HK Stock MarketDetailed Quotes

01170 KINGMAKER

Watchlist
  • 0.890
  • +0.020+2.30%
Market Closed Apr 26 16:08 CST
605.85MMarket Cap13.09P/E (TTM)

KINGMAKER Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Mar 31, 2023
(FY)Mar 31, 2022
(Q6)Mar 31, 2022
(FY)Mar 31, 2021
(Q6)Mar 31, 2021
(FY)Mar 31, 2020
(Q6)Mar 31, 2020
(FY)Mar 31, 2019
Assets
Current assets
Inventory
-51.71%100.94M
-17.91%171.57M
-17.91%171.57M
30.07%209.01M
30.07%209.01M
-3.51%160.69M
-3.51%160.69M
12.28%166.54M
12.28%166.54M
-12.72%148.32M
Accounts receivable
-41.64%124.61M
-36.18%136.26M
-36.18%136.26M
11.76%213.52M
11.76%213.52M
39.04%191.05M
39.04%191.05M
25.69%137.41M
25.69%137.41M
14.01%109.32M
Related party payments receivable
-15.91%54.41M
-15.91%54.41M
-15.91%54.41M
-6.32%64.71M
-6.32%64.71M
0.00%69.07M
0.00%69.07M
82.38%69.07M
82.38%69.07M
19.73%37.87M
Advance deposits and other receivables
116.61%18.5M
82.67%15.6M
82.67%15.6M
13.08%8.54M
13.08%8.54M
-21.87%7.55M
-21.87%7.55M
-32.28%9.67M
-32.28%9.67M
6.25%14.28M
Withholding and tax receivable
9.44%255K
2.58%239K
2.58%239K
-27.64%233K
-27.64%233K
-47.98%322K
-47.98%322K
-18.87%619K
-18.87%619K
-42.89%763K
Cash and equivalents
41.32%430.22M
28.98%392.65M
28.98%392.65M
-19.43%304.43M
-19.43%304.43M
-14.88%377.87M
-14.88%377.87M
-27.20%443.95M
-27.20%443.95M
-24.18%609.83M
Total current assets
-8.93%728.93M
-3.71%770.73M
-3.71%770.73M
-0.76%800.44M
-0.76%800.44M
-2.50%806.56M
-2.50%806.56M
-10.12%827.25M
-10.12%827.25M
-17.57%920.39M
Non-current assets
Property, plant and equipment
-17.45%142.81M
-11.17%153.68M
-11.17%153.68M
-6.63%172.99M
-6.63%172.99M
-11.15%185.27M
-11.15%185.27M
-16.74%208.53M
-16.74%208.53M
-10.15%250.45M
Investment property
-11.65%483.02M
-9.03%497.36M
-9.03%497.36M
-0.17%546.72M
-0.17%546.72M
37.36%547.65M
37.36%547.65M
95.86%398.71M
95.86%398.71M
2.96%203.57M
Advance payment
----
----
----
----
----
----
----
----
----
-5.83%85.74M
Associated company interest
72.15%110.13M
50.88%96.52M
50.88%96.52M
103.37%63.97M
103.37%63.97M
76.56%31.46M
76.56%31.46M
-53.72%17.82M
-53.72%17.82M
-16.17%38.5M
Special items of non-current assets
-7.84%67.46M
-4.83%69.67M
-4.83%69.67M
1.02%73.2M
1.02%73.2M
-3.74%72.47M
-3.74%72.47M
3,721.32%75.28M
3,721.32%75.28M
129.60%1.97M
Total non-current assets
-6.24%803.41M
-4.63%817.23M
-4.63%817.23M
2.40%856.89M
2.40%856.89M
19.49%836.85M
19.49%836.85M
20.70%700.34M
20.70%700.34M
-5.54%580.23M
Total assets
-7.54%1.53B
-4.19%1.59B
-4.19%1.59B
0.85%1.66B
0.85%1.66B
7.58%1.64B
7.58%1.64B
1.80%1.53B
1.80%1.53B
-13.30%1.5B
Liabilities
Current liabilities
Accounts payable
-41.90%92.81M
-22.86%123.23M
-22.86%123.23M
22.12%159.74M
22.12%159.74M
39.20%130.81M
39.20%130.81M
-2.52%93.97M
-2.52%93.97M
-27.50%96.39M
Tax payable
-8.22%55.75M
-5.16%57.61M
-5.16%57.61M
-15.80%60.74M
-15.80%60.74M
-36.61%72.14M
-36.61%72.14M
-15.39%113.81M
-15.39%113.81M
-18.64%134.51M
Other payables and accrued expenses
-5.14%83.46M
2.33%90.03M
2.33%90.03M
15.17%87.98M
15.17%87.98M
-5.43%76.4M
-5.43%76.4M
-25.14%80.78M
-25.14%80.78M
-34.72%107.91M
Bank loans and overdrafts
----
----
----
--14.77M
--14.77M
----
----
----
----
----
Financial lease liabilities-current liabilities
-33.02%1.01M
-32.69%1.01M
-32.69%1.01M
61.51%1.5M
61.51%1.5M
6.65%930K
6.65%930K
--872K
--872K
----
Total current liabilities
-28.24%233.02M
-16.28%271.88M
-16.28%271.88M
15.87%324.74M
15.87%324.74M
-3.16%280.27M
-3.16%280.27M
-14.58%289.43M
-14.58%289.43M
-27.06%338.81M
Net current assets
4.25%495.91M
4.87%498.85M
4.87%498.85M
-9.61%475.7M
-9.61%475.7M
-2.14%526.29M
-2.14%526.29M
-7.52%537.82M
-7.52%537.82M
-10.80%581.58M
Total assets less current liabilities
-2.50%1.3B
-1.24%1.32B
-1.24%1.32B
-2.24%1.33B
-2.24%1.33B
10.09%1.36B
10.09%1.36B
6.57%1.24B
6.57%1.24B
-8.25%1.16B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-59.24%1.05M
-37.99%1.59M
-37.99%1.59M
--2.57M
--2.57M
----
----
--448K
--448K
----
Deferred tax liability
-4.87%98.31M
-9.66%93.36M
-9.66%93.36M
0.69%103.34M
0.69%103.34M
77.37%102.64M
77.37%102.64M
139.60%57.87M
139.60%57.87M
1.86%24.15M
Special items of non-current liabilities
-11.94%6.11M
-6.79%6.47M
-6.79%6.47M
32.23%6.94M
32.23%6.94M
333.20%5.25M
333.20%5.25M
20.50%1.21M
20.50%1.21M
-25.45%1.01M
Total non-current liabilities
-6.54%105.47M
-10.13%101.42M
-10.13%101.42M
4.60%112.85M
4.60%112.85M
81.24%107.88M
81.24%107.88M
136.62%59.53M
136.62%59.53M
0.39%25.16M
Total liabilities
-22.65%338.49M
-14.69%373.3M
-14.69%373.3M
12.74%437.59M
12.74%437.59M
11.23%388.15M
11.23%388.15M
-4.13%348.95M
-4.13%348.95M
-25.66%363.97M
Total assets less total liabilities
-2.12%1.19B
-0.42%1.21B
-0.42%1.21B
-2.83%1.22B
-2.83%1.22B
6.50%1.26B
6.50%1.26B
3.69%1.18B
3.69%1.18B
-8.43%1.14B
Total equity and non-current liabilities
-2.50%1.3B
-1.24%1.32B
-1.24%1.32B
-2.24%1.33B
-2.24%1.33B
10.09%1.36B
10.09%1.36B
6.57%1.24B
6.57%1.24B
-8.25%1.16B
Equity
Share capital
-0.03%68.09M
-0.05%68.08M
-0.05%68.08M
-0.06%68.11M
-0.06%68.11M
-0.42%68.15M
-0.42%68.15M
-0.63%68.44M
-0.63%68.44M
-0.68%68.88M
Reserve
-2.64%1.11B
-0.49%1.14B
-0.49%1.14B
-2.86%1.14B
-2.86%1.14B
7.81%1.18B
7.81%1.18B
4.02%1.09B
4.02%1.09B
-8.90%1.05B
Legal reserve
-2.64%1.11B
-0.49%1.14B
-0.49%1.14B
-2.86%1.14B
-2.86%1.14B
7.81%1.18B
7.81%1.18B
4.02%1.09B
4.02%1.09B
-8.90%1.05B
Shareholders' Equity
-2.49%1.18B
-0.46%1.21B
-0.46%1.21B
-2.71%1.21B
-2.71%1.21B
7.32%1.24B
7.32%1.24B
3.73%1.16B
3.73%1.16B
-8.43%1.12B
Non-controlling interest
48.19%13.21M
5.90%9.44M
5.90%9.44M
-16.68%8.91M
-16.68%8.91M
-43.73%10.7M
-43.73%10.7M
1.55%19.01M
1.55%19.01M
-8.14%18.72M
Total equity
-2.12%1.19B
-0.42%1.21B
-0.42%1.21B
-2.83%1.22B
-2.83%1.22B
6.50%1.26B
6.50%1.26B
3.69%1.18B
3.69%1.18B
-8.43%1.14B
Total equity and total liabilities
-7.54%1.53B
-4.19%1.59B
-4.19%1.59B
0.85%1.66B
0.85%1.66B
7.58%1.64B
7.58%1.64B
1.80%1.53B
1.80%1.53B
-13.30%1.5B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Mar 31, 2023(FY)Mar 31, 2022(Q6)Mar 31, 2022(FY)Mar 31, 2021(Q6)Mar 31, 2021(FY)Mar 31, 2020(Q6)Mar 31, 2020(FY)Mar 31, 2019
Assets
Current assets
Inventory -51.71%100.94M-17.91%171.57M-17.91%171.57M30.07%209.01M30.07%209.01M-3.51%160.69M-3.51%160.69M12.28%166.54M12.28%166.54M-12.72%148.32M
Accounts receivable -41.64%124.61M-36.18%136.26M-36.18%136.26M11.76%213.52M11.76%213.52M39.04%191.05M39.04%191.05M25.69%137.41M25.69%137.41M14.01%109.32M
Related party payments receivable -15.91%54.41M-15.91%54.41M-15.91%54.41M-6.32%64.71M-6.32%64.71M0.00%69.07M0.00%69.07M82.38%69.07M82.38%69.07M19.73%37.87M
Advance deposits and other receivables 116.61%18.5M82.67%15.6M82.67%15.6M13.08%8.54M13.08%8.54M-21.87%7.55M-21.87%7.55M-32.28%9.67M-32.28%9.67M6.25%14.28M
Withholding and tax receivable 9.44%255K2.58%239K2.58%239K-27.64%233K-27.64%233K-47.98%322K-47.98%322K-18.87%619K-18.87%619K-42.89%763K
Cash and equivalents 41.32%430.22M28.98%392.65M28.98%392.65M-19.43%304.43M-19.43%304.43M-14.88%377.87M-14.88%377.87M-27.20%443.95M-27.20%443.95M-24.18%609.83M
Total current assets -8.93%728.93M-3.71%770.73M-3.71%770.73M-0.76%800.44M-0.76%800.44M-2.50%806.56M-2.50%806.56M-10.12%827.25M-10.12%827.25M-17.57%920.39M
Non-current assets
Property, plant and equipment -17.45%142.81M-11.17%153.68M-11.17%153.68M-6.63%172.99M-6.63%172.99M-11.15%185.27M-11.15%185.27M-16.74%208.53M-16.74%208.53M-10.15%250.45M
Investment property -11.65%483.02M-9.03%497.36M-9.03%497.36M-0.17%546.72M-0.17%546.72M37.36%547.65M37.36%547.65M95.86%398.71M95.86%398.71M2.96%203.57M
Advance payment -------------------------------------5.83%85.74M
Associated company interest 72.15%110.13M50.88%96.52M50.88%96.52M103.37%63.97M103.37%63.97M76.56%31.46M76.56%31.46M-53.72%17.82M-53.72%17.82M-16.17%38.5M
Special items of non-current assets -7.84%67.46M-4.83%69.67M-4.83%69.67M1.02%73.2M1.02%73.2M-3.74%72.47M-3.74%72.47M3,721.32%75.28M3,721.32%75.28M129.60%1.97M
Total non-current assets -6.24%803.41M-4.63%817.23M-4.63%817.23M2.40%856.89M2.40%856.89M19.49%836.85M19.49%836.85M20.70%700.34M20.70%700.34M-5.54%580.23M
Total assets -7.54%1.53B-4.19%1.59B-4.19%1.59B0.85%1.66B0.85%1.66B7.58%1.64B7.58%1.64B1.80%1.53B1.80%1.53B-13.30%1.5B
Liabilities
Current liabilities
Accounts payable -41.90%92.81M-22.86%123.23M-22.86%123.23M22.12%159.74M22.12%159.74M39.20%130.81M39.20%130.81M-2.52%93.97M-2.52%93.97M-27.50%96.39M
Tax payable -8.22%55.75M-5.16%57.61M-5.16%57.61M-15.80%60.74M-15.80%60.74M-36.61%72.14M-36.61%72.14M-15.39%113.81M-15.39%113.81M-18.64%134.51M
Other payables and accrued expenses -5.14%83.46M2.33%90.03M2.33%90.03M15.17%87.98M15.17%87.98M-5.43%76.4M-5.43%76.4M-25.14%80.78M-25.14%80.78M-34.72%107.91M
Bank loans and overdrafts --------------14.77M--14.77M--------------------
Financial lease liabilities-current liabilities -33.02%1.01M-32.69%1.01M-32.69%1.01M61.51%1.5M61.51%1.5M6.65%930K6.65%930K--872K--872K----
Total current liabilities -28.24%233.02M-16.28%271.88M-16.28%271.88M15.87%324.74M15.87%324.74M-3.16%280.27M-3.16%280.27M-14.58%289.43M-14.58%289.43M-27.06%338.81M
Net current assets 4.25%495.91M4.87%498.85M4.87%498.85M-9.61%475.7M-9.61%475.7M-2.14%526.29M-2.14%526.29M-7.52%537.82M-7.52%537.82M-10.80%581.58M
Total assets less current liabilities -2.50%1.3B-1.24%1.32B-1.24%1.32B-2.24%1.33B-2.24%1.33B10.09%1.36B10.09%1.36B6.57%1.24B6.57%1.24B-8.25%1.16B
Non-current liabilities
Financial lease liabilities-non-current liabilities -59.24%1.05M-37.99%1.59M-37.99%1.59M--2.57M--2.57M----------448K--448K----
Deferred tax liability -4.87%98.31M-9.66%93.36M-9.66%93.36M0.69%103.34M0.69%103.34M77.37%102.64M77.37%102.64M139.60%57.87M139.60%57.87M1.86%24.15M
Special items of non-current liabilities -11.94%6.11M-6.79%6.47M-6.79%6.47M32.23%6.94M32.23%6.94M333.20%5.25M333.20%5.25M20.50%1.21M20.50%1.21M-25.45%1.01M
Total non-current liabilities -6.54%105.47M-10.13%101.42M-10.13%101.42M4.60%112.85M4.60%112.85M81.24%107.88M81.24%107.88M136.62%59.53M136.62%59.53M0.39%25.16M
Total liabilities -22.65%338.49M-14.69%373.3M-14.69%373.3M12.74%437.59M12.74%437.59M11.23%388.15M11.23%388.15M-4.13%348.95M-4.13%348.95M-25.66%363.97M
Total assets less total liabilities -2.12%1.19B-0.42%1.21B-0.42%1.21B-2.83%1.22B-2.83%1.22B6.50%1.26B6.50%1.26B3.69%1.18B3.69%1.18B-8.43%1.14B
Total equity and non-current liabilities -2.50%1.3B-1.24%1.32B-1.24%1.32B-2.24%1.33B-2.24%1.33B10.09%1.36B10.09%1.36B6.57%1.24B6.57%1.24B-8.25%1.16B
Equity
Share capital -0.03%68.09M-0.05%68.08M-0.05%68.08M-0.06%68.11M-0.06%68.11M-0.42%68.15M-0.42%68.15M-0.63%68.44M-0.63%68.44M-0.68%68.88M
Reserve -2.64%1.11B-0.49%1.14B-0.49%1.14B-2.86%1.14B-2.86%1.14B7.81%1.18B7.81%1.18B4.02%1.09B4.02%1.09B-8.90%1.05B
Legal reserve -2.64%1.11B-0.49%1.14B-0.49%1.14B-2.86%1.14B-2.86%1.14B7.81%1.18B7.81%1.18B4.02%1.09B4.02%1.09B-8.90%1.05B
Shareholders' Equity -2.49%1.18B-0.46%1.21B-0.46%1.21B-2.71%1.21B-2.71%1.21B7.32%1.24B7.32%1.24B3.73%1.16B3.73%1.16B-8.43%1.12B
Non-controlling interest 48.19%13.21M5.90%9.44M5.90%9.44M-16.68%8.91M-16.68%8.91M-43.73%10.7M-43.73%10.7M1.55%19.01M1.55%19.01M-8.14%18.72M
Total equity -2.12%1.19B-0.42%1.21B-0.42%1.21B-2.83%1.22B-2.83%1.22B6.50%1.26B6.50%1.26B3.69%1.18B3.69%1.18B-8.43%1.14B
Total equity and total liabilities -7.54%1.53B-4.19%1.59B-4.19%1.59B0.85%1.66B0.85%1.66B7.58%1.64B7.58%1.64B1.80%1.53B1.80%1.53B-13.30%1.5B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg