(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | ---- | ---- | 160.81%2.75B | ---- | ---- | ---- | -255.90%-4.53B | ---- | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | -50.74%-81.14M | ---- | ---- | ---- | 47.04%-53.83M | ---- | ---- |
Dividend (income)- adjustment | ---- | ---- | ---- | -21.51%-15.81M | ---- | ---- | ---- | -2.64%-13.01M | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | -7.61%-1.04B | ---- | ---- | ---- | -3.34%-969.02M | ---- | ---- |
Impairment and provisions: | --0 | --0 | --0 | -99.91%4.4M | --0 | --0 | --0 | 489.83%4.93B | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 443.20%4.57B | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | 104.84%279K | ---- | ---- | ---- | 70.33%-5.76M | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | -98.87%4.12M | ---- | ---- | ---- | 2,528.10%365.46M | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | -231.96%-73.95M | --0 | --0 | --0 | -1,010.67%-22.28M | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | -231.96%-73.95M | ---- | ---- | ---- | -1,987.63%-22.28M | ---- | ---- |
Depreciation and amortization: | --0 | --0 | --0 | -0.73%2.81B | --0 | --0 | --0 | -5.75%2.83B | --0 | --0 |
-Depreciation | ---- | ---- | ---- | -0.73%2.81B | ---- | ---- | ---- | -5.75%2.83B | ---- | ---- |
Financial expense | ---- | ---- | ---- | 20.24%994M | ---- | ---- | ---- | -20.49%826.67M | ---- | ---- |
Operating profit before the change of operating capital | --0 | --0 | --0 | 78.26%5.35B | --0 | --0 | --0 | -55.44%3B | --0 | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | -72.29%-264.87M | ---- | ---- | ---- | -80.41%-153.73M | ---- | ---- |
Accounts receivable (increase)decrease | ---- | ---- | ---- | -1,198.99%-1.02B | ---- | ---- | ---- | -53.13%92.61M | ---- | ---- |
Accounts payable increase (decrease) | ---- | ---- | ---- | -21.02%344.03M | ---- | ---- | ---- | -16.67%435.59M | ---- | ---- |
prepayments (increase)decrease | ---- | ---- | ---- | -48.58%71.94M | ---- | ---- | ---- | 218.10%139.91M | ---- | ---- |
Cash from business operations | --0 | --0 | --0 | 29.30%4.48B | --0 | --0 | --0 | 606.82%3.47B | --0 | --0 |
Other taxs | ---- | ---- | ---- | -169.62%-352.42M | ---- | ---- | ---- | 48.01%-130.71M | ---- | ---- |
Special items of business | ---- | ---- | ---- | 100.42%205K | ---- | ---- | ---- | -84.47%-48.28M | ---- | ---- |
Net cash from operations | 252.50%6.54B | 466.80%4.61B | 661.82%1.84B | 23.80%4.13B | -18.06%1.85B | -49.37%812.85M | -163.63%-327.9M | -52.16%3.34B | -57.72%2.26B | -54.22%1.61B |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 146.53%95.34M | ---- | -11.54%81.14M | ---- | -17.04%38.67M | ---- | -6.63%91.72M | ---- | 33.96%46.62M |
Dividend received - investment | ---- | 255.30%461.48M | ---- | -13.04%626.68M | ---- | -61.63%129.88M | ---- | 20.71%720.65M | ---- | 12.99%338.48M |
Loan receivable (increase) decrease | ---- | 93.82%38.92M | ---- | -1.49%29.79M | ---- | 10.96%20.08M | ---- | -24.53%30.24M | ---- | 66.23%18.1M |
Decrease in deposits (increase) | ---- | 0.00%-1K | ---- | -266.67%-11K | ---- | 50.00%-1K | ---- | -103.09%-3K | ---- | ---2K |
Sale of fixed assets | --882.74M | 702.40%875.59M | --534.66M | 294.08%362.11M | ---- | 11,080.53%109.12M | ---- | -64.14%91.89M | ---- | -92.32%976K |
Purchase of fixed assets | 8.67%-1.99B | 58.19%-909K | -34.20%-1.42B | -1,052.46%-15.22M | -1.90%-2.18B | -1,156.65%-2.17M | 38.77%-1.06B | 9.40%-1.32M | 40.95%-2.14B | 99.95%-173K |
Recovery of cash from investments | 97.10%74.28M | ---- | ---- | ---- | -7.54%37.69M | ---- | -93.39%1.05M | ---- | 80.60%40.76M | ---- |
Cash on investment | -87.13%-613.79M | -15.38%-2.24B | -196.39%-310.91M | -77.45%-6.24B | ---328.01M | 5.64%-1.94B | ---104.9M | 39.93%-3.52B | ---- | -29.39%-2.06B |
Other items in the investment business | 6.87%658.76M | ---- | 458.59%25.23M | ---- | 108.10%616.43M | ---- | --4.52M | ---- | -38.94%296.22M | ---- |
Net cash from investment operations | 46.71%-986.38M | 53.29%-768.33M | -1.21%-1.17B | -99.57%-5.16B | -2.86%-1.85B | 0.46%-1.64B | 32.40%-1.16B | 46.26%-2.58B | 42.56%-1.8B | -3.56%-1.65B |
Net cash before financing | 191,280.76%5.55B | 561.47%3.84B | 145.04%669.51M | -236.50%-1.03B | -99.37%2.9M | -1,668.86%-831.88M | -24.00%-1.49B | -65.26%752.17M | -79.13%462.99M | -102.46%-47.03M |
Cash flow from financing activities | ||||||||||
New borrowing | -39.90%7.18B | -37.32%4.98B | -8.66%2.51B | 106.73%14.98B | 124.32%11.95B | 141.95%7.95B | 23.31%2.75B | 60.45%7.25B | 28.70%5.33B | 26.64%3.28B |
Refund | 6.59%-9.12B | -5.46%-6.99B | -45.23%-2.9B | -38.31%-9.7B | -72.21%-9.77B | -74.56%-6.63B | 23.14%-1.99B | 17.78%-7.01B | 28.72%-5.67B | 29.28%-3.8B |
Interest paid - financing | ---- | -115.07%-693.5M | ---- | 3.15%-854.43M | ---- | 14.41%-322.45M | ---- | 26.62%-882.26M | ---- | 26.71%-376.72M |
Dividends paid - financing | -95.31%-1.81B | 19.85%-114.03M | -172.96%-284.29M | 85.34%-181.53M | 39.87%-925.63M | -21.40%-142.27M | 42.63%-104.15M | -184.37%-1.24B | -43.82%-1.54B | -8.56%-117.2M |
Absorb investment income | -84.76%27.69M | -85.11%26.64M | --27.18M | 140.53%178.91M | 140.69%181.75M | 140.53%178.91M | ---- | -98.56%74.38M | -98.54%75.51M | -98.54%74.38M |
Issuance expenses and redemption of securities expenses | ---- | 89.12%-603K | ---- | -27,306.00%-2.51B | ---- | -420.86%-5.54M | ---- | -15.67%-9.15M | ---- | 84.67%-1.06M |
Other items of the financing business | 22.08%-236.54M | -4.37%-213.01M | -40.41%-6.01M | -34.19%-354.13M | -9.94%-303.59M | -86.19%-204.09M | 94.12%-4.28M | 53.03%-263.9M | 45.39%-276.15M | 67.17%-109.61M |
Net cash from financing operations | -448.97%-3.96B | -466.69%-3.01B | -201.00%-650.33M | 175.05%1.56B | 154.41%1.13B | 178.49%819.88M | 217.97%643.88M | -99.81%-2.08B | -855.80%-2.08B | -177.45%-1.04B |
Effect of rate | -25.35%98.53M | 166.27%182.6M | -123.01%-8.08M | 1,240.75%178.53M | 306.44%131.99M | 440.60%68.58M | 259.67%35.14M | 90.88%-15.65M | 136.65%32.47M | -152.48%-20.13M |
Net Cash | 33.05%1.69B | 7,040.78%832.48M | 101.37%11.1M | 140.34%537.22M | 179.86%1.27B | 98.90%-11.99M | 53.45%-807.59M | -218.69%-1.33B | -183.16%-1.59B | -133.48%-1.09B |
Begining period cash | 20.32%4.24B | 20.28%4.24B | 20.32%4.24B | -27.67%3.52B | -27.67%3.52B | -27.64%3.52B | -27.67%3.52B | 24.25%4.87B | 24.25%4.87B | 24.25%4.87B |
Cash at the end | 23.69%5.93B | 46.72%5.25B | 56.52%4.25B | 20.32%4.24B | 46.07%4.79B | -4.73%3.58B | -13.40%2.72B | -27.67%3.52B | -43.74%3.28B | -47.93%3.76B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data