(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -65.96%697.25M | -6.12%1.92B | 17.52%2.05B | 17.52%2.05B | -1.37%1.74B | -1.37%1.74B | 22.56%1.77B | 22.56%1.77B | 105.03%1.44B | 105.03%1.44B |
Accounts receivable | 34.41%461.55M | 71.74%589.76M | 245.50%343.4M | 245.50%343.4M | -72.63%99.39M | -72.63%99.39M | 186.63%363.18M | 186.63%363.18M | 65.67%126.71M | 65.67%126.71M |
Related party payments receivable | -1.41%1.67M | 88.21%3.19M | -29.64%1.7M | -29.64%1.7M | 2.99%2.41M | 2.99%2.41M | -39.56%2.34M | -39.56%2.34M | -27.91%3.88M | -27.91%3.88M |
Withholding and tax receivable | 4,676.32%36.3M | 0.66%765K | -89.07%760K | -89.07%760K | 4.16%6.96M | 4.16%6.96M | 284.46%6.68M | 284.46%6.68M | -80.10%1.74M | -80.10%1.74M |
Cash and equivalents | 1,841.67%1.02B | 885.11%516.1M | -35.55%52.39M | -35.55%52.39M | -93.08%81.29M | -93.08%81.29M | 73.54%1.17B | 73.54%1.17B | -39.74%676.79M | -39.74%676.79M |
Total current assets | -9.51%2.21B | 23.96%3.03B | 26.56%2.45B | 26.56%2.45B | -41.67%1.93B | -41.67%1.93B | 47.22%3.31B | 47.22%3.31B | 17.43%2.25B | 17.43%2.25B |
Non-current assets | ||||||||||
Property, plant and equipment | -14.74%1.08M | -7.37%1.17M | 42.28%1.26M | 42.28%1.26M | 42.60%887K | 42.60%887K | 288.75%622K | 288.75%622K | -98.89%160K | -98.89%160K |
Investment property | -14.51%39.14M | -6.48%42.82M | -13.75%45.79M | -13.75%45.79M | 0.87%53.08M | 0.87%53.08M | 8.29%52.62M | 8.29%52.62M | 60.07%48.6M | 60.07%48.6M |
Advance payment | -86.38%50K | -86.38%50K | 0.00%367K | 0.00%367K | --367K | --367K | ---- | ---- | --387K | --387K |
Associated company interest | 0.25%3.95B | -7.08%3.66B | -1.49%3.94B | -1.49%3.94B | 621.66%3.99B | 621.66%3.99B | 0.01%553.57M | 0.01%553.57M | 6.13%553.52M | 6.13%553.52M |
Interests in Joint Venture | 26.82%550.39M | -19.38%349.89M | 21.22%434M | 21.22%434M | 35.12%358.01M | 35.12%358.01M | 11.43%264.96M | 11.43%264.96M | 24.68%237.78M | 24.68%237.78M |
Deferred tax assets | 0.00%9K | 0.00%9K | -99.83%9K | -99.83%9K | --5.16M | --5.16M | ---- | ---- | ---- | ---- |
Special items of non-current assets | -71.08%673K | -35.50%1.5M | -41.39%2.33M | -41.39%2.33M | 100.81%3.97M | 100.81%3.97M | -48.46%1.98M | -48.46%1.98M | --3.84M | --3.84M |
Total non-current assets | 2.66%4.54B | -8.30%4.05B | 0.06%4.42B | 0.06%4.42B | 405.45%4.42B | 405.45%4.42B | 3.49%873.75M | 3.49%873.75M | 11.45%844.28M | 11.45%844.28M |
Total assets | -1.68%6.75B | 3.20%7.09B | 8.13%6.87B | 8.13%6.87B | 51.62%6.35B | 51.62%6.35B | 35.29%4.19B | 35.29%4.19B | 15.74%3.1B | 15.74%3.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -4.26%999.4M | -7.01%970.64M | -5.40%1.04B | -5.40%1.04B | 597.06%1.1B | 597.06%1.1B | 335.08%158.29M | 335.08%158.29M | 19.38%36.38M | 19.38%36.38M |
Tax payable | 13.29%12.12M | 239.32%36.3M | 15.39%10.7M | 15.39%10.7M | -41.51%9.27M | -41.51%9.27M | 65.86%15.85M | 65.86%15.85M | 125.04%9.56M | 125.04%9.56M |
Amounts payable to associated parties-current liabilities | 475.05%12.54M | 274.04%8.15M | -34.04%2.18M | -34.04%2.18M | 64.51%3.31M | 64.51%3.31M | -86.88%2.01M | -99.54%2.01M | 14.98%15.31M | -19.04%437.87M |
Bank loans and overdrafts | -63.56%348.98M | 7.69%1.03B | --957.75M | --957.75M | ---- | ---- | --666.7M | --666.7M | ---- | ---- |
Other loans-current liabilities | -62.98%17.66M | -13.58%41.22M | -98.19%47.69M | -98.19%47.69M | 611.30%2.64B | 611.30%2.64B | -12.27%370.69M | --370.69M | -19.90%422.56M | ---- |
Financial lease liabilities-current liabilities | -65.58%537K | -11.28%1.38M | 7.96%1.56M | 7.96%1.56M | 105.26%1.45M | 105.26%1.45M | -58.66%704K | -58.66%704K | --1.7M | --1.7M |
Total current liabilities | -32.59%1.39B | 1.23%2.09B | -45.03%2.06B | -45.03%2.06B | 209.17%3.75B | 209.17%3.75B | 150.10%1.21B | 150.10%1.21B | -15.65%485.51M | -15.65%485.51M |
Net current assets | 114.82%822.78M | 146.43%943.83M | 121.03%383M | 121.03%383M | -186.72%-1.82B | -186.72%-1.82B | 18.93%2.1B | 18.93%2.1B | 31.63%1.77B | 31.63%1.77B |
Total assets less current liabilities | 11.60%5.36B | 4.04%5B | 85.02%4.8B | 85.02%4.8B | -12.71%2.6B | -12.71%2.6B | 13.93%2.97B | 13.93%2.97B | 24.34%2.61B | 24.34%2.61B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | 0.00%387.75M | 0.00%387.75M | --387.75M | --387.75M | ---- | ---- |
Other loans-non-current liabilities | 0.00%1.4B | 0.00%1.4B | --1.4B | --1.4B | ---- | ---- | -17.21%533.6M | --533.6M | 197.87%644.49M | ---- |
Payments payable to related parties-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 197.87%644.49M |
Financial lease liabilities-non-current liabilities | ---- | ---- | -72.61%662K | -72.61%662K | 108.00%2.42M | 108.00%2.42M | -42.50%1.16M | -42.50%1.16M | --2.02M | --2.02M |
Deferred tax liability | 44.95%83.03M | -18.85%46.48M | 14.41%57.28M | 14.41%57.28M | 108.89%50.07M | 108.89%50.07M | 25.46%23.97M | 25.46%23.97M | 5.40%19.1M | 5.40%19.1M |
Total non-current liabilities | 1.73%1.48B | -0.79%1.44B | 230.24%1.45B | 230.24%1.45B | -53.49%440.24M | -53.49%440.24M | 42.20%946.48M | 42.20%946.48M | 183.85%665.62M | 183.85%665.62M |
Total liabilities | -18.40%2.87B | 0.40%3.53B | -16.14%3.52B | -16.14%3.52B | 94.12%4.19B | 94.12%4.19B | 87.71%2.16B | 87.71%2.16B | 42.10%1.15B | 42.10%1.15B |
Total assets less total liabilities | 15.89%3.88B | 6.14%3.55B | 55.35%3.35B | 55.35%3.35B | 6.32%2.16B | 6.32%2.16B | 4.26%2.03B | 4.26%2.03B | 4.28%1.94B | 4.28%1.94B |
Total equity and non-current liabilities | 11.60%5.36B | 4.04%5B | 85.02%4.8B | 85.02%4.8B | -12.71%2.6B | -12.71%2.6B | 13.93%2.97B | 13.93%2.97B | 24.34%2.61B | 24.34%2.61B |
Equity | ||||||||||
Share capital | 0.00%76.01M | 0.00%76.01M | 15.15%76.01M | 15.15%76.01M | 0.00%66.01M | 0.00%66.01M | 0.00%66.01M | 0.00%66.01M | 0.00%66.01M | 0.00%66.01M |
Reserve | 16.26%3.8B | 6.28%3.48B | 56.62%3.27B | 56.62%3.27B | 6.54%2.09B | 6.54%2.09B | 4.41%1.96B | 4.41%1.96B | 4.44%1.88B | 4.44%1.88B |
Legal reserve | 16.26%3.8B | 6.28%3.48B | 56.62%3.27B | 56.62%3.27B | 6.54%2.09B | 6.54%2.09B | 4.41%1.96B | 4.41%1.96B | 4.44%1.88B | 4.44%1.88B |
Shareholders' Equity | 15.89%3.88B | 6.14%3.55B | 55.35%3.35B | 55.35%3.35B | 6.32%2.16B | 6.32%2.16B | 4.26%2.03B | 4.26%2.03B | 4.28%1.94B | 4.28%1.94B |
Total equity | 15.89%3.88B | 6.14%3.55B | 55.35%3.35B | 55.35%3.35B | 6.32%2.16B | 6.32%2.16B | 4.26%2.03B | 4.26%2.03B | 4.28%1.94B | 4.28%1.94B |
Total equity and total liabilities | -1.68%6.75B | 3.20%7.09B | 8.13%6.87B | 8.13%6.87B | 51.62%6.35B | 51.62%6.35B | 35.29%4.19B | 35.29%4.19B | 15.74%3.1B | 15.74%3.1B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data