(Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | (FY)Feb 28, 2022 | (Q4)Feb 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -42.03%-1.78M | 1,560.26%1.14M | -291.29%-1.89M | 116.93%1.69M | 129.89%3.51M | 66.38%-1.25M | -100.52%-78K | 94.92%-482K | 32.82%-9.99M | -11.87%-11.73M |
Net profit before non-cash adjustment | -140.45%-1.45M | -86.99%654K | 90.51%-328K | 90.83%-1.22M | 15.07%-6.38M | 231.88%3.59M | 199.64%5.03M | 27.90%-3.46M | 43.17%-13.35M | 66.20%-7.52M |
Total adjustment of non-cash items | 118.58%839K | 124.94%1.3M | -149.15%-1.18M | -129.09%-2.41M | 23.39%4.91M | -308.16%-4.52M | -1,422.08%-5.21M | 38.02%2.41M | -33.46%8.28M | -68.18%3.98M |
-Depreciation and amortization | -25.68%767K | 125.00%43K | -55.76%665K | -27.13%4.61M | -21.97%2.25M | -37.98%1.03M | -144.33%-172K | 7.74%1.5M | -30.82%6.33M | -57.16%2.88M |
-Reversal of impairment losses recognized in profit and loss | --0 | 37.21%2.69M | ---2.69M | 69.50%1.06M | -9.76%527.42K | -3,507.14%-1.43M | 1,247.37%1.96M | --0 | -55.86%624.44K | -85.15%584.44K |
-Share of associates | ---- | -476.47%-320K | 510.26%320K | 106.23%147.68K | ---- | ---- | 30.77%85K | -533.33%-78K | -92.32%71.61K | -105.18%-49.39K |
-Disposal profit | --0 | 100.03%2K | 83.33%-2K | -57,793.07%-11.32M | 94.94%-989 | ---4.61M | ---6.7M | ---12K | 88.08%-19.56K | 88.08%-19.56K |
-Net exchange gains and losses | -53.85%72K | -126.90%-894K | -55.22%300K | 330.48%1.69M | 303.70%1.26M | 69.57%156K | -138.79%-394K | 335.06%670K | 4,264.08%392.07K | 24.94%311.07K |
-Other non-cash items | ---- | ---- | -30.86%224K | 58.37%1.41M | 172.56%736.96K | 0.30%334K | -95.67%12K | 3,950.00%324K | -20.13%888.38K | -66.30%270.38K |
Changes in working capital | -258.59%-1.17M | -890.29%-814K | -166.25%-375K | 215.99%5.71M | 165.56%5.37M | 89.75%-326K | -99.20%103K | 108.80%566K | -28.57%-4.92M | -1,005.90%-8.19M |
-Change in receivables | -111.21%-118K | 38.67%-3.79M | -34.51%518K | -290.56%-14.13M | -46.81%-9.8M | 151.59%1.05M | -161.34%-6.17M | 115.93%791K | 12.57%-3.62M | -347.16%-6.67M |
-Change in inventory | -152.54%-145K | 349.48%479K | -202.96%-174K | 76.26%432.22K | 180.81%179.22K | 41.54%276K | -131.12%-192K | 148.99%169K | -15.50%245.22K | -208.60%-221.78K |
-Change in payables | 45.26%-906K | -61.46%2.49M | -82.49%-719K | 1,351.13%19.41M | 1,260.81%14.99M | -24.16%-1.66M | 194.67%6.47M | 64.88%-394K | -8,689.42%-1.55M | -177.68%-1.29M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -24.72%-1.45M | 6.56%-1.16M | ||||||||
Interest received (cash flow from operating activities) | -83.36%46.02K | 105.68%276.61K | ||||||||
Tax refund paid | 3,275.00%135K | 571.05%510K | 138.46%40K | -20.96%-146.74K | 6.53%-122.74K | 103.96%4K | -64.98%76K | 1.89%-104K | 74.41%-121.31K | 66.51%-131.31K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -31.68%-1.65M | 82,550.00%1.65M | -215.02%-1.85M | 101.25%137.8K | 115.50%1.98M | 67.37%-1.25M | -100.01%-2K | 93.89%-586K | 33.16%-11M | -6.34%-12.75M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---49K | -7,973.33%-1.21M | -520.00%-63K | 57.21%-248.9K | 41.66%-248.9K | --0 | 95.73%-15K | -94.90%15K | 87.48%-581.63K | 90.82%-426.63K |
Net intangibles purchase and sale | 17.33%-62K | -91.89%3K | 30.25%-83K | 62.70%-400.54K | -53.33%-243.54K | 89.68%-75K | 182.22%37K | 16.78%-119K | -56.26%-1.07M | 69.70%-158.83K |
Net business purchase and sale | --0 | --0 | --0 | --804.22K | ---627.78K | --1.39M | --624K | ---580K | --0 | --0 |
Net investment product transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---6M | ---- |
Advance cash and loans provided to other parties | -19.29%-235K | 196.43%27K | ---157K | ---2.23M | -1,871.48%-2M | -1,131.25%-197K | 67.82%-28K | --0 | --0 | 1,030.00%113K |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --514.38K | ---- |
Investing cash flow | -131.00%-346K | -291.10%-1.18M | 55.70%-303K | 70.98%-2.07M | -7,547.32%-3.12M | 232.70%1.12M | 109.53%618K | -585.11%-684K | -131.39%-7.14M | 101.44%41.92K |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---150K | 14,043.65%17.57M | -17,102.91%-17.72M | 100.04%701 | 132.10%229.7K | --0 | -140.91%-126K | 88.35%-103K | 70.15%-1.85M | -107.99%-715.5K |
Net common stock issuance | --1K | ---- | --27.42M | --0 | ---- | --0 | ---- | --0 | --8M | ---- |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -67.65%11M | -75.00%8.5M |
Increase or decrease of lease financing | 44.26%-262K | 173.75%59K | 10.45%-317K | 43.91%-1.02M | 86.85%-119.04K | -14.91%-470K | -15.94%-80K | 19.73%-354K | 10.69%-1.82M | 51.28%-904.94K |
Financing cash flow | 12.55%-411K | -4,651.94%-9.79M | 2,152.74%9.38M | -106.67%-1.02M | -98.39%110.66K | -105.85%-470K | 96.95%-206K | -106.37%-457K | -40.48%15.32M | -78.36%6.88M |
Net cash flow | ||||||||||
Beginning cash position | 676.31%5.93M | 303.30%7.95M | -88.07%400K | -45.70%3.34M | -93.62%454K | -79.80%764K | -54.05%1.97M | -45.59%3.35M | 32,467.30%6.15M | -27.21%7.12M |
Current changes in cash | -297.85%-2.4M | -2,373.41%-9.32M | 518.76%7.23M | -4.83%-2.96M | 82.23%-1.04M | -118.00%-604K | -78.66%410K | 23.95%-1.73M | -145.49%-2.82M | -134.48%-5.83M |
Effect of exchange rate changes | -75.51%72K | -1.71%-238K | -9.28%313K | -49.30%5.58K | -311.34%-399.43K | 1,378.26%294K | 57.61%-234K | -13.10%345K | 133.92%11K | 1,622.32%189K |
End cash Position | 692.95%3.6M | 676.31%5.93M | 303.30%7.95M | -88.39%387.63K | -88.39%387.63K | -93.62%454K | -79.80%764K | -54.05%1.97M | -45.70%3.34M | -45.70%3.34M |
Free cash flow | -32.60%-1.76M | 1,165.71%443K | -182.84%-1.99M | 95.65%-551.57K | 110.80%1.44M | 71.54%-1.33M | -99.77%35K | 92.75%-705K | 41.91%-12.68M | 22.32%-13.36M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data