(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -44.30%121.05M | 84.46%400.85M | -4.46%217.31M | -4.46%217.31M | -12.21%227.46M | -12.21%227.46M | -20.82%259.1M | -20.82%259.1M | -0.60%327.23M | -0.60%327.23M |
Developing and for sale properties | --30.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | 2.51%463.36M | -32.59%304.69M | 25.56%452.03M | 25.56%452.03M | 10.02%360.01M | 10.02%360.01M | 10.73%327.23M | 10.73%327.23M | -6.55%295.51M | -6.55%295.51M |
Notes receivable | 31.44%76.62K | 0.09%58.34K | --58.29K | --58.29K | ---- | ---- | --285.96K | --285.96K | ---- | ---- |
Insurance and other receivables-current assets | 10.19%73.56M | -1.28%65.91M | -1.56%66.76M | -1.56%66.76M | -20.19%67.82M | -20.19%67.82M | -9.81%84.98M | -9.81%84.98M | 1.09%94.22M | 1.09%94.22M |
Cash and equivalents | -11.84%814.1M | -21.97%720.51M | -12.87%923.42M | -12.87%923.42M | 24.91%1.06B | 24.91%1.06B | -3.12%848.43M | -3.12%848.43M | 34.21%875.73M | 34.21%875.73M |
Other current assets | -41.78%1.14M | -0.34%1.95M | -80.56%1.95M | -80.56%1.95M | 38.14%10.05M | 38.14%10.05M | 13.08%7.28M | 13.08%7.28M | -96.83%6.44M | -96.83%6.44M |
Special items of current assets | ---- | --1M | ---- | ---- | -98.24%3.52M | -98.24%3.52M | --200M | --200M | ---- | ---- |
Total current assets | -9.63%1.59B | -4.60%1.68B | -5.66%1.76B | -5.66%1.76B | -2.97%1.87B | -2.97%1.87B | 10.91%1.92B | 10.91%1.92B | 1.79%1.74B | 1.88%1.74B |
Non-current assets | ||||||||||
Fixed assets | -7.75%125.55M | -7.56%125.82M | 71.76%136.1M | 71.76%136.1M | 19.83%79.24M | 19.83%79.24M | -11.20%66.13M | -11.20%66.13M | 7.64%74.47M | 7.64%74.47M |
Investment property | -15.78%19.33M | -7.89%21.14M | -13.63%22.95M | -13.63%22.95M | -11.99%26.57M | -11.99%26.57M | -11.11%30.19M | -11.11%30.19M | -10.00%33.96M | -10.00%33.96M |
Development expenditure | -19.75%63.11M | -82.02%14.14M | 1,898.97%78.64M | 1,898.97%78.64M | -29.22%3.93M | -29.22%3.93M | -19.92%5.56M | -19.92%5.56M | -44.80%6.94M | -44.80%6.94M |
long-term investment | -3.84%237.08M | -0.19%246.02M | 8.72%246.55M | 8.69%246.49M | 12.59%226.77M | 12.59%226.77M | 9.52%201.42M | 9.52%201.42M | 12.41%183.92M | 12.41%183.92M |
Intangible assets | 248.35%162.75M | 230.68%154.5M | 93.68%46.72M | 93.68%46.72M | -2.15%24.12M | -2.15%24.12M | 29.43%24.65M | 29.43%24.65M | 4.20%19.05M | 4.20%19.05M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -11.46%107.8M | -11.46%107.8M | -9.99%121.75M | -9.99%121.75M |
Deferred tax assets | 53.08%103.82M | -5.54%62.32M | 19.49%67.82M | 16.24%65.98M | -2.01%56.76M | -2.01%56.76M | 14.26%57.92M | 14.26%57.92M | 42.29%50.69M | 42.29%50.69M |
Other illiquid assets | 3.44%106.65M | 1.72%104.88M | --103.1M | --103.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | -22.57%34.83M | -47.61%23.56M | -42.06%44.98M | -42.06%44.98M | -6.00%77.63M | -6.00%77.63M | -4.20%82.59M | -4.20%82.59M | 168.12%86.21M | -25.94%86.21M |
Total non-current assets | 15.36%904.43M | 3.21%807.17M | 53.48%784M | 53.10%782.09M | -11.66%510.83M | -11.66%510.83M | -0.14%578.25M | -0.14%578.25M | 14.58%579.08M | -1.79%579.08M |
Total assets | -1.93%2.5B | -2.20%2.49B | 7.04%2.55B | 6.96%2.54B | -4.98%2.38B | -4.98%2.38B | 8.15%2.5B | 8.15%2.5B | 4.72%2.31B | 0.94%2.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 14.62%398.97M | 0.08%348.36M | 17.11%348.07M | 17.11%348.07M | 2.64%297.22M | 2.64%297.22M | 45.82%289.58M | 45.82%289.58M | 15.41%198.58M | 15.41%198.58M |
Notes payable | --1.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | -26.87%38.91M | -39.51%32.18M | 25.79%53.2M | 25.79%53.2M | 0.54%42.29M | 0.54%42.29M | -0.30%42.07M | -0.30%42.07M | -17.12%42.19M | -17.12%42.19M |
Other payables and accrued expenses | 19.57%349.85M | 8.05%316.14M | -3.58%292.58M | -3.58%292.58M | 8.38%303.46M | 8.38%303.46M | 6.19%279.99M | 6.19%279.99M | 37.14%263.67M | 37.14%263.67M |
Special items of current liabilities | -13.61%157.01M | -42.16%105.14M | -7.92%181.76M | 4.82%181.76M | 13.73%197.38M | -0.09%173.4M | 22.37%173.55M | 22.37%173.55M | 10.86%141.83M | -3.69%141.83M |
Adjustment items of current liabilities | ---- | ---- | ---- | ---- | ---23.98M | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 4.19%1.26B | -3.74%1.17B | 4.55%1.21B | 4.55%1.21B | -3.94%1.16B | -3.94%1.16B | 8.51%1.21B | 8.51%1.21B | -4.35%1.11B | -5.91%1.11B |
Net current assets | -40.01%330.42M | -6.50%514.97M | -22.34%550.75M | -22.34%550.75M | -1.34%709.15M | -1.34%709.15M | 15.19%718.79M | 15.19%718.79M | 14.93%624.02M | 19.51%624.02M |
Total assets less current liabilities | -7.49%1.23B | -0.80%1.32B | 9.41%1.33B | 9.25%1.33B | -5.94%1.22B | -5.94%1.22B | 7.81%1.3B | 7.81%1.3B | 14.76%1.2B | 8.21%1.2B |
Non-current liabilities | ||||||||||
Deferred tax liability | 56.00%12.58M | -25.05%4.56M | 148.34%8.07M | 87.33%6.09M | -47.14%3.25M | -47.14%3.25M | -7.94%6.15M | -7.94%6.15M | --6.68M | --6.68M |
Deferred income-non-current liabilities | -86.08%254.27K | -1.99%1.79M | -11.73%1.83M | -11.73%1.83M | -78.97%2.07M | -78.97%2.07M | 12.54%9.84M | 12.54%9.84M | 20.87%8.75M | 20.87%8.75M |
Special items of non-current liabilities | 436.98%19.2M | -43.87%2.01M | -86.20%3.58M | -86.20%3.58M | -30.45%25.91M | -30.45%25.91M | -5.19%37.25M | -5.19%37.25M | --39.29M | -38.07%39.29M |
Total non-current liabilities | 137.85%32.04M | -27.24%8.36M | -56.86%13.47M | -63.21%11.49M | -41.35%31.22M | -41.35%31.22M | -2.69%53.24M | -2.69%53.24M | 656.08%54.71M | -22.59%54.71M |
Total liabilities | 5.66%1.29B | -3.96%1.17B | 2.94%1.22B | 2.77%1.22B | -5.52%1.19B | -5.52%1.19B | 7.99%1.26B | 7.99%1.26B | -0.26%1.17B | -6.85%1.17B |
Total assets less total liabilities | -8.97%1.2B | -0.57%1.31B | 11.15%1.32B | 11.16%1.32B | -4.43%1.19B | -4.43%1.19B | 8.31%1.24B | 8.31%1.24B | 10.30%1.15B | 10.30%1.15B |
Total equity and non-current liabilities | -7.49%1.23B | -0.80%1.32B | 9.41%1.33B | 9.25%1.33B | -5.94%1.22B | -5.94%1.22B | 7.81%1.3B | 7.81%1.3B | 14.76%1.2B | 8.21%1.2B |
Equity | ||||||||||
Share capital | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M |
Legal reserve | 0.00%129.53M | 0.00%129.53M | 9.28%129.53M | 9.28%129.53M | 7.66%118.52M | 7.66%118.52M | 10.45%110.09M | 10.45%110.09M | 10.36%99.67M | 10.36%99.67M |
Capital reserve | 1.98%304.99M | 0.07%299.29M | 0.07%299.08M | 0.07%299.08M | 0.01%298.88M | 0.01%298.88M | 1.90%298.84M | 1.90%298.84M | 0.15%293.28M | 0.15%293.28M |
Undistributed profit | -22.37%429.07M | -2.47%539.1M | 24.63%552.69M | 24.65%552.76M | -9.67%443.45M | -9.67%443.45M | 13.84%490.92M | 13.84%490.92M | 26.44%431.23M | 26.44%431.23M |
Special items of shareholders' rights and interests | 0.00%-8.44M | 0.00%-8.44M | 0.00%-8.44M | 0.00%-8.44M | 0.00%-8.44M | 0.00%-8.44M | -1.17%-8.44M | -1.17%-8.44M | -11.70%-8.35M | -11.70%-8.35M |
Shareholders' Equity | -9.32%1.14B | -1.06%1.25B | 10.54%1.26B | 10.55%1.26B | -3.30%1.14B | -3.30%1.14B | 6.84%1.18B | 6.84%1.18B | 9.85%1.11B | 9.85%1.11B |
Non-controlling interest | -1.30%57.86M | 10.02%64.51M | 25.98%58.62M | 26.00%58.63M | -25.64%46.53M | -25.64%46.53M | 46.37%62.58M | 46.37%62.58M | 23.57%42.76M | 23.57%42.76M |
Total equity | -8.97%1.2B | -0.57%1.31B | 11.15%1.32B | 11.16%1.32B | -4.43%1.19B | -4.43%1.19B | 8.31%1.24B | 8.31%1.24B | 10.30%1.15B | 10.30%1.15B |
Total equity and total liabilities | -1.93%2.5B | -2.20%2.49B | 7.04%2.55B | 6.96%2.54B | -4.98%2.38B | -4.98%2.38B | 8.15%2.5B | 8.15%2.5B | 4.72%2.31B | 0.94%2.31B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data