(Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 42.86%-10.8M | ---- | 96.59%-18.9M | ---- | ---553.63M | ---- | ---- | ---340.48M | -421.81%-340.48M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -550.00%-13K | ---- | 33.33%-2K | ---- | ---3K | ---- | ---- | ---3K | 82.35%-3K |
Impairment and provisions: | --0 | 134.95%715K | --0 | -129.17%-2.05M | --0 | --7.01M | --0 | --0 | --281.46M | --0 |
-Impairment of trade receivables (reversal) | ---- | 100.34%7K | ---- | -129.50%-2.05M | ---- | --6.94M | ---- | ---- | --61.55M | ---- |
-Other impairments and provisions | ---- | --708K | ---- | ---- | ---- | --78K | ---- | ---- | --219.91M | ---- |
Revaluation surplus: | --0 | -204.27%-38.11M | --0 | -102.59%-12.53M | --0 | --484.36M | --0 | --0 | --50.87M | 761.54%50.87M |
-Other fair value changes | ---- | -204.27%-38.11M | ---- | -102.59%-12.53M | ---- | --484.36M | ---- | ---- | --50.87M | 761.54%50.87M |
Asset sale loss (gain): | --0 | -42.54%77K | --0 | 126.85%134K | --0 | ---499K | --0 | --0 | --77K | 100.48%77K |
-Loss (gain) from sale of subsidiary company | ---- | --77K | ---- | ---- | ---- | ---494K | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | 3.77%55K | ---- | --53K | ---- | ---- | --13K | -69.77%13K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | 236.21%79K | ---- | ---58K | ---- | ---- | --64K | --64K |
Depreciation and amortization: | --0 | 46.94%2.52M | --0 | -70.97%1.72M | --0 | --5.91M | --0 | --0 | --3.49M | -83.01%3.49M |
-Depreciation | ---- | 46.94%2.52M | ---- | -70.97%1.72M | ---- | --5.91M | ---- | ---- | --3.49M | -47.51%3.49M |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4K | -99.97%4K |
Financial expense | ---- | -44.94%11.68M | ---- | -37.19%21.22M | ---- | --33.78M | ---- | ---- | --23.04M | -18.83%23.04M |
Exchange Loss (gain) | ---- | 42,581.48%34.57M | ---- | 110.05%81K | ---- | ---806K | ---- | ---- | ---- | ---- |
Special items | ---- | 350.56%27.03M | ---- | 2,299.60%6M | ---- | --250K | ---- | ---- | --9.22M | 555.72%290.68M |
Operating profit before the change of operating capital | --0 | 739.64%27.67M | --0 | 81.69%-4.33M | --0 | ---23.62M | --0 | --0 | --27.67M | 95.27%27.67M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---987K | ---- | ---- | ---- | --1.16M | ---- | ---- | ---94K | 91.42%-94K |
Accounts receivable (increase)decrease | ---- | -287.92%-6.4M | ---- | 168.97%3.4M | ---- | ---4.93M | ---- | ---- | ---35.16M | -138.98%-35.16M |
Accounts payable increase (decrease) | ---- | -18.48%3.62M | ---- | -82.56%4.44M | ---- | --25.47M | ---- | ---- | --115K | 100.21%115K |
prepayments (increase)decrease | ---- | 88.95%-440K | ---- | -289.98%-3.98M | ---- | --2.1M | ---- | ---- | ---201K | -356.82%-201K |
Cash from business operations | --0 | 5,169.11%23.47M | --0 | -391.19%-463K | --0 | --159K | --0 | --0 | ---9.98M | -1,911.29%-9.98M |
Other taxs | ---- | -966.67%-32K | ---- | ---3K | ---- | ---- | ---- | ---- | --248K | 106.06%248K |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.31M | 95.24%-2.31M |
Net cash from operations | -86.44%3.29M | 5,129.61%23.44M | 1,898.81%24.28M | -393.08%-466K | 75.82%-1.35M | --159K | -1,936.84%-5.58M | -916.12%-2.48M | ---9.73M | -112.12%-9.73M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 550.00%13K | ---- | -33.33%2K | ---- | --3K | ---- | ---- | --3K | -82.35%3K |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --155K | --155K |
Purchase of fixed assets | ---- | ---1.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---246K | 74.92%-246K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---607K | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --371K | 100.32%371K |
Other items in the investment business | ---- | ---22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 61.73%-6.11M | -1,163,200.00%-23.26M | -1,596,100.00%-15.96M | 100.33%2K | 100.24%1K | ---604K | -68.72%-410K | 145.27%110K | --283K | 100.24%283K |
Net cash before financing | -133.82%-2.82M | 137.93%176K | 717.05%8.32M | -4.27%-464K | 77.49%-1.35M | ---445K | -9,926.23%-5.99M | -3,986.89%-2.37M | ---9.45M | 92.25%-9.45M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | --4.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | --5.4M | ---- | ---- | --28.96M | --28.96M |
Interest paid - financing | ---- | ---- | ---- | ---- | ---- | ---489K | ---- | ---- | ---11.06M | 22.43%-11.06M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---2.12M | ---- | ---- | ---8.89M | 94.83%-8.89M |
Other items of the financing business | ---- | -323.69%-1.06M | ---- | 93.21%-249K | ---- | ---3.67M | ---- | ---- | ---1.88M | ---1.88M |
Net cash from financing operations | --0 | 1,322.89%3.05M | --0 | 71.61%-249K | 96.14%-127K | ---877K | -6.03%-3.29M | 76.86%-718K | --7.13M | -93.31%7.13M |
Effect of rate | ---- | ---- | ---- | ---- | ---- | ---40K | 26,087.50%6.24M | 4,991.67%1.17M | ---1.89M | -707.40%-1.89M |
Net Cash | -133.82%-2.82M | 551.75%3.22M | 663.96%8.32M | 46.07%-713K | 84.10%-1.48M | ---1.32M | -205.19%-9.28M | -1.55%-3.09M | ---2.32M | 84.80%-2.32M |
Begining period cash | 291.23%4.33M | -39.20%1.11M | -39.20%1.11M | -42.82%1.82M | -42.82%1.82M | --3.18M | -56.94%3.18M | -56.94%3.18M | --7.39M | -66.91%7.39M |
Cash at the end | -83.97%1.51M | 291.23%4.33M | 2,649.27%9.43M | -39.20%1.11M | 155.97%343K | --1.82M | -96.90%134K | -70.70%1.27M | --3.18M | -56.94%3.18M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Qualified opinion | -- | -- | -- | -- | -- | -- | -- | -- |
Auditor | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | -- | Zhongzheng Tianheng Accountants Co., Ltd. | Zhongzheng Tianheng Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data