MY Stock MarketDetailed Quotes

0117 SMRT

Watchlist

1.000
0.0000.00%

15min DelayNot Open Jun 19 16:54 CST

452.96MMarket Cap45.45P/E (TTM)

SMRT Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

(Q1)Mar 31, 2022

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q3)Sep 30, 2021

Operating cash flow (Indirect Method)

Cash from operating activities

9.69M

16.97%2.06M

-93.91%759K

72.05M

-155.10%-10.01M

-54.69%1.76M

7,137.85%12.46M

107.23%44.75M

37.22%22.88M

1,255.30%18.16M

Net profit before non-cash adjustment

--6.61M

26.49%6.99M

53.25%7.02M

--3.59M

150.45%7.75M

71.59%5.53M

8,275.00%4.58M

160.15%7.78M

-70.76%1.51M

818.33%3.1M

Total adjustment of non-cash items

---53K

-90.30%962K

-84.73%947K

--86.07M

1.89%9.72M

4.28%9.91M

-35.22%6.2M

13.91%52.42M

103.28%23.81M

-14.75%9.54M

-Depreciation and amortization

--553K

-90.45%532K

-89.31%511K

--30.58M

27.81%7.07M

-0.54%5.57M

-15.54%4.78M

-19.14%20.87M

-45.00%4.08M

-8.07%5.53M

-Reversal of impairment losses recognized in profit and loss

----

--23.15M

--0

----

96.88%11.31M

98.96%11.25M

-55.10%22K

-Assets reserve and write-off

----

-17.65%56K

----

--68K

-Disposal profit

----

--17.57M

--0

-44,100.00%-1.32M

228.16%1.71M

225.88%1.71M

221.43%51K

-Remuneration paid in stock

--284K

--283K

--284K

--5.87M

----

--0

----

-Other non-cash items

--86K

-96.62%147K

-94.45%152K

--8.91M

-33.00%2.59M

12.39%4.34M

-29.90%2.74M

17.26%18.53M

98,442.86%6.9M

-25.16%3.86M

Changes in working capital

--3.13M

56.91%-5.89M

-528.95%-7.2M

---17.61M

-596.94%-27.48M

-54.79%-13.68M

117.32%1.68M

-34.30%-15.45M

-1,022.02%-2.45M

158.73%5.53M

-Change in receivables

--14.34M

-165.20%-5.67M

19.53%-3.24M

---31.19M

-968.91%-23.64M

925.86%8.69M

-96.73%-4.03M

88.60%-2.11M

69.21%-3.63M

119.24%2.72M

-Change in inventory

--725K

35.39%-2.63M

-141.68%-754K

--223K

-10.83%4.14M

10.77%-4.08M

3,647.06%1.81M

-347.23%-1.05M

-129.11%-1.08M

300.86%4.65M

-Change in payables

---899K

87.08%-438K

-103.21%-196K

--12.47M

-91.97%389K

-131.32%-3.39M

133.86%6.11M

-80.80%-12.52M

-371.34%-10.15M

571.96%4.85M

-Changes in other current assets

---11M

123.33%2.88M

-908.42%-2.98M

--889K

-22.44%-5.84M

20.08%-12.34M

-96.64%368K

-98.34%235K

516.56%9.5M

-149.91%-4.77M

-Changes in other current liabilities

---30K

98.55%-37K

98.53%-38K

----

-31.82%-2.53M

-415.73%-2.56M

-410.28%-2.58M

----

-28.92%-1.92M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

-160K

93.12%-162K

93.79%-167K

19.41%-2.36M

22.22%-2.36M

14.93%-2.69M

28.00%-2.93M

Interest received (cash flow from operating activities)

76K

-73.85%17K

-78.21%17K

360K

1,200.00%55K

170.83%65K

3,800.00%78K

202.78%109K

238.46%88K

-266.67%-5K

Tax refund paid

-12K

54.84%-14K

-323.53%-38K

-615K

-2,592.86%-377K

-3.33%-31K

173.91%17K

20.43%-74K

92.47%-7K

-14K

Other operating cash inflow (outflow)

-1K

-2K

0.00%1K

Operating cash flow

--9.59M

440.25%1.9M

-94.20%572K

--71.8M

-183.44%-12.69M

-165.38%-559K

393.54%9.86M

107.94%44.79M

8.49%32.08M

657.59%15.21M

Investing cash flow

Net PPE purchase and sale

---336K

68.46%-505K

31.38%-446K

---43.42M

0.09%-2.25M

-270.60%-1.6M

49.88%-650K

-7.11%-2.55M

452.09%1.43M

-1,323.42%-2.25M

Net business purchase and sale

----

---22.06M

--0

--330K

--83K

--0

Net investment product transactions

----

--4.85M

----

--0

----

Dividends received (cash flow from investment activities)

----

--0

----

--0

----

Net changes in other investments

----

-78.00%3.6M

----

Investing cash flow

---336K

68.46%-505K

-39.38%-446K

---60.63M

0.09%-2.25M

-270.60%-1.6M

75.33%-320K

-82.35%1.14M

3,975.76%5.12M

-126.80%-2.25M

Financing cash flow

Net issuance payments of debt

---196K

-191.59%-196K

90.20%-196K

---20.35M

---214K

--214K

---2M

86.60%-204K

98.17%-204K

--0

Net common stock issuance

----

--0

-5.54%2.07M

-320.98%-4.92M

--40K

Increase or decrease of lease financing

----

---25.31M

-89.93%-5.13M

54.04%-1.11M

-285.69%-5.96M

-102.62%-7.42M

-154.57%-747K

-21.34%-2.7M

Cash dividends for minorities

----

---2.84M

--0

----

-0.50%-3.6M

--0

---3.6M

Interest paid (cash flow from financing activities)

----

---11.16M

----

27.51%-15.61M

----

Net other fund-raising expenses

----

--39.87M

726.37%4.8M

---57K

--1M

124.46%2.97M

139.60%3.77M

-92.95%-766K

Financing cash flow

---196K

91.50%-196K

97.18%-196K

---19.78M

92.23%-546K

4.79%-2.31M

-229.48%-6.95M

45.87%-21.79M

58.00%-17.71M

-163.88%-7.03M

Net cash flow

Beginning cash position

--17.14M

-42.06%15.97M

-34.83%16.3M

--25M

96.86%23.09M

101.16%27.56M

92.40%25M

-93.28%887K

29.69%17.62M

10.32%11.73M

Current changes in cash

--9.06M

126.89%1.2M

-102.70%-70K

---8.61M

-360.91%-15.49M

-123.35%-4.47M

263.25%2.59M

296.78%24.14M

253.22%19.49M

97.83%5.94M

Effect of exchange rate changes

---10K

---27K

-637.14%-258K

---94K

515.69%212K

--0

-288.89%-35K

56.52%-20K

-62.50%9K

0.00%-51K

End cash Position

--26.19M

-25.77%17.14M

-42.06%15.97M

--16.3M

-55.61%7.82M

96.86%23.09M

101.16%27.56M

2,718.94%25M

29.69%17.62M

Free cash flow

--9.26M

164.68%1.4M

-98.63%126K

--26.96M

-215.25%-14.94M

-570.59%-2.16M

296.31%9.21M

161.78%42.24M

16.41%33.52M

334.10%12.96M

Accounting Standards

NonUS-GAAP

	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022	(Q1)Mar 31, 2022	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q3)Sep 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities	9.69M	16.97%2.06M	-93.91%759K	72.05M	-155.10%-10.01M	-54.69%1.76M	7,137.85%12.46M	107.23%44.75M	37.22%22.88M	1,255.30%18.16M
Net profit before non-cash adjustment	--6.61M	26.49%6.99M	53.25%7.02M	--3.59M	150.45%7.75M	71.59%5.53M	8,275.00%4.58M	160.15%7.78M	-70.76%1.51M	818.33%3.1M
Total adjustment of non-cash items	---53K	-90.30%962K	-84.73%947K	--86.07M	1.89%9.72M	4.28%9.91M	-35.22%6.2M	13.91%52.42M	103.28%23.81M	-14.75%9.54M
-Depreciation and amortization	--553K	-90.45%532K	-89.31%511K	--30.58M	27.81%7.07M	-0.54%5.57M	-15.54%4.78M	-19.14%20.87M	-45.00%4.08M	-8.07%5.53M
-Reversal of impairment losses recognized in profit and loss	----	----	----	--23.15M	--0	----	----	96.88%11.31M	98.96%11.25M	-55.10%22K
-Assets reserve and write-off	----	----	----	----	-17.65%56K	----	----	----	----	--68K
-Disposal profit	----	----	----	--17.57M	--0	--0	-44,100.00%-1.32M	228.16%1.71M	225.88%1.71M	221.43%51K
-Remuneration paid in stock	--284K	--283K	--284K	--5.87M	----	----	----	--0	----	----
-Other non-cash items	--86K	-96.62%147K	-94.45%152K	--8.91M	-33.00%2.59M	12.39%4.34M	-29.90%2.74M	17.26%18.53M	98,442.86%6.9M	-25.16%3.86M
Changes in working capital	--3.13M	56.91%-5.89M	-528.95%-7.2M	---17.61M	-596.94%-27.48M	-54.79%-13.68M	117.32%1.68M	-34.30%-15.45M	-1,022.02%-2.45M	158.73%5.53M
-Change in receivables	--14.34M	-165.20%-5.67M	19.53%-3.24M	---31.19M	-968.91%-23.64M	925.86%8.69M	-96.73%-4.03M	88.60%-2.11M	69.21%-3.63M	119.24%2.72M
-Change in inventory	--725K	35.39%-2.63M	-141.68%-754K	--223K	-10.83%4.14M	10.77%-4.08M	3,647.06%1.81M	-347.23%-1.05M	-129.11%-1.08M	300.86%4.65M
-Change in payables	---899K	87.08%-438K	-103.21%-196K	--12.47M	-91.97%389K	-131.32%-3.39M	133.86%6.11M	-80.80%-12.52M	-371.34%-10.15M	571.96%4.85M
-Changes in other current assets	---11M	123.33%2.88M	-908.42%-2.98M	--889K	-22.44%-5.84M	20.08%-12.34M	-96.64%368K	-98.34%235K	516.56%9.5M	-149.91%-4.77M
-Changes in other current liabilities	---30K	98.55%-37K	98.53%-38K	----	-31.82%-2.53M	-415.73%-2.56M	-410.28%-2.58M	----	----	-28.92%-1.92M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	-160K	93.12%-162K	93.79%-167K		19.41%-2.36M	22.22%-2.36M	14.93%-2.69M			28.00%-2.93M
Interest received (cash flow from operating activities)	76K	-73.85%17K	-78.21%17K	360K	1,200.00%55K	170.83%65K	3,800.00%78K	202.78%109K	238.46%88K	-266.67%-5K
Tax refund paid	-12K	54.84%-14K	-323.53%-38K	-615K	-2,592.86%-377K	-3.33%-31K	173.91%17K	20.43%-74K	92.47%-7K	-14K
Other operating cash inflow (outflow)	-1K	0	1K	0	-2K	0.00%1K	0	0	0	0
Operating cash flow	--9.59M	440.25%1.9M	-94.20%572K	--71.8M	-183.44%-12.69M	-165.38%-559K	393.54%9.86M	107.94%44.79M	8.49%32.08M	657.59%15.21M
Investing cash flow
Net PPE purchase and sale	---336K	68.46%-505K	31.38%-446K	---43.42M	0.09%-2.25M	-270.60%-1.6M	49.88%-650K	-7.11%-2.55M	452.09%1.43M	-1,323.42%-2.25M
Net business purchase and sale	----	----	----	---22.06M	--0	--0	--330K	--83K	--83K	--0
Net investment product transactions	----	----	----	--4.85M	----	----	----	--0	----	----
Dividends received (cash flow from investment activities)	----	----	----	--0	----	----	----	--0	----	----
Net changes in other investments	----	----	----	----	----	----	----	-78.00%3.6M	----	----
Investing cash flow	---336K	68.46%-505K	-39.38%-446K	---60.63M	0.09%-2.25M	-270.60%-1.6M	75.33%-320K	-82.35%1.14M	3,975.76%5.12M	-126.80%-2.25M
Financing cash flow
Net issuance payments of debt	---196K	-191.59%-196K	90.20%-196K	---20.35M	---214K	--214K	---2M	86.60%-204K	98.17%-204K	--0
Net common stock issuance	----	----	----	--0	--0	--0	--0	-5.54%2.07M	-320.98%-4.92M	--40K
Increase or decrease of lease financing	----	----	----	---25.31M	-89.93%-5.13M	54.04%-1.11M	-285.69%-5.96M	-102.62%-7.42M	-154.57%-747K	-21.34%-2.7M
Cash dividends for minorities	----	----	----	---2.84M	--0	----	----	-0.50%-3.6M	--0	---3.6M
Interest paid (cash flow from financing activities)	----	----	----	---11.16M	----	----	----	27.51%-15.61M	----	----
Net other fund-raising expenses	----	----	----	--39.87M	726.37%4.8M	---57K	--1M	124.46%2.97M	139.60%3.77M	-92.95%-766K
Financing cash flow	---196K	91.50%-196K	97.18%-196K	---19.78M	92.23%-546K	4.79%-2.31M	-229.48%-6.95M	45.87%-21.79M	58.00%-17.71M	-163.88%-7.03M
Net cash flow
Beginning cash position	--17.14M	-42.06%15.97M	-34.83%16.3M	--25M	96.86%23.09M	101.16%27.56M	92.40%25M	-93.28%887K	29.69%17.62M	10.32%11.73M
Current changes in cash	--9.06M	126.89%1.2M	-102.70%-70K	---8.61M	-360.91%-15.49M	-123.35%-4.47M	263.25%2.59M	296.78%24.14M	253.22%19.49M	97.83%5.94M
Effect of exchange rate changes	---10K	---27K	-637.14%-258K	---94K	515.69%212K	--0	-288.89%-35K	56.52%-20K	-62.50%9K	0.00%-51K
End cash Position	--26.19M	-25.77%17.14M	-42.06%15.97M	--16.3M	-55.61%7.82M	96.86%23.09M	101.16%27.56M	2,718.94%25M	2,718.94%25M	29.69%17.62M
Free cash flow	--9.26M	164.68%1.4M	-98.63%126K	--26.96M	-215.25%-14.94M	-570.59%-2.16M	296.31%9.21M	161.78%42.24M	16.41%33.52M	334.10%12.96M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

0117 SMRT

SMRT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target