B | 13.14%589.31B | 10.09%520.89B |
Non-current liabilities | ||||||||||
Long-term bank loan | 5.95%175.47B | 24.14%165.62B | 24.14%165.62B | 21.41%161.97B | 18.49%158.08B | 15.97%133.42B | 15.97%133.42B | 15.97%133.42B | 15.97%133.42B | 3.63%115.04B |
Long-term accounts payable | -1.42%40.68B | 18.57%41.26B | 18.57%41.26B | 0.98%35.14B | 10.15%38.33B | 50.39%34.8B | 50.39%34.8B | 50.39%34.8B | 50.39%34.8B | 69.05%23.14B |
Long-term remuneration payable to staff and workers | -3.63%63.01M | -18.60%65.38M | -18.60%65.38M | -8.76%73.28M | -7.24%74.51M | -25.87%80.32M | -25.87%80.32M | -25.87%80.32M | -25.87%80.32M | -28.42%108.35M |
Deferred tax liability | 2.90%2.07B | 23.62%2.01B | 28.22%2.01B | 21.79%1.98B | 14.68%1.86B | 7.78%1.62B | 7.78%1.62B | 7.78%1.62B | 3.91%1.57B | 9.39%1.51B |
Deferred income-non-current liabilities | -3.77%974.42M | -4.11%1.01B | -4.11%1.01B | 30.93%1.38B | -5.27%1B | 14.32%1.06B | 14.32%1.06B | 14.32%1.06B | 14.32%1.06B | -75.61%923.73M |
Issued debt instrument | 3.07%31.98B | 10.45%31.03B | 10.45%31.03B | 22.92%34.54B | 0.37%28.2B | -4.87%28.1B | -4.87%28.1B | -4.87%28.1B | -4.87%28.1B | 13.11%29.53B |
Other non-current liabilities | -8.24%1.21B | 89.81%1.31B | 89.81%1.31B | 79.58%1.24B | 41.57%980.54M | 49.90%692.63M | 49.90%692.63M | 49.90%692.63M | 49.90%692.63M | 269.05%462.07M |
Special items of non-current liabilities | -0.05%5.53B | 54.07%5.53B | 54.07%5.53B | 49.53%5.37B | 48.15%5.32B | -2.29%3.59B | -2.29%3.59B | -2.29%3.59B | -2.29%3.59B | 12.39%3.67B |
Total non-current liabilities | 4.09%257.97B | 21.88%247.85B | 21.91%247.85B | 18.85%241.7B | 14.99%233.85B | 16.61%203.36B | 16.61%203.36B | 16.61%203.36B | 16.57%203.3B | 9.32%174.4B |
Total liabilities | 3.67%1.29T | 9.48%1.25T | 9.49%1.25T | 11.70%1.27T | 9.54%1.25T | 13.07%1.14T | 13.07%1.14T | 13.07%1.14T | 13.06%1.14T | 8.32%1.01T |
Total assets less total liabilities | 0.08%417.46B | 8.08%417.12B | 8.06%417.12B | 6.37%410.51B | 3.78%400.53B | 11.38%385.92B | 11.38%385.92B | 11.38%385.92B | 11.41%386.02B | 10.48%346.49B |
Total equity and non-current liabilities | 1.57%675.44B | 12.84%664.97B | 12.84%664.97B | 10.68%652.2B | 7.65%634.37B | 13.13%589.28B | 13.13%589.28B | 13.13%589.28B | 13.14%589.31B | 10.09%520.89B |
Equity | ||||||||||
Share capital | 0.00%13.58B | 0.00%13.58B | 0.00%13.58B | 0.00%13.58B | 0.00%13.58B | 0.00%13.58B | 0.00%13.58B | 0.00%13.58B | 0.00%13.58B | 0.00%13.58B |
Legal reserve | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 0.00%6.79B | 10.59%6.79B |
Capital reserve | 0.00%48.85B | -0.12%48.85B | -0.12%48.85B | -0.02%48.9B | -0.00%48.91B | 8.96%48.91B | 8.96%48.91B | 8.96%48.91B | 8.96%48.91B | 1.65%44.89B |
Undistributed profit | 2.98%187.25B | 12.25%181.83B | 12.19%181.83B | 8.49%175.73B | 5.30%170.57B | 14.43%161.98B | 14.43%161.98B | 14.43%161.98B | 14.49%162.07B | 14.66%141.56B |
Special items of shareholders' rights and interests | 0.49%59.08B | -0.58%58.8B | -0.58%58.8B | 6.47%62.97B | 5.90%62.63B | -4.58%59.14B | -4.58%59.14B | -4.58%59.14B | -4.58%59.14B | -7.45%61.98B |
Shareholders' Equity | 1.84%315.55B | 6.69%309.84B | 6.66%309.84B | 6.05%307.96B | 4.16%302.48B | 8.04%290.4B | 8.04%290.4B | 8.04%290.4B | 8.07%290.48B | 5.70%268.79B |
Non-controlling interest | -5.01%101.91B | 12.31%107.28B | 12.30%107.28B | 7.35%102.54B | 2.64%98.05B | 22.93%95.52B | 22.93%95.52B | 22.93%95.52B | 22.94%95.53B | 30.94%77.7B |
Total equity | 0.08%417.46B | 8.08%417.12B | 8.06%417.12B | 6.37%410.51B | 3.78%400.53B | 11.38%385.92B | 11.38%385.92B | 11.38%385.92B | 11.41%386.02B | 10.48%346.49B |
Total equity and total liabilities | 2.77%1.71T | 9.13%1.66T | 9.13%1.66T | 10.35%1.68T | 8.08%1.65T | 12.63%1.52T | 12.63%1.52T | 12.63%1.52T | 12.64%1.52T | 8.87%1.35T |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data