(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | --323K | --265K | ---- | ---- | ---- | ---- | -43.03%94K | -43.03%94K | -62.59%165K | -62.59%165K |
Related party payments receivable | ---- | 0.00%669K | 0.00%669K | 0.00%669K | 0.00%669K | 0.00%669K | 0.00%669K | 0.00%669K | 0.00%669K | 0.00%669K |
Advance deposits and other receivables | -58.36%635K | 68.59%2.57M | 52.65%1.53M | 52.65%1.53M | 12.63%999K | 12.63%999K | 11.57%887K | 11.57%887K | -53.29%795K | -53.29%795K |
Cash and equivalents | -40.30%1.31M | -40.62%1.31M | -71.19%2.2M | -71.19%2.2M | -23.84%7.64M | -23.84%7.64M | 414.20%10.03M | 414.20%10.03M | -54.46%1.95M | -54.46%1.95M |
Short-term deposit | 21.42%16.54M | -5.74%12.84M | --13.62M | --13.62M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%500K | 0.00%500K |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -96.88%58K | -96.88%58K | -28.31%1.86M | -28.31%1.86M |
Special items of current assets | ---- | -7.20%245K | -93.08%264K | -93.08%264K | --3.81M | --3.81M | ---- | ---- | ---- | ---- |
Total current assets | 2.90%18.81M | -2.10%17.89M | 39.29%18.28M | 39.29%18.28M | 11.77%13.12M | 11.77%13.12M | 97.61%11.74M | 97.61%11.74M | -45.57%5.94M | -45.57%5.94M |
Non-current assets | ||||||||||
Property, plant and equipment | -7.08%39.73M | -2.07%41.87M | 0.98%42.76M | 0.98%42.76M | 39.84%42.35M | 39.84%42.35M | -10.17%30.28M | -10.17%30.28M | 43.69%33.71M | 43.69%33.71M |
Investment property | ---- | ---- | ---- | ---- | -5.80%8.76M | -5.80%8.76M | -11.15%9.3M | -11.15%9.3M | -0.27%10.46M | -0.27%10.46M |
Advance payment | ---- | ---- | ---- | ---- | --195K | --195K | ---- | ---- | ---- | ---- |
Interests in Joint Venture | ---- | -18.80%3.26M | -22.30%4.02M | -22.30%4.02M | 4.51%5.17M | 4.51%5.17M | 5.64%4.94M | 5.64%4.94M | 7.91%4.68M | 7.91%4.68M |
Special items of non-current assets | -64.79%494K | -44.76%775K | -51.05%1.4M | -51.05%1.4M | -73.13%2.87M | -73.13%2.87M | 6.91%10.67M | 6.91%10.67M | 13.01%9.98M | 13.01%9.98M |
Total non-current assets | -16.50%40.23M | -4.71%45.91M | -18.80%48.18M | -18.80%48.18M | 7.51%59.33M | 7.51%59.33M | -6.19%55.19M | -6.19%55.19M | 22.04%58.83M | 22.04%58.83M |
Total assets | -11.17%59.03M | -3.99%63.8M | -8.28%66.46M | -8.28%66.46M | 8.26%72.45M | 8.26%72.45M | 3.33%66.93M | 3.33%66.93M | 9.56%64.77M | 9.56%64.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1K | 0.00%1K |
Other payables and accrued expenses | -32.62%1.07M | -33.31%1.06M | 411.58%1.59M | 411.58%1.59M | -73.69%311K | -73.69%311K | 24.82%1.18M | 24.82%1.18M | -21.80%947K | -21.80%947K |
Bank loans and overdrafts | -64.37%756K | -14.37%1.82M | -56.76%2.12M | -56.76%2.12M | -19.40%4.91M | -19.40%4.91M | 0.00%6.09M | 0.00%6.09M | -34.80%6.09M | -34.80%6.09M |
Financial lease liabilities-current liabilities | 725.00%99K | 708.33%97K | -91.43%12K | -91.43%12K | 2.94%140K | 2.94%140K | --136K | --136K | ---- | ---- |
Special items of current liabilities | ---- | 24.75%126K | 573.33%101K | 573.33%101K | -63.41%15K | -63.41%15K | -59.80%41K | -59.80%41K | 142.86%102K | 142.86%102K |
Total current liabilities | -49.63%1.93M | -18.95%3.1M | -28.81%3.83M | -28.81%3.83M | -27.85%5.37M | -27.85%5.37M | 4.33%7.45M | 4.33%7.45M | -34.84%7.14M | -34.84%7.14M |
Net current assets | 16.81%16.88M | 2.36%14.79M | 86.51%14.45M | 86.51%14.45M | 80.52%7.75M | 80.52%7.75M | 458.26%4.29M | 458.26%4.29M | -2,752.38%-1.2M | -2,752.38%-1.2M |
Total assets less current liabilities | -8.82%57.11M | -3.08%60.7M | -6.63%62.63M | -6.63%62.63M | 12.78%67.08M | 12.78%67.08M | 3.20%59.48M | 3.20%59.48M | 19.66%57.63M | 19.66%57.63M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | -84.50%756K | -84.50%756K | -50.15%4.88M | -50.15%4.88M | -25.03%9.79M | -25.03%9.79M | 157.07%13.05M | 157.07%13.05M |
Financial lease liabilities-non-current liabilities | --9K | --59K | ---- | ---- | -92.11%12K | -92.11%12K | --152K | --152K | ---- | ---- |
Special items of non-current liabilities | ---- | 0.00%735K | 0.00%735K | 0.00%735K | --735K | --735K | ---- | ---- | --735K | --735K |
Total non-current liabilities | -99.40%9K | -46.75%794K | -73.49%1.49M | -73.49%1.49M | -43.40%5.63M | -43.40%5.63M | -27.93%9.94M | -27.93%9.94M | 171.54%13.79M | 171.54%13.79M |
Total liabilities | -63.59%1.94M | -26.74%3.9M | -51.66%5.32M | -51.66%5.32M | -36.74%11M | -36.74%11M | -16.92%17.39M | -16.92%17.39M | 30.52%20.93M | 30.52%20.93M |
Total assets less total liabilities | -6.61%57.1M | -2.02%59.91M | -0.51%61.14M | -0.51%61.14M | 24.05%61.45M | 24.05%61.45M | 13.00%49.54M | 13.00%49.54M | 1.76%43.84M | 1.76%43.84M |
Total equity and non-current liabilities | -8.82%57.11M | -3.08%60.7M | -6.63%62.63M | -6.63%62.63M | 12.78%67.08M | 12.78%67.08M | 3.20%59.48M | 3.20%59.48M | 19.66%57.63M | 19.66%57.63M |
Equity | ||||||||||
Share capital | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 100.00%1.1M | 100.00%1.1M | -98.33%549K | -98.33%549K | 0.00%32.93M | 0.00%32.93M |
Reserve | -6.73%56M | -2.05%58.81M | -0.52%60.04M | -0.52%60.04M | 23.19%60.35M | 23.19%60.35M | 349.01%48.99M | 349.01%48.99M | 7.47%10.91M | 7.47%10.91M |
Legal reserve | -6.73%56M | -2.05%58.81M | -0.52%60.04M | -0.52%60.04M | 23.19%60.35M | 23.19%60.35M | 349.01%48.99M | 349.01%48.99M | 7.47%10.91M | 7.47%10.91M |
Shareholders' Equity | -6.61%57.1M | -2.02%59.91M | -0.51%61.14M | -0.51%61.14M | 24.05%61.45M | 24.05%61.45M | 13.00%49.54M | 13.00%49.54M | 1.76%43.84M | 1.76%43.84M |
Total equity | -6.61%57.1M | -2.02%59.91M | -0.51%61.14M | -0.51%61.14M | 24.05%61.45M | 24.05%61.45M | 13.00%49.54M | 13.00%49.54M | 1.76%43.84M | 1.76%43.84M |
Total equity and total liabilities | -11.17%59.03M | -3.99%63.8M | -8.28%66.46M | -8.28%66.46M | 8.26%72.45M | 8.26%72.45M | 3.33%66.93M | 3.33%66.93M | 9.56%64.77M | 9.56%64.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data