(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -4.74%25.71M | 221.48%86.77M | 1,069.96%26.99M | 1,069.96%26.99M | --2.31M | --2.31M | ---- | ---- | ---- | ---- |
Accounts receivable | 16.11%356.46M | -6.75%286.29M | -10.15%307.01M | -10.15%307.01M | 0.35%341.68M | 0.35%341.68M | 111.42%340.51M | 111.42%340.51M | 392.98%161.05M | 392.98%161.05M |
Withholding and tax receivable | -2.59%1.24M | -4.62%1.22M | -7.67%1.28M | -7.67%1.28M | 2.75%1.38M | 2.75%1.38M | 6.75%1.35M | 6.75%1.35M | 49.29%1.26M | 49.29%1.26M |
Cash and equivalents | 197.20%24.34M | 81.80%14.89M | 13.77%8.19M | 13.77%8.19M | -38.69%7.2M | -38.69%7.2M | -73.27%11.74M | -73.27%11.74M | -39.26%43.92M | -39.26%43.92M |
Financial assets at fair value-current assets | -35.05%126K | -11.86%171K | -41.39%194K | -41.39%194K | 122.15%331K | 122.15%331K | -31.34%149K | -31.34%149K | -42.29%217K | -42.29%217K |
Total current assets | 18.69%407.87M | 13.29%389.33M | -2.62%343.65M | -2.62%343.65M | -0.24%352.9M | -0.24%352.9M | 71.35%353.74M | 71.35%353.74M | 94.40%206.45M | 94.40%206.45M |
Non-current assets | ||||||||||
Property, plant and equipment | -9.76%6.19M | -8.02%6.31M | -15.08%6.86M | -15.08%6.86M | -11.07%8.08M | -11.07%8.08M | 3.97%9.08M | 3.97%9.08M | -21.58%8.73M | -21.58%8.73M |
Special items of non-current assets | -64.87%679K | -38.64%1.19M | -67.09%1.93M | -67.09%1.93M | -67.74%5.87M | -67.74%5.87M | -52.08%18.21M | -52.08%18.21M | -12.02%37.99M | -12.02%37.99M |
Total non-current assets | -21.88%6.87M | -14.76%7.49M | -36.98%8.79M | -36.98%8.79M | -48.88%13.95M | -48.88%13.95M | -41.60%27.29M | -41.60%27.29M | -13.98%46.72M | -13.98%46.72M |
Total assets | 17.68%414.74M | 12.59%396.83M | -3.93%352.44M | -3.93%352.44M | -3.72%366.85M | -3.72%366.85M | 50.50%381.02M | 50.50%381.02M | 57.73%253.17M | 57.73%253.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 57.20%145.48M | 40.44%129.97M | -32.38%92.54M | -32.38%92.54M | -31.82%136.86M | -31.82%136.86M | 129.93%200.73M | 129.93%200.73M | 501.99%87.3M | 501.99%87.3M |
Notes payable | ---- | ---- | 9.58%35.38M | 9.58%35.38M | 208.42%32.29M | 208.42%32.29M | --10.47M | --10.47M | ---- | ---- |
Tax payable | 28.31%8.08M | 46.47%9.23M | 18.83%6.3M | 18.83%6.3M | 589.34%5.3M | 589.34%5.3M | 66.09%769K | 66.09%769K | -60.63%463K | -60.63%463K |
Amounts payable to associated parties-current liabilities | 0.00%50M | ---- | 0.00%50M | ---- | 0.00%50M | ---- | 0.00%50M | ---- | -23.08%50M | ---- |
Bank loans and overdrafts | 36.79%17.82M | -4.61%12.43M | 607.93%13.03M | 607.93%13.03M | 3.25%1.84M | 3.25%1.84M | --1.78M | --1.78M | ---- | ---- |
Other loans-current liabilities | ---- | 0.00%50M | ---- | 0.00%50M | ---- | 0.00%50M | ---- | 0.00%50M | ---- | -23.08%50M |
Financial lease liabilities-current liabilities | -22.59%497K | 1.09%649K | 397.67%642K | 397.67%642K | -91.12%129K | -91.12%129K | -67.10%1.45M | -67.10%1.45M | 1,487.41%4.41M | 1,487.41%4.41M |
Special items of current liabilities | ---- | ---- | --10.13M | --10.13M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -11.55%231.25M | -18.33%213.52M | -6.38%261.45M | -6.38%261.45M | 5.31%279.28M | 5.31%279.28M | 86.53%265.2M | 86.53%265.2M | 75.62%142.18M | 75.62%142.18M |
Net current assets | 114.85%176.62M | 113.87%175.81M | 11.66%82.21M | 11.66%82.21M | -16.85%73.62M | -16.85%73.62M | 37.76%88.54M | 37.76%88.54M | 154.65%64.27M | 154.65%64.27M |
Total assets less current liabilities | 101.65%183.49M | 101.45%183.31M | 3.91%91M | 3.91%91M | -24.39%87.57M | -24.39%87.57M | 4.35%115.82M | 4.35%115.82M | 39.52%110.99M | 39.52%110.99M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | -66.20%168K | 4,870.00%497K | 4,870.00%497K | -99.11%10K | -99.11%10K | -29.38%1.12M | -29.38%1.12M | 70.54%1.59M | 70.54%1.59M |
Convertible notes and bonds | --33.76M | --77.9M | ---- | ---- | -93.49%3.09M | -93.49%3.09M | -11.23%47.52M | -11.23%47.52M | 500.98%53.54M | 500.98%53.54M |
Special items of non-current liabilities | 17,413.81%41.86M | -4.60%228K | -68.09%239K | -68.09%239K | -60.89%749K | -60.89%749K | -48.03%1.92M | -48.03%1.92M | 66.37%3.69M | 66.37%3.69M |
Total non-current liabilities | 10,173.51%75.61M | 10,538.59%78.3M | -80.90%736K | -80.90%736K | -92.38%3.85M | -92.38%3.85M | -14.02%50.56M | -14.02%50.56M | 387.90%58.81M | 387.90%58.81M |
Total liabilities | 17.04%306.87M | 11.30%291.82M | -7.40%262.19M | -7.40%262.19M | -10.33%283.13M | -10.33%283.13M | 57.11%315.76M | 57.11%315.76M | 116.09%200.98M | 116.09%200.98M |
Total assets less total liabilities | 19.52%107.87M | 16.34%105.01M | 7.82%90.26M | 7.82%90.26M | 28.28%83.71M | 28.28%83.71M | 25.05%65.26M | 25.05%65.26M | -22.69%52.19M | -22.69%52.19M |
Total equity and non-current liabilities | 101.65%183.49M | 101.45%183.31M | 3.91%91M | 3.91%91M | -24.39%87.57M | -24.39%87.57M | 4.35%115.82M | 4.35%115.82M | 39.52%110.99M | 39.52%110.99M |
Equity | ||||||||||
Share capital | 0.00%4.91M | 0.00%4.91M | 0.00%4.91M | 0.00%4.91M | 0.00%4.91M | 0.00%4.91M | 0.00%4.91M | 0.00%4.91M | 0.00%4.91M | 0.00%4.91M |
Reserve | 21.71%100.05M | 18.17%97.14M | 9.20%82.2M | 9.20%82.2M | 29.63%75.27M | 29.63%75.27M | 22.83%58.07M | 22.83%58.07M | -24.47%47.28M | -24.47%47.28M |
Legal reserve | 21.71%100.05M | 18.17%97.14M | 9.20%82.2M | 9.20%82.2M | 29.63%75.27M | 29.63%75.27M | 22.83%58.07M | 22.83%58.07M | -24.47%47.28M | -24.47%47.28M |
Shareholders' Equity | 20.49%104.96M | 17.15%102.05M | 8.64%87.11M | 8.64%87.11M | 27.32%80.18M | 27.32%80.18M | 20.68%62.98M | 20.68%62.98M | -22.69%52.19M | -22.69%52.19M |
Non-controlling interest | -7.37%2.92M | -5.97%2.96M | -10.85%3.15M | -10.85%3.15M | 54.76%3.53M | 54.76%3.53M | --2.28M | --2.28M | ---- | ---- |
Total equity | 19.52%107.87M | 16.34%105.01M | 7.82%90.26M | 7.82%90.26M | 28.28%83.71M | 28.28%83.71M | 25.05%65.26M | 25.05%65.26M | -22.69%52.19M | -22.69%52.19M |
Total equity and total liabilities | 17.68%414.74M | 12.59%396.83M | -3.93%352.44M | -3.93%352.44M | -3.72%366.85M | -3.72%366.85M | 50.50%381.02M | 50.50%381.02M | 57.73%253.17M | 57.73%253.17M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data