(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 245.73%44.42M | 595.38%89.34M | --12.85M | --12.85M | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | -9.84%588.07M | -1.82%640.35M | 154.36%652.24M | 154.36%652.24M | 13.54%256.42M | 13.54%256.42M | 32.04%225.85M | 32.04%225.85M | 10.79%171.05M | 10.79%171.05M |
Related party payments receivable | -48.03%5.06M | -52.98%4.58M | -34.84%9.73M | -34.84%9.73M | -34.63%14.93M | -34.63%14.93M | -25.53%22.84M | -25.53%22.84M | -48.71%30.67M | -48.71%30.67M |
Cash and equivalents | -22.94%57.64M | -57.57%31.73M | -58.32%74.8M | -58.32%74.8M | 17.55%179.45M | 17.55%179.45M | 12.32%152.66M | 12.32%152.66M | 35.49%135.92M | 35.49%135.92M |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | 99.96%45.36M | 99.96%45.36M | -74.16%22.68M | -74.16%22.68M | -59.14%87.79M | -59.14%87.79M |
Secured deposit | -27.93%24.77M | 17.03%40.22M | 10.31%34.37M | 10.31%34.37M | -45.47%31.16M | -45.47%31.16M | 34.84%57.14M | 34.84%57.14M | 87.09%42.38M | 87.09%42.38M |
Special items of current assets | 32.16%111.42M | 85.27%156.21M | -10.74%84.31M | -10.74%84.31M | 22.09%94.46M | 22.09%94.46M | -29.10%77.37M | -29.10%77.37M | 265.41%109.12M | 265.41%109.12M |
Total current assets | -4.25%831.38M | 10.84%962.43M | 39.65%868.3M | 39.65%868.3M | 11.32%621.78M | 11.32%621.78M | -3.19%558.54M | -3.19%558.54M | -0.85%576.92M | -0.85%576.92M |
Non-current assets | ||||||||||
Property, plant and equipment | 104.19%231.27M | 36.48%154.58M | 112.66%113.26M | 112.66%113.26M | 4.44%53.26M | 4.44%53.26M | -11.54%51M | -11.54%51M | 230.34%57.65M | 230.34%57.65M |
Advance payment | --10.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Associated company interest | 6.75%14.81M | 1.48%14.08M | 79.10%13.88M | 79.10%13.88M | 634.31%7.75M | 634.31%7.75M | 315.35%1.06M | 315.35%1.06M | 876.92%254K | 876.92%254K |
Special items of non-current assets | --351K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 102.08%256.92M | 32.66%168.66M | 108.40%127.14M | 108.40%127.14M | 17.21%61.01M | 17.21%61.01M | -10.11%52.05M | -10.11%52.05M | 125.11%57.9M | 125.11%57.9M |
Total assets | 9.33%1.09B | 13.63%1.13B | 45.79%995.43M | 45.79%995.43M | 11.82%682.79M | 11.82%682.79M | -3.82%610.59M | -3.82%610.59M | 4.48%634.82M | 4.48%634.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -26.58%295.96M | -15.22%341.74M | 92.56%403.1M | 92.56%403.1M | 34.95%209.33M | 34.95%209.33M | 13.94%155.12M | 13.94%155.12M | 7.64%136.14M | 7.64%136.14M |
Tax payable | -42.25%10.41M | 58.87%28.65M | -26.90%18.03M | -26.90%18.03M | 80.61%24.67M | 80.61%24.67M | -53.05%13.66M | -53.05%13.66M | -2.53%29.09M | -2.53%29.09M |
Amounts payable to associated parties-current liabilities | -44.94%147K | -81.65%49K | -78.78%267K | -78.78%267K | -54.83%1.26M | -54.83%1.26M | -33.39%2.79M | -33.39%2.79M | 3,141.09%4.18M | 3,141.09%4.18M |
Bank loans and overdrafts | 174.05%248.4M | 105.76%186.5M | --90.64M | --90.64M | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative financial instrument-current liabilities | --1.41M | --9.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | --185K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current liabilities | --19.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.47M | --2.47M |
Total current liabilities | 12.51%576.11M | 10.66%566.6M | 117.65%512.03M | 117.65%512.03M | 37.13%235.26M | 37.13%235.26M | -0.19%171.56M | -0.19%171.56M | 9.87%171.89M | 9.87%171.89M |
Net current assets | -28.35%255.27M | 11.11%395.84M | -7.83%356.26M | -7.83%356.26M | -0.12%386.52M | -0.12%386.52M | -4.46%386.98M | -4.46%386.98M | -4.79%405.03M | -4.79%405.03M |
Total assets less current liabilities | 5.96%512.19M | 16.78%564.5M | 8.02%483.4M | 8.02%483.4M | 1.94%447.53M | 1.94%447.53M | -5.16%439.03M | -5.16%439.03M | 2.61%462.94M | 2.61%462.94M |
Non-current liabilities | ||||||||||
Long-term bank loan | --32.05M | --43.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | --169K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | --32.22M | --43.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilities | 18.81%608.33M | 19.12%609.91M | 117.65%512.03M | 117.65%512.03M | 37.13%235.26M | 37.13%235.26M | -0.19%171.56M | -0.19%171.56M | 9.87%171.89M | 9.87%171.89M |
Total assets less total liabilities | -0.71%479.97M | 7.82%521.18M | 8.02%483.4M | 8.02%483.4M | 1.94%447.53M | 1.94%447.53M | -5.16%439.03M | -5.16%439.03M | 2.61%462.94M | 2.61%462.94M |
Total equity and non-current liabilities | 5.96%512.19M | 16.78%564.5M | 8.02%483.4M | 8.02%483.4M | 1.94%447.53M | 1.94%447.53M | -5.16%439.03M | -5.16%439.03M | 2.61%462.94M | 2.61%462.94M |
Equity | ||||||||||
Share capital | 49.62%41.06M | 50.00%41.16M | 49.47%27.44M | 49.47%27.44M | 49.31%18.36M | 49.31%18.36M | -0.36%12.3M | -0.36%12.3M | -0.16%12.34M | -0.16%12.34M |
Reserve | -9.25%335.06M | 4.90%387.29M | -13.97%369.2M | -13.97%369.2M | 0.57%429.17M | 0.57%429.17M | -5.29%426.74M | -5.29%426.74M | 2.69%450.6M | 2.69%450.6M |
Legal reserve | -9.25%335.06M | 4.90%387.29M | -13.97%369.2M | -13.97%369.2M | 0.57%429.17M | 0.57%429.17M | -5.29%426.74M | -5.29%426.74M | 2.69%450.6M | 2.69%450.6M |
Shareholders' Equity | -5.18%376.11M | 8.02%428.46M | -11.37%396.64M | -11.37%396.64M | 1.94%447.53M | 1.94%447.53M | -5.16%439.03M | -5.16%439.03M | 2.61%462.94M | 2.61%462.94M |
Non-controlling interest | 19.70%103.85M | 6.88%92.73M | --86.76M | --86.76M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -0.71%479.97M | 7.82%521.18M | 8.02%483.4M | 8.02%483.4M | 1.94%447.53M | 1.94%447.53M | -5.16%439.03M | -5.16%439.03M | 2.61%462.94M | 2.61%462.94M |
Total equity and total liabilities | 9.33%1.09B | 13.63%1.13B | 45.79%995.43M | 45.79%995.43M | 11.82%682.79M | 11.82%682.79M | -3.82%610.59M | -3.82%610.59M | 4.48%634.82M | 4.48%634.82M |
Currency Unit | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data