(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 5.03%74.76M | -4.99%67.63M | -11.83%71.18M | -11.83%71.18M | 35.17%80.74M | 35.17%80.74M | -19.35%59.73M | -19.35%59.73M | 41.86%74.06M | 41.86%74.06M |
Accounts receivable | 13.88%109.07M | -17.26%79.24M | -5.50%95.77M | -5.50%95.77M | 7.08%101.35M | 7.08%101.35M | 4.85%94.65M | 4.85%94.65M | -0.85%90.27M | -0.85%90.27M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | --16K | --16K | ---- | ---- |
Advance deposits and other receivables | 2.20%8.5M | 0.38%8.35M | -37.61%8.32M | -37.61%8.32M | -7.03%13.34M | -7.03%13.34M | 15.01%14.35M | 15.01%14.35M | 30.99%12.47M | 30.99%12.47M |
Cash and equivalents | -56.18%20.33M | 10.97%51.49M | 25.65%46.4M | 25.65%46.4M | -51.65%36.93M | -51.65%36.93M | -8.75%76.38M | -8.75%76.38M | 368.40%83.71M | 368.40%83.71M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 81.16%5M | 81.16%5M |
Special items of current assets | ---- | 0.00%168K | --168K | --168K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -4.14%212.67M | -6.75%206.88M | -4.52%221.85M | -4.52%221.85M | -5.21%232.35M | -5.21%232.35M | -7.68%245.12M | -7.68%245.12M | 53.12%265.51M | 53.12%265.51M |
Non-current assets | ||||||||||
Property, plant and equipment | 41.46%34.65M | 18.75%29.09M | -12.56%24.5M | -12.56%24.5M | -16.22%28.01M | -16.22%28.01M | -7.25%33.44M | -7.25%33.44M | -12.87%36.05M | -12.87%36.05M |
Advance payment | 120.86%1.23M | 69.24%941K | -28.99%556K | -28.99%556K | 35.47%783K | 35.47%783K | 9.26%578K | 9.26%578K | 4.34%529K | 4.34%529K |
Associated company interest | ---- | ---- | --114K | --114K | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | --507K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | 206.06%14.95M | 252.92%17.24M | -30.03%4.89M | -30.03%4.89M | -13.11%6.98M | -13.11%6.98M | -1.98%8.04M | -1.98%8.04M | --8.2M | --8.2M |
Total non-current assets | 70.84%51.34M | 57.30%47.27M | -16.01%30.05M | -16.01%30.05M | -14.92%35.78M | -14.92%35.78M | -6.09%42.05M | -6.09%42.05M | 6.91%44.78M | 6.91%44.78M |
Total assets | 4.81%264M | 0.90%254.15M | -6.06%251.9M | -6.06%251.9M | -6.63%268.13M | -6.63%268.13M | -7.45%287.17M | -7.45%287.17M | 44.13%310.29M | 44.13%310.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 10.48%44.18M | -14.69%34.11M | -24.08%39.98M | -24.08%39.98M | -21.00%52.67M | -21.00%52.67M | 20.31%66.67M | 20.31%66.67M | 8.20%55.41M | 8.20%55.41M |
Tax payable | -7.26%294K | 142.27%768K | 25.79%317K | 25.79%317K | -5.26%252K | -5.26%252K | -93.29%266K | -93.29%266K | 481.38%3.97M | 481.38%3.97M |
Other payables and accrued expenses | -7.90%19.62M | -16.25%17.84M | -4.87%21.3M | -4.87%21.3M | 30.01%22.39M | 30.01%22.39M | 0.28%17.22M | 0.28%17.22M | 8.27%17.17M | 8.27%17.17M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | -49.44%8M | -49.44%8M | -64.49%15.82M | -64.49%15.82M |
Financial lease liabilities-current liabilities | 124.61%2.75M | 89.94%2.32M | -52.06%1.22M | -52.06%1.22M | -13.11%2.55M | -13.11%2.55M | 49.95%2.94M | 49.95%2.94M | 331.28%1.96M | 331.28%1.96M |
Special items of current liabilities | -13.71%1.31M | -38.23%937K | -33.76%1.52M | -33.76%1.52M | -44.26%2.29M | -44.26%2.29M | 9.72%4.11M | 9.72%4.11M | --3.74M | 24.43%3.74M |
Total current liabilities | 5.91%68.14M | -13.00%55.98M | -19.72%64.34M | -19.72%64.34M | -19.20%80.15M | -19.20%80.15M | 1.15%99.2M | 1.15%99.2M | -16.62%98.07M | -16.62%98.07M |
Net current assets | -8.24%144.53M | -4.19%150.91M | 3.48%157.51M | 3.48%157.51M | 4.30%152.2M | 4.30%152.2M | -12.85%145.93M | -12.85%145.93M | 200.22%167.44M | 200.22%167.44M |
Total assets less current liabilities | 4.43%195.86M | 5.66%198.18M | -0.23%187.56M | -0.23%187.56M | 0.00%187.98M | 0.00%187.98M | -11.42%187.98M | -11.42%187.98M | 117.31%212.22M | 117.31%212.22M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 1,488.79%12.47M | 1,640.00%13.66M | -45.97%785K | -45.97%785K | -43.15%1.45M | -43.15%1.45M | -31.12%2.56M | -31.12%2.56M | 3,765.63%3.71M | 3,765.63%3.71M |
Deferred tax liability | 0.00%198K | 0.00%198K | 0.00%198K | 0.00%198K | 0.00%198K | 0.00%198K | 0.00%198K | 0.00%198K | 0.00%198K | 0.00%198K |
Total non-current liabilities | 1,188.91%12.67M | 1,309.66%13.86M | -40.46%983K | -40.46%983K | -40.05%1.65M | -40.05%1.65M | -29.55%2.75M | -29.55%2.75M | 1,229.59%3.91M | 1,229.59%3.91M |
Total liabilities | 23.71%80.81M | 6.90%69.83M | -20.14%65.32M | -20.14%65.32M | -19.77%81.8M | -19.77%81.8M | -0.03%101.95M | -0.03%101.95M | -13.52%101.98M | -13.52%101.98M |
Total assets less total liabilities | -1.81%183.19M | -1.21%184.32M | 0.13%186.57M | 0.13%186.57M | 0.60%186.33M | 0.60%186.33M | -11.08%185.22M | -11.08%185.22M | 113.95%208.31M | 113.95%208.31M |
Total equity and non-current liabilities | 4.43%195.86M | 5.66%198.18M | -0.23%187.56M | -0.23%187.56M | 0.00%187.98M | 0.00%187.98M | -11.42%187.98M | -11.42%187.98M | 117.31%212.22M | 117.31%212.22M |
Equity | ||||||||||
Share capital | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 499,900.00%5M | 499,900.00%5M |
Reserve | -1.86%178.19M | -1.24%179.32M | 0.13%181.57M | 0.13%181.57M | 0.62%181.33M | 0.62%181.33M | -10.78%180.22M | -10.78%180.22M | 108.71%202.01M | 108.71%202.01M |
Legal reserve | -1.86%178.19M | -1.24%179.32M | 0.13%181.57M | 0.13%181.57M | 0.62%181.33M | 0.62%181.33M | -10.78%180.22M | -10.78%180.22M | 108.71%202.01M | 108.71%202.01M |
Shareholders' Equity | -1.81%183.19M | -1.21%184.32M | 0.13%186.57M | 0.13%186.57M | 0.60%186.33M | 0.60%186.33M | -10.52%185.22M | -10.52%185.22M | 113.88%207.01M | 113.88%207.01M |
Non-controlling interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 126.26%1.3M | 126.26%1.3M |
Total equity | -1.81%183.19M | -1.21%184.32M | 0.13%186.57M | 0.13%186.57M | 0.60%186.33M | 0.60%186.33M | -11.08%185.22M | -11.08%185.22M | 113.95%208.31M | 113.95%208.31M |
Total equity and total liabilities | 4.81%264M | 0.90%254.15M | -6.06%251.9M | -6.06%251.9M | -6.63%268.13M | -6.63%268.13M | -7.45%287.17M | -7.45%287.17M | 44.13%310.29M | 44.13%310.29M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data