(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 6.20%12.85B | 21.50%14.7B | 28.58%15.55B | 10.85%13.41B | -4.25%12.1B | -4.25%12.1B | -4.25%12.1B | -4.25%12.1B | -0.92%12.63B | -0.92%12.63B |
Accounts receivable | 64.12%19.86B | 66.07%20.09B | 37.33%16.62B | 31.50%15.91B | -11.08%12.1B | -11.08%12.1B | -11.08%12.1B | -11.08%12.1B | 15.72%13.61B | 15.72%13.61B |
Advance deposits and other receivables | 1.00%16.01B | 14.06%18.08B | 5.69%16.75B | 10.56%17.52B | -14.39%15.85B | -14.39%15.85B | -14.39%15.85B | -14.39%15.85B | 5.92%18.51B | 5.92%18.51B |
Cash and equivalents | -17.71%108.17B | -20.42%104.61B | 14.34%150.31B | 11.86%147.05B | -16.11%131.46B | -16.11%131.46B | -16.11%131.46B | -16.11%131.46B | 38.83%156.71B | 38.83%156.71B |
Fixed time deposit-current assets | 5.59%34.51B | 7.02%34.98B | 2.22%33.42B | -5.59%30.86B | 1,821.69%32.69B | 1,821.69%32.69B | 1,821.69%32.69B | 1,821.69%32.69B | -84.79%1.7B | -84.79%1.7B |
Secured deposit | 14.80%7.3B | 27.56%8.11B | 27.78%8.12B | 23.49%7.85B | 41.93%6.36B | 41.93%6.36B | 41.93%6.36B | 41.93%6.36B | 32.08%4.48B | 32.08%4.48B |
Special items of current assets | -49.40%254M | -94.82%26M | -61.75%192M | -67.93%161M | -25.07%502M | -25.07%502M | -25.07%502M | -25.07%502M | -75.93%670M | -75.93%670M |
Total current assets | -5.73%198.95B | -4.95%200.6B | 14.17%240.96B | 10.29%232.77B | 1.32%211.05B | 1.32%211.05B | 1.32%211.05B | 1.32%211.05B | 20.95%208.31B | 20.95%208.31B |
Non-current assets | ||||||||||
Property, plant and equipment | 6.11%290.84B | -0.53%272.66B | -0.12%273.77B | -1.38%270.32B | 4.05%274.1B | 4.05%274.1B | 4.05%274.1B | 4.05%274.1B | 10.59%263.43B | 10.59%263.43B |
Construction in progress | -9.06%18.96B | 38.57%28.88B | 26.56%26.38B | 10.44%23.02B | -20.45%20.84B | -20.45%20.84B | -20.45%20.84B | -20.45%20.84B | -34.24%26.2B | -34.24%26.2B |
Associated company interest | 11.91%55.64B | 9.89%54.63B | 8.24%53.81B | 5.30%52.35B | 4.20%49.71B | 4.20%49.71B | 4.20%49.71B | 4.20%49.71B | -3.73%47.71B | -3.73%47.71B |
Intangible assets | 14.86%4.66B | 5.15%4.27B | -0.02%4.06B | -1.50%4B | -12.73%4.06B | -12.73%4.06B | -12.73%4.06B | -12.73%4.06B | 19.62%4.65B | 19.62%4.65B |
Deferred tax assets | 5.62%5.3B | -3.47%4.85B | 0.82%5.06B | 2.05%5.12B | 40.67%5.02B | 40.67%5.02B | 40.67%5.02B | 40.67%5.02B | 24.93%3.57B | 24.93%3.57B |
Other illiquid assets | -6.35%27.07B | -2.33%28.23B | -1.92%28.35B | -1.98%28.33B | 2.91%28.91B | 2.91%28.91B | 2.91%28.91B | 2.91%28.91B | -21.74%28.09B | -21.74%28.09B |
Special items of non-current assets | 1.18%32B | 6.19%33.59B | 6.70%33.75B | -0.22%31.56B | 11.31%31.63B | 11.31%31.63B | 11.31%31.63B | 29.54%31.63B | 39.00%28.41B | 39.00%28.41B |
Total non-current assets | 4.87%434.46B | 3.10%427.1B | 2.63%425.17B | 0.10%414.69B | 3.04%414.27B | 3.04%414.27B | 3.04%414.27B | 3.04%414.27B | 2.91%402.06B | 2.91%402.06B |
Total assets | 1.29%633.41B | 0.38%627.7B | 6.53%666.13B | 3.54%647.46B | 2.45%625.32B | 2.45%625.32B | 2.45%625.32B | 2.45%625.32B | 8.43%610.37B | 8.43%610.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 11.20%44.09B | -16.60%33.07B | -17.86%32.57B | -10.75%35.39B | 8.20%39.65B | 8.20%39.65B | 8.20%39.65B | 8.20%39.65B | 23.51%36.64B | 23.51%36.64B |
Tax payable | -13.67%4.76B | -30.15%3.85B | -37.37%3.45B | -15.30%4.67B | -38.97%5.51B | -38.97%5.51B | -38.97%5.51B | -38.97%5.51B | 43.01%9.03B | 43.01%9.03B |
Other payables and accrued expenses | -11.84%30.61B | 29.67%45.03B | 168.66%93.29B | 10.41%38.34B | 19.29%34.72B | 19.29%34.72B | 19.29%34.72B | 19.29%34.72B | 53.62%29.11B | 53.62%29.11B |
Bank loans and overdrafts | -63.40%4.62B | -59.19%5.15B | -47.83%6.59B | -14.85%10.75B | 27.36%12.63B | 27.36%12.63B | 27.36%12.63B | 27.36%12.63B | 12.09%9.92B | 12.09%9.92B |
Special items of current liabilities | 27.38%7.51B | 24.41%7.33B | -9.84%5.31B | 13.74%6.7B | -16.41%5.89B | -16.41%5.89B | -16.41%5.89B | -16.41%5.89B | 28.25%7.05B | 28.25%7.05B |
Total current liabilities | -6.93%91.59B | -4.04%94.43B | 43.50%141.21B | -2.59%95.85B | 7.25%98.4B | 7.25%98.4B | 7.25%98.4B | 7.25%98.4B | 32.02%91.75B | 32.02%91.75B |
Net current assets | -4.69%107.37B | -5.75%106.17B | -11.44%99.76B | 21.55%136.92B | -3.36%112.65B | -3.36%112.65B | -3.36%112.65B | -3.36%112.65B | 13.46%116.56B | 13.46%116.56B |
Total assets less current liabilities | 2.83%541.83B | 1.21%533.27B | -0.38%524.92B | 4.69%551.61B | 1.60%526.92B | 1.60%526.92B | 1.60%526.92B | 1.60%526.92B | 5.11%518.62B | 5.11%518.62B |
Non-current liabilities | ||||||||||
Long-term bank loan | -22.90%29.64B | -20.29%30.64B | 0.51%38.64B | 0.45%38.61B | -21.86%38.44B | -21.86%38.44B | -21.86%38.44B | -21.86%38.44B | -2.11%49.19B | -2.11%49.19B |
Long-term accounts payable | 42.51%15.13B | 29.14%13.71B | 39.22%14.78B | -4.08%10.18B | 32.25%10.61B | 32.25%10.61B | 32.25%10.61B | 32.25%10.61B | 201.58%8.03B | 201.58%8.03B |
Financial lease liabilities-non-current liabilities | -7.82%1.33B | -8.10%1.33B | -6.23%1.36B | -7.13%1.34B | -4.30%1.45B | -4.30%1.45B | -4.30%1.45B | -4.30%1.45B | 149.17%1.51B | 149.17%1.51B |
Deferred tax liability | -2.49%1.14B | 6.69%1.24B | 6.60%1.24B | -0.17%1.16B | 19.71%1.17B | 19.71%1.17B | 19.71%1.17B | 19.71%1.17B | 8.71%974M | 8.71%974M |
Convertible notes and bonds | -13.93%2.97B | -13.73%2.98B | -4.08%3.31B | -4.14%3.31B | 8.86%3.45B | 8.86%3.45B | 8.86%3.45B | 8.86%3.45B | -2.13%3.17B | -2.13%3.17B |
Other non-current liabilities | --1.19B | --1.16B | --1.1B | --973M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | -2.50%8.78B | -0.59%8.95B | 0.47%9.05B | -0.09%9B | 33.33%9.01B | 33.33%9.01B | 33.33%9.01B | 33.33%9.01B | 9.48%6.75B | 9.48%6.75B |
Total non-current liabilities | -6.15%60.18B | -6.41%60.01B | 8.34%69.47B | 0.71%64.58B | -7.91%64.12B | -7.91%64.12B | -7.91%64.12B | -7.91%64.12B | 9.09%69.63B | 9.09%69.63B |
Total liabilities | -6.62%151.76B | -4.98%154.44B | 29.63%210.67B | -1.29%160.43B | 0.71%162.52B | 0.71%162.52B | 0.71%162.52B | 0.71%162.52B | 21.05%161.38B | 21.05%161.38B |
Total assets less total liabilities | 4.07%481.65B | 2.26%473.26B | -1.59%455.46B | 5.24%487.03B | 3.07%462.8B | 3.07%462.8B | 3.07%462.8B | 3.07%462.8B | 4.52%449B | 4.52%449B |
Total equity and non-current liabilities | 2.83%541.83B | 1.21%533.27B | -0.38%524.92B | 4.69%551.61B | 1.60%526.92B | 1.60%526.92B | 1.60%526.92B | 1.60%526.92B | 5.11%518.62B | 5.11%518.62B |
Equity | ||||||||||
Share capital | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | 0.00%19.87B | -0.11%19.87B | -0.11%19.87B |
Reserve | 3.84%391.61B | 0.66%379.59B | -3.49%363.96B | 5.67%398.5B | 4.76%377.11B | 4.76%377.11B | 4.76%377.11B | 4.76%377.11B | 4.55%359.98B | 4.55%359.98B |
Legal reserve | 3.84%391.61B | 0.66%379.59B | -3.49%363.96B | 5.67%398.5B | 4.76%377.11B | 4.76%377.11B | 4.76%377.11B | 4.76%377.11B | 4.55%359.98B | 4.55%359.98B |
Shareholders' Equity | 3.65%411.48B | 0.62%399.46B | -3.31%383.83B | 5.39%418.37B | 4.51%396.98B | 4.51%396.98B | 4.51%396.98B | 4.51%396.98B | 4.30%379.85B | 4.30%379.85B |
Non-controlling interest | 6.62%70.17B | 12.14%73.81B | 8.83%71.63B | 4.34%68.67B | -4.82%65.81B | -4.82%65.81B | -4.82%65.81B | -4.82%65.81B | 5.75%69.14B | 5.75%69.14B |
Total equity | 4.07%481.65B | 2.26%473.26B | -1.59%455.46B | 5.24%487.03B | 3.07%462.8B | 3.07%462.8B | 3.07%462.8B | 3.07%462.8B | 4.52%449B | 4.52%449B |
Total equity and total liabilities | 1.29%633.41B | 0.38%627.7B | 6.53%666.13B | 3.54%647.46B | 2.45%625.32B | 2.45%625.32B | 2.45%625.32B | 2.45%625.32B | 8.43%610.37B | 8.43%610.37B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Certified Public Accountants | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Certified Public Accountants | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data