(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -3.77%54.66M | -11.67%76.35M | -52.24%56.8M | -14.82%86.45M | 28.35%118.92M | 33.19%101.49M | 15.92%92.65M | -20.66%76.2M | -29.87%79.93M | -12.60%96.03M |
Accounts receivable | 25.97%145.31M | -4.77%130.89M | -28.90%115.35M | -2.07%137.43M | -1.92%162.23M | 9.73%140.34M | 26.22%165.41M | -21.40%127.89M | -15.86%131.05M | 21.23%162.71M |
Related party payments receivable | 623.51%3.88M | ---- | --536K | ---- | ---- | ---- | --450K | -62.50%477K | ---- | 2.58%1.27M |
Advance deposits and other receivables | 141.38%223.57M | 24.36%137.81M | -13.15%92.62M | 72.31%110.82M | 129.06%106.64M | 6.07%64.31M | -42.60%46.56M | 196.39%60.63M | -4.62%81.11M | -81.06%20.46M |
Cash and equivalents | 7.68%271.57M | 34.47%255.48M | 73.25%252.21M | -8.93%190M | -13.17%145.57M | 7.41%208.62M | -30.54%167.66M | -49.19%194.23M | -31.86%241.36M | 4.34%382.23M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.25M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | --1.23M | --1.12M | ---- | ---- | ---- | ---- |
Special items of current assets | -61.14%6.95M | -64.76%7.3M | -7.05%17.88M | 70.56%20.71M | -50.39%19.24M | -76.63%12.14M | 31.49%38.78M | 82.28%51.95M | -22.13%29.49M | -23.04%28.5M |
Total current assets | 31.85%705.93M | 11.45%607.83M | -3.33%535.4M | 3.29%545.4M | 8.27%553.83M | 3.25%528.02M | -9.14%511.5M | -26.15%511.37M | -24.88%562.95M | -8.64%692.45M |
Non-current assets | ||||||||||
Property, plant and equipment | -31.52%14.42M | -32.80%16.84M | -28.94%21.06M | 46.82%25.06M | 54.33%29.64M | -23.51%17.07M | -41.74%19.2M | -48.44%22.31M | -36.50%32.96M | -24.24%43.27M |
Investment property | ---- | ---- | ---- | ---- | ---- | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M |
Advance payment | ---- | ---- | ---- | --2.95M | ---- | ---- | ---- | --18M | ---- | ---- |
Prepaid rent-non-current assets | 183.41%3.28M | ---- | -64.01%1.16M | ---- | --3.22M | ---- | ---- | ---- | -20.52%8.66M | 0.00%10.99M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | -26.25%14.93M | --12.32M | --20.25M | ---- | ---- |
Intangible assets | -50.11%34.11M | -11.12%66.06M | 85.64%68.38M | 110.12%74.32M | 3.82%36.84M | 53.49%35.37M | --35.48M | --23.04M | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%18.81M |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.94M | 0.00%1.94M | 0.00%1.94M |
Special items of non-current assets | ---- | --26.12M | ---- | ---- | ---- | -8.23%43.87M | ---- | -56.25%47.81M | 47.53%98.34M | 41.94%109.27M |
Total non-current assets | -43.08%70.49M | -21.76%109.02M | -0.26%123.84M | -1.35%139.33M | -14.91%124.15M | -16.68%141.24M | -15.12%145.9M | -20.89%169.52M | -5.29%171.89M | 8.50%214.29M |
Total assets | 17.78%776.42M | 4.69%716.85M | -2.76%659.23M | 2.31%684.74M | 3.13%677.98M | -1.71%669.26M | -10.54%657.41M | -24.91%680.89M | -21.06%734.84M | -5.10%906.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 90.29%76.47M | 4.59%38.58M | -39.55%40.19M | -45.23%36.88M | -30.35%66.48M | 5.07%67.34M | 58.06%95.45M | -6.54%64.09M | -25.06%60.39M | -37.98%68.57M |
Tax payable | 44.91%4.01M | 56.71%5.13M | -44.34%2.77M | -45.59%3.27M | 25.96%4.97M | 93.04%6.02M | 117.16%3.95M | -67.61%3.12M | -80.28%1.82M | 82.79%9.62M |
Amounts payable to associated parties-current liabilities | ---- | --804K | --149K | ---- | ---- | ---- | ---- | --150K | --204K | ---- |
Other payables and accrued expenses | -10.93%179.77M | -0.26%184.47M | 14.85%201.83M | -8.72%184.96M | -6.16%175.74M | 10.95%202.64M | 4.51%187.27M | -2.28%182.64M | -16.83%179.19M | -7.39%186.9M |
Bank loans and overdrafts | -64.25%4.85M | -46.25%7.84M | 2,109.28%13.57M | -21.55%14.59M | -96.70%614K | 5.05%18.6M | -9.55%18.6M | -56.00%17.7M | -48.95%20.56M | -6.03%40.23M |
Provision-current liabilities | -42.34%696K | -83.95%452K | -66.32%1.21M | -38.93%2.82M | -22.27%3.58M | 123.94%4.61M | 123.94%4.61M | -2.14%2.06M | -17.57%2.06M | -33.21%2.1M |
Financial lease liabilities-current liabilities | -58.46%6.89M | -6.63%15.68M | -24.82%16.6M | -58.16%16.79M | 6.76%22.08M | 66.63%40.13M | -21.56%20.68M | -18.06%24.08M | --26.36M | --29.39M |
Special items of current liabilities | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -1.31%272.69M | -2.83%252.95M | 1.04%276.3M | -23.29%260.31M | -17.27%273.47M | 15.48%339.33M | 13.75%330.55M | -12.76%293.84M | -16.51%290.58M | -7.58%336.82M |
Net current assets | 67.21%433.24M | 24.48%354.88M | -7.58%259.1M | 51.09%285.09M | 54.93%280.36M | -13.26%188.69M | -33.56%180.96M | -38.83%217.53M | -32.14%272.37M | -9.63%355.63M |
Total assets less current liabilities | 31.55%503.73M | 9.30%463.9M | -5.34%382.93M | 28.64%424.43M | 23.76%404.51M | -14.76%329.93M | -26.43%326.86M | -32.09%387.05M | -23.78%444.26M | -3.57%569.91M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -28.27%15M | -36.55%14.25M | -42.72%20.91M | 219.01%22.45M | 18.08%36.51M | -66.72%7.04M | -6.99%30.92M | -33.14%21.15M | --33.25M | --31.63M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | --2M | --2M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -28.27%15M | -36.55%14.25M | -45.70%20.91M | 148.42%22.45M | 24.55%38.51M | -57.26%9.04M | -6.99%30.92M | -33.14%21.15M | --33.25M | 653.41%31.63M |
Total liabilities | -3.20%287.69M | -5.50%267.2M | -4.73%297.22M | -18.83%282.76M | -13.69%311.98M | 10.60%348.37M | 11.62%361.47M | -14.51%314.99M | -6.95%323.83M | -0.05%368.45M |
Total assets less total liabilities | 35.00%488.73M | 11.86%449.65M | -1.09%362.02M | 25.27%401.98M | 23.68%366M | -12.30%320.89M | -28.00%295.93M | -32.03%365.9M | -29.48%411.01M | -8.27%538.29M |
Total equity and non-current liabilities | 31.55%503.73M | 9.30%463.9M | -5.34%382.93M | 28.64%424.43M | 23.76%404.51M | -14.76%329.93M | -26.43%326.86M | -32.09%387.05M | --444.26M | -3.57%569.91M |
Equity | ||||||||||
Share capital | 62.11%39.16M | 42.86%34.51M | 30.65%24.15M | 95.98%24.15M | 115.99%18.49M | 72.76%12.33M | 43.97%8.56M | 20.00%7.13M | 0.00%5.95M | 0.00%5.95M |
Reserve | 33.30%447.51M | 9.25%411.85M | -3.36%335.71M | 22.33%376.99M | 21.08%347.39M | -13.98%308.18M | -29.17%286.9M | -31.16%358.28M | -28.54%405.07M | -10.53%520.46M |
Shareholders' Equity | 35.24%486.66M | 11.27%446.36M | -1.64%359.86M | 25.16%401.14M | 23.83%365.88M | -12.29%320.51M | -28.11%295.46M | -30.58%365.41M | -28.25%411.01M | -10.43%526.41M |
Non-controlling interest | -4.27%2.06M | 294.02%3.29M | 1,680.17%2.15M | 117.14%836K | -74.36%121K | -20.78%385K | --472K | -95.91%486K | ---- | 1,451.65%11.88M |
Total equity | 35.00%488.73M | 11.86%449.65M | -1.09%362.02M | 25.27%401.98M | 23.68%366M | -12.30%320.89M | -28.00%295.93M | -32.03%365.9M | -29.48%411.01M | -8.27%538.29M |
Total equity and total liabilities | 17.78%776.42M | 4.69%716.85M | -2.76%659.23M | 2.31%684.74M | 3.13%677.98M | -1.71%669.26M | -10.54%657.41M | -24.91%680.89M | -21.06%734.84M | -5.10%906.73M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | -- | -- | Luo Shenmei Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data