HK Stock MarketDetailed Quotes

01177 SINO BIOPHARM

Watchlist
  • 2.810
  • +0.040+1.44%
Market Closed Apr 29 16:08 CST
52.83BMarket Cap20.51P/E (TTM)

SINO BIOPHARM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(Q3)Mar 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(Q3)Dec 31, 2020
Assets
Current assets
Inventory
-14.40%1.99B
-13.33%2.02B
20.18%2.33B
20.18%2.33B
3.07%1.94B
3.07%1.94B
-3.56%1.81B
13.35%1.88B
13.35%1.88B
13.35%1.88B
Accounts receivable
-2.76%4.51B
53.26%7.11B
9.90%4.64B
9.90%4.64B
44.84%4.22B
44.84%4.22B
11.56%3.25B
7.44%2.91B
7.44%2.91B
7.44%2.91B
Related party payments receivable
-50.72%188.61M
-79.13%79.89M
-5.44%382.74M
-5.44%382.74M
222.43%404.77M
222.43%404.77M
-6.97%116.79M
-17.19%125.54M
-17.19%125.54M
-17.19%125.54M
Advance deposits and other receivables
118.58%3.64B
25.87%2.09B
-3.04%1.66B
-3.04%1.66B
-28.48%1.72B
-28.48%1.72B
161.52%6.27B
-65.25%2.4B
-65.25%2.4B
-65.25%2.4B
Cash and equivalents
-21.67%9.45B
-4.05%11.58B
14.17%12.07B
14.17%12.07B
-6.13%10.57B
-6.13%10.57B
-29.55%7.93B
-5.47%11.26B
-5.47%11.26B
-5.47%11.26B
Financial assets at fair value-current assets
-35.89%3.11B
-18.87%3.94B
4.29%4.86B
4.29%4.86B
10.41%4.66B
10.41%4.66B
-42.98%2.4B
167.52%4.22B
167.52%4.22B
167.52%4.22B
Special items of current assets
--912.71M
--160.14M
----
----
----
----
----
----
----
----
Total current assets
-8.21%23.81B
4.02%26.98B
10.35%25.93B
10.35%25.93B
3.11%23.5B
3.11%23.5B
-4.40%21.79B
-8.51%22.79B
-8.51%22.79B
-8.51%22.79B
Non-current assets
Property, plant and equipment
4.14%8.08B
1.78%7.9B
8.46%7.76B
8.46%7.76B
4.13%7.15B
4.13%7.15B
2.81%7.06B
7.70%6.87B
-0.63%6.87B
-0.63%6.87B
Investment property
-59.86%289.34M
-0.99%713.65M
2.14%720.75M
2.14%720.75M
128.68%705.63M
128.68%705.63M
-1.67%303.41M
-45.23%308.56M
-45.23%308.56M
-45.23%308.56M
Advance payment
-40.45%302.67M
28.24%651.78M
-15.60%508.26M
-15.60%508.26M
57.78%602.18M
-81.93%602.18M
11.71%3.72B
-7.92%381.65M
703.84%3.33B
703.84%3.33B
Associated company interest
----
----
----
----
----
182.47%14.27B
----
--5.05B
524.74%5.05B
----
Financial assets at fair value-non-current assets
14.50%4.7B
33.90%5.5B
4.10%4.1B
4.10%4.1B
2.01%3.94B
2.01%3.94B
0.11%3.87B
--3.87B
--3.87B
--3.87B
Intangible assets
78.02%2.23B
70.12%2.13B
17.65%1.25B
17.65%1.25B
15.06%1.06B
15.06%1.06B
-8.21%848.79M
-30.17%924.71M
-88.00%924.71M
-88.00%924.71M
Goodwill
2.69%680.45M
22.56%812.08M
2.27%662.61M
2.27%662.61M
628.62%647.93M
628.62%647.93M
901.76%890.83M
0.00%88.93M
-99.36%88.93M
-99.36%88.93M
Deferred tax assets
12.25%567.01M
0.74%508.91M
50.85%505.15M
50.85%505.15M
-27.73%334.87M
-27.73%334.87M
0.15%464.06M
-16.86%463.37M
-20.24%463.37M
-20.24%463.37M
Special items of non-current assets
1.48%22.95B
-9.56%20.45B
0.12%22.62B
171.77%22.62B
249.50%22.59B
136.89%8.32B
19.12%10.2B
97.44%6.46B
40.26%3.51B
241.92%8.56B
Total non-current assets
4.38%39.8B
1.40%38.66B
2.94%38.13B
2.94%38.13B
51.70%37.04B
51.70%37.04B
12.07%27.36B
93.76%24.42B
-26.87%24.42B
-26.87%24.42B
Total assets
-0.72%63.6B
2.46%65.64B
5.82%64.06B
5.82%64.06B
28.24%60.54B
28.24%60.54B
4.11%49.15B
25.85%47.21B
-19.02%47.21B
-19.02%47.21B
Liabilities
Current liabilities
Accounts payable
-18.48%1.33B
30.53%2.14B
-3.30%1.64B
-3.30%1.64B
-13.07%1.69B
-13.07%1.69B
10.98%2.16B
7.65%1.95B
7.65%1.95B
7.65%1.95B
Tax payable
153.01%271.87M
65.72%178.08M
6.22%107.46M
6.22%107.46M
66.66%101.17M
66.66%101.17M
122.11%134.82M
-68.03%60.7M
-68.03%60.7M
-68.03%60.7M
Amounts payable to associated parties-current liabilities
-64.42%136.13M
-91.91%30.95M
60.98%382.58M
60.98%382.58M
--237.66M
--237.66M
----
----
----
----
Other payables and accrued expenses
15.36%9.41B
71.48%13.98B
21.18%8.15B
21.18%8.15B
-8.51%6.73B
-8.51%6.73B
-7.03%6.84B
35.33%7.35B
35.33%7.35B
35.33%7.35B
Bank loans and overdrafts
79.12%11.14B
68.65%10.48B
-4.65%6.22B
-4.65%6.22B
319.92%6.52B
319.92%6.52B
-22.10%1.21B
132.89%1.55B
132.89%1.55B
132.89%1.55B
Derivative financial instrument-current liabilities
----
----
--146.32M
--146.32M
----
----
----
----
----
----
Financial lease liabilities-current liabilities
18.30%71.49M
-37.47%37.79M
-6.27%60.43M
-6.27%60.43M
124.65%64.47M
124.65%64.47M
-45.21%15.72M
24.35%28.7M
24.35%28.7M
24.35%28.7M
Special items of current liabilities
--251.05M
--15.26M
----
----
----
----
----
----
----
----
Total current liabilities
12.19%22.61B
33.32%26.87B
31.32%20.15B
31.32%20.15B
40.22%15.35B
40.22%15.35B
-5.35%10.36B
34.72%10.94B
34.72%10.94B
34.72%10.94B
Net current assets
-79.28%1.2B
-98.07%111.85M
-29.10%5.78B
-29.10%5.78B
-31.16%8.16B
-31.16%8.16B
-3.53%11.43B
-29.42%11.85B
-29.42%11.85B
-29.42%11.85B
Total assets less current liabilities
-6.64%41B
-11.70%38.78B
-2.84%43.91B
-2.84%43.91B
24.63%45.2B
24.63%45.2B
6.97%38.79B
23.39%36.27B
-27.72%36.27B
-27.72%36.27B
Non-current liabilities
Long-term bank loan
-73.11%1.06B
-82.57%685.63M
851.73%3.93B
851.73%3.93B
-94.03%413.34M
-94.03%413.34M
1.33%7.01B
-12.21%6.92B
-12.21%6.92B
-12.21%6.92B
Financial lease liabilities-non-current liabilities
-7.98%298.39M
1.54%329.25M
1.35%324.26M
1.35%324.26M
20.80%319.95M
20.80%319.95M
-0.43%263.71M
541.78%264.86M
541.78%264.86M
541.78%264.86M
Deferred tax liability
-6.04%781.54M
-25.05%623.45M
-5.65%831.79M
-5.65%831.79M
413.59%881.59M
413.59%881.59M
89.94%326.03M
-59.45%171.65M
-88.44%171.65M
-88.44%171.65M
Deferred income-non-current liabilities
-26.81%548.27M
-29.82%525.68M
11.06%749.07M
11.06%749.07M
10.89%674.45M
10.89%674.45M
-4.94%578.16M
26.54%608.2M
26.54%608.2M
26.54%608.2M
Convertible notes and bonds
--16.48M
--16.46M
----
----
-15.79%4.95B
-15.79%4.95B
-2.04%5.76B
--5.88B
--5.88B
--5.88B
Special items of non-current liabilities
-4.28%125.46M
3.91%136.2M
-42.51%131.08M
-42.51%131.08M
--227.98M
--227.98M
----
----
----
----
Total non-current liabilities
-52.63%2.83B
-61.20%2.32B
-20.07%5.97B
-20.07%5.97B
-46.06%7.47B
-46.06%7.47B
0.69%13.94B
56.82%13.85B
39.99%13.85B
39.99%13.85B
Total liabilities
-2.63%25.43B
11.72%29.18B
14.49%26.12B
14.49%26.12B
-7.97%22.81B
-7.97%22.81B
-1.98%24.3B
46.23%24.79B
37.61%24.79B
37.61%24.79B
Total assets less total liabilities
0.60%38.17B
-3.91%36.46B
0.57%37.94B
0.57%37.94B
68.29%37.73B
68.29%37.73B
10.85%24.85B
9.04%22.42B
-44.35%22.42B
-44.35%22.42B
Total equity and non-current liabilities
-6.64%41B
-11.70%38.78B
-2.84%43.91B
-2.84%43.91B
24.63%45.2B
24.63%45.2B
6.97%38.79B
23.39%36.27B
-27.72%36.27B
-27.72%36.27B
Equity
Share capital
-0.07%414.62M
-0.07%414.62M
-0.13%414.9M
-0.13%414.9M
-0.11%415.44M
-0.11%415.44M
-90.00%415.9M
49.36%415.9M
49.36%415.9M
1,393.60%4.16B
Reserve
3.46%31.83B
1.42%31.2B
0.65%30.76B
0.65%30.76B
81.92%30.57B
81.92%30.57B
11.42%18.72B
11.39%16.8B
-46.23%16.8B
-46.23%16.8B
Legal reserve
3.46%31.83B
1.42%31.2B
0.65%30.76B
0.65%30.76B
81.92%30.57B
81.92%30.57B
11.42%18.72B
11.39%16.8B
-46.23%16.8B
-46.23%16.8B
Special items of shareholders' rights and interests
-23.54%-1.77B
-13.56%-1.63B
-107.80%-1.43B
-107.80%-1.43B
-46.69%-689.35M
-46.69%-689.35M
0.00%-469.94M
-13.83%-469.94M
-13.83%-469.94M
-13.83%-469.94M
Shareholders' equity adjustment project
----
----
----
----
----
----
----
----
----
---3.74B
Shareholders' Equity
2.45%30.47B
0.81%29.99B
-1.80%29.75B
-1.80%29.75B
80.87%30.29B
80.87%30.29B
11.46%18.67B
12.03%16.75B
-46.17%16.75B
-46.17%16.75B
Non-controlling interest
-6.11%7.7B
-21.07%6.47B
10.20%8.2B
10.20%8.2B
31.12%7.44B
31.12%7.44B
9.06%6.19B
1.08%5.67B
-38.16%5.67B
-38.16%5.67B
Total equity
0.60%38.17B
-3.91%36.46B
0.57%37.94B
0.57%37.94B
68.29%37.73B
68.29%37.73B
10.85%24.85B
9.04%22.42B
-44.35%22.42B
-44.35%22.42B
Total equity and total liabilities
-0.72%63.6B
2.46%65.64B
5.82%64.06B
5.82%64.06B
28.24%60.54B
28.24%60.54B
4.11%49.15B
25.85%47.21B
-19.02%47.21B
-19.02%47.21B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
--
Ernst & Young
--
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(Q3)Mar 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(Q3)Dec 31, 2020
Assets
Current assets
Inventory -14.40%1.99B-13.33%2.02B20.18%2.33B20.18%2.33B3.07%1.94B3.07%1.94B-3.56%1.81B13.35%1.88B13.35%1.88B13.35%1.88B
Accounts receivable -2.76%4.51B53.26%7.11B9.90%4.64B9.90%4.64B44.84%4.22B44.84%4.22B11.56%3.25B7.44%2.91B7.44%2.91B7.44%2.91B
Related party payments receivable -50.72%188.61M-79.13%79.89M-5.44%382.74M-5.44%382.74M222.43%404.77M222.43%404.77M-6.97%116.79M-17.19%125.54M-17.19%125.54M-17.19%125.54M
Advance deposits and other receivables 118.58%3.64B25.87%2.09B-3.04%1.66B-3.04%1.66B-28.48%1.72B-28.48%1.72B161.52%6.27B-65.25%2.4B-65.25%2.4B-65.25%2.4B
Cash and equivalents -21.67%9.45B-4.05%11.58B14.17%12.07B14.17%12.07B-6.13%10.57B-6.13%10.57B-29.55%7.93B-5.47%11.26B-5.47%11.26B-5.47%11.26B
Financial assets at fair value-current assets -35.89%3.11B-18.87%3.94B4.29%4.86B4.29%4.86B10.41%4.66B10.41%4.66B-42.98%2.4B167.52%4.22B167.52%4.22B167.52%4.22B
Special items of current assets --912.71M--160.14M--------------------------------
Total current assets -8.21%23.81B4.02%26.98B10.35%25.93B10.35%25.93B3.11%23.5B3.11%23.5B-4.40%21.79B-8.51%22.79B-8.51%22.79B-8.51%22.79B
Non-current assets
Property, plant and equipment 4.14%8.08B1.78%7.9B8.46%7.76B8.46%7.76B4.13%7.15B4.13%7.15B2.81%7.06B7.70%6.87B-0.63%6.87B-0.63%6.87B
Investment property -59.86%289.34M-0.99%713.65M2.14%720.75M2.14%720.75M128.68%705.63M128.68%705.63M-1.67%303.41M-45.23%308.56M-45.23%308.56M-45.23%308.56M
Advance payment -40.45%302.67M28.24%651.78M-15.60%508.26M-15.60%508.26M57.78%602.18M-81.93%602.18M11.71%3.72B-7.92%381.65M703.84%3.33B703.84%3.33B
Associated company interest --------------------182.47%14.27B------5.05B524.74%5.05B----
Financial assets at fair value-non-current assets 14.50%4.7B33.90%5.5B4.10%4.1B4.10%4.1B2.01%3.94B2.01%3.94B0.11%3.87B--3.87B--3.87B--3.87B
Intangible assets 78.02%2.23B70.12%2.13B17.65%1.25B17.65%1.25B15.06%1.06B15.06%1.06B-8.21%848.79M-30.17%924.71M-88.00%924.71M-88.00%924.71M
Goodwill 2.69%680.45M22.56%812.08M2.27%662.61M2.27%662.61M628.62%647.93M628.62%647.93M901.76%890.83M0.00%88.93M-99.36%88.93M-99.36%88.93M
Deferred tax assets 12.25%567.01M0.74%508.91M50.85%505.15M50.85%505.15M-27.73%334.87M-27.73%334.87M0.15%464.06M-16.86%463.37M-20.24%463.37M-20.24%463.37M
Special items of non-current assets 1.48%22.95B-9.56%20.45B0.12%22.62B171.77%22.62B249.50%22.59B136.89%8.32B19.12%10.2B97.44%6.46B40.26%3.51B241.92%8.56B
Total non-current assets 4.38%39.8B1.40%38.66B2.94%38.13B2.94%38.13B51.70%37.04B51.70%37.04B12.07%27.36B93.76%24.42B-26.87%24.42B-26.87%24.42B
Total assets -0.72%63.6B2.46%65.64B5.82%64.06B5.82%64.06B28.24%60.54B28.24%60.54B4.11%49.15B25.85%47.21B-19.02%47.21B-19.02%47.21B
Liabilities
Current liabilities
Accounts payable -18.48%1.33B30.53%2.14B-3.30%1.64B-3.30%1.64B-13.07%1.69B-13.07%1.69B10.98%2.16B7.65%1.95B7.65%1.95B7.65%1.95B
Tax payable 153.01%271.87M65.72%178.08M6.22%107.46M6.22%107.46M66.66%101.17M66.66%101.17M122.11%134.82M-68.03%60.7M-68.03%60.7M-68.03%60.7M
Amounts payable to associated parties-current liabilities -64.42%136.13M-91.91%30.95M60.98%382.58M60.98%382.58M--237.66M--237.66M----------------
Other payables and accrued expenses 15.36%9.41B71.48%13.98B21.18%8.15B21.18%8.15B-8.51%6.73B-8.51%6.73B-7.03%6.84B35.33%7.35B35.33%7.35B35.33%7.35B
Bank loans and overdrafts 79.12%11.14B68.65%10.48B-4.65%6.22B-4.65%6.22B319.92%6.52B319.92%6.52B-22.10%1.21B132.89%1.55B132.89%1.55B132.89%1.55B
Derivative financial instrument-current liabilities ----------146.32M--146.32M------------------------
Financial lease liabilities-current liabilities 18.30%71.49M-37.47%37.79M-6.27%60.43M-6.27%60.43M124.65%64.47M124.65%64.47M-45.21%15.72M24.35%28.7M24.35%28.7M24.35%28.7M
Special items of current liabilities --251.05M--15.26M--------------------------------
Total current liabilities 12.19%22.61B33.32%26.87B31.32%20.15B31.32%20.15B40.22%15.35B40.22%15.35B-5.35%10.36B34.72%10.94B34.72%10.94B34.72%10.94B
Net current assets -79.28%1.2B-98.07%111.85M-29.10%5.78B-29.10%5.78B-31.16%8.16B-31.16%8.16B-3.53%11.43B-29.42%11.85B-29.42%11.85B-29.42%11.85B
Total assets less current liabilities -6.64%41B-11.70%38.78B-2.84%43.91B-2.84%43.91B24.63%45.2B24.63%45.2B6.97%38.79B23.39%36.27B-27.72%36.27B-27.72%36.27B
Non-current liabilities
Long-term bank loan -73.11%1.06B-82.57%685.63M851.73%3.93B851.73%3.93B-94.03%413.34M-94.03%413.34M1.33%7.01B-12.21%6.92B-12.21%6.92B-12.21%6.92B
Financial lease liabilities-non-current liabilities -7.98%298.39M1.54%329.25M1.35%324.26M1.35%324.26M20.80%319.95M20.80%319.95M-0.43%263.71M541.78%264.86M541.78%264.86M541.78%264.86M
Deferred tax liability -6.04%781.54M-25.05%623.45M-5.65%831.79M-5.65%831.79M413.59%881.59M413.59%881.59M89.94%326.03M-59.45%171.65M-88.44%171.65M-88.44%171.65M
Deferred income-non-current liabilities -26.81%548.27M-29.82%525.68M11.06%749.07M11.06%749.07M10.89%674.45M10.89%674.45M-4.94%578.16M26.54%608.2M26.54%608.2M26.54%608.2M
Convertible notes and bonds --16.48M--16.46M---------15.79%4.95B-15.79%4.95B-2.04%5.76B--5.88B--5.88B--5.88B
Special items of non-current liabilities -4.28%125.46M3.91%136.2M-42.51%131.08M-42.51%131.08M--227.98M--227.98M----------------
Total non-current liabilities -52.63%2.83B-61.20%2.32B-20.07%5.97B-20.07%5.97B-46.06%7.47B-46.06%7.47B0.69%13.94B56.82%13.85B39.99%13.85B39.99%13.85B
Total liabilities -2.63%25.43B11.72%29.18B14.49%26.12B14.49%26.12B-7.97%22.81B-7.97%22.81B-1.98%24.3B46.23%24.79B37.61%24.79B37.61%24.79B
Total assets less total liabilities 0.60%38.17B-3.91%36.46B0.57%37.94B0.57%37.94B68.29%37.73B68.29%37.73B10.85%24.85B9.04%22.42B-44.35%22.42B-44.35%22.42B
Total equity and non-current liabilities -6.64%41B-11.70%38.78B-2.84%43.91B-2.84%43.91B24.63%45.2B24.63%45.2B6.97%38.79B23.39%36.27B-27.72%36.27B-27.72%36.27B
Equity
Share capital -0.07%414.62M-0.07%414.62M-0.13%414.9M-0.13%414.9M-0.11%415.44M-0.11%415.44M-90.00%415.9M49.36%415.9M49.36%415.9M1,393.60%4.16B
Reserve 3.46%31.83B1.42%31.2B0.65%30.76B0.65%30.76B81.92%30.57B81.92%30.57B11.42%18.72B11.39%16.8B-46.23%16.8B-46.23%16.8B
Legal reserve 3.46%31.83B1.42%31.2B0.65%30.76B0.65%30.76B81.92%30.57B81.92%30.57B11.42%18.72B11.39%16.8B-46.23%16.8B-46.23%16.8B
Special items of shareholders' rights and interests -23.54%-1.77B-13.56%-1.63B-107.80%-1.43B-107.80%-1.43B-46.69%-689.35M-46.69%-689.35M0.00%-469.94M-13.83%-469.94M-13.83%-469.94M-13.83%-469.94M
Shareholders' equity adjustment project ---------------------------------------3.74B
Shareholders' Equity 2.45%30.47B0.81%29.99B-1.80%29.75B-1.80%29.75B80.87%30.29B80.87%30.29B11.46%18.67B12.03%16.75B-46.17%16.75B-46.17%16.75B
Non-controlling interest -6.11%7.7B-21.07%6.47B10.20%8.2B10.20%8.2B31.12%7.44B31.12%7.44B9.06%6.19B1.08%5.67B-38.16%5.67B-38.16%5.67B
Total equity 0.60%38.17B-3.91%36.46B0.57%37.94B0.57%37.94B68.29%37.73B68.29%37.73B10.85%24.85B9.04%22.42B-44.35%22.42B-44.35%22.42B
Total equity and total liabilities -0.72%63.6B2.46%65.64B5.82%64.06B5.82%64.06B28.24%60.54B28.24%60.54B4.11%49.15B25.85%47.21B-19.02%47.21B-19.02%47.21B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion----
Auditor Ernst & Young--Ernst & Young--Ernst & Young----Ernst & Young----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg