(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 24.51%146.01M | 39.62%163.73M | -2.81%117.27M | -2.81%117.27M | -80.24%120.66M | -80.24%120.66M | -41.13%610.59M | -41.13%610.59M | 47.05%1.04B | 47.05%1.04B |
Accounts receivable | 15.90%452.76M | -3.59%376.62M | 24.36%390.64M | 24.36%390.64M | -87.04%314.12M | -87.04%314.12M | 31.13%2.42B | 31.13%2.42B | 5.47%1.85B | 5.47%1.85B |
Withholding and tax receivable | -1.49%66K | -2.99%65K | -90.68%67K | -90.68%67K | -69.29%719K | -69.29%719K | -6.62%2.34M | -6.62%2.34M | 42.85%2.51M | 42.85%2.51M |
Cash and equivalents | 18.33%39.3M | -20.75%26.32M | -58.36%33.21M | -58.36%33.21M | -74.07%79.75M | -74.07%79.75M | 41.47%307.55M | 41.47%307.55M | -0.59%217.4M | -0.59%217.4M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | -66.12%13.32M | -66.12%13.32M | -13.60%39.31M | -13.60%39.31M |
Total current assets | 17.91%638.13M | 4.72%566.73M | 5.03%541.18M | 5.03%541.18M | -84.66%515.24M | -84.66%515.24M | 6.77%3.36B | 6.77%3.36B | 12.77%3.15B | 12.77%3.15B |
Non-current assets | ||||||||||
Property, plant and equipment | -27.30%326.45M | -12.13%394.58M | -13.63%449.04M | -13.63%449.04M | -86.28%519.92M | -86.28%519.92M | -8.37%3.79B | -8.37%3.79B | -46.31%4.13B | -46.31%4.13B |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | 2.53%207.6M | 2.53%207.6M | -5.19%202.47M | -5.19%202.47M |
Advance payment | -74.53%47.38M | -4.58%177.53M | -30.99%186.04M | -30.99%186.04M | -85.04%269.6M | -85.04%269.6M | -17.75%1.8B | -17.75%1.8B | -25.87%2.19B | -25.87%2.19B |
Intangible assets | ---- | -71.78%186K | -62.13%659K | -62.13%659K | 2,849.15%1.74M | 2,849.15%1.74M | --59K | --59K | ---- | ---- |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.46%7.88M | -1.46%7.88M |
Total non-current assets | -41.20%373.83M | -9.98%572.3M | -19.65%635.74M | -19.65%635.74M | -86.35%791.26M | -86.35%791.26M | -11.29%5.8B | -11.29%5.8B | -39.97%6.54B | -39.97%6.54B |
Total assets | -14.02%1.01B | -3.22%1.14B | -9.92%1.18B | -9.92%1.18B | -85.73%1.31B | -85.73%1.31B | -5.42%9.16B | -5.42%9.16B | -29.21%9.68B | -29.21%9.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 4.25%1.17B | -1.27%1.11B | -3.17%1.12B | -3.17%1.12B | -78.09%1.16B | -78.09%1.16B | 22.61%5.29B | 22.61%5.29B | 16.86%4.32B | 16.86%4.32B |
Tax payable | -98.41%34K | -98.41%34K | -16.38%2.13M | -16.38%2.13M | -79.42%2.55M | -79.42%2.55M | 132.53%12.4M | 132.53%12.4M | 21.78%5.33M | 21.78%5.33M |
Bank loans and overdrafts | -1.59%446.2M | -3.11%439.28M | -16.70%453.4M | -16.70%453.4M | -92.22%544.29M | -92.22%544.29M | 18.60%7B | 18.60%7B | -7.17%5.9B | -7.17%5.9B |
Financial lease liabilities-current liabilities | 25.40%869K | 114.57%1.49M | -63.00%693K | -63.00%693K | -9.03%1.87M | -9.03%1.87M | -28.75%2.06M | -28.75%2.06M | 604.88%2.89M | 604.88%2.89M |
Total current liabilities | 2.44%1.62B | -1.88%1.55B | -7.57%1.58B | -7.57%1.58B | -86.12%1.71B | -86.12%1.71B | 20.34%12.3B | 20.34%12.3B | 1.69%10.22B | 1.69%10.22B |
Net current assets | 5.63%-979.24M | 5.33%-982.36M | 13.01%-1.04B | 13.01%-1.04B | 86.67%-1.19B | 86.67%-1.19B | -26.37%-8.95B | -26.37%-8.95B | 2.56%-7.08B | 2.56%-7.08B |
Total assets less current liabilities | -50.65%-605.42M | -2.04%-410.06M | -0.09%-401.87M | -0.09%-401.87M | 87.24%-401.53M | 87.24%-401.53M | -479.72%-3.15B | -479.72%-3.15B | -114.99%-542.86M | -114.99%-542.86M |
Non-current liabilities | ||||||||||
Long-term bank loan | -27.77%22.03M | -3.11%29.55M | --30.5M | --30.5M | ---- | ---- | ---- | ---- | -3.00%682.55M | -3.00%682.55M |
Financial lease liabilities-non-current liabilities | -0.46%61.93M | -1.44%61.32M | -8.62%62.22M | -8.62%62.22M | -30.17%68.09M | -30.17%68.09M | 7.18%97.5M | 7.18%97.5M | -2.88%90.97M | -2.88%90.97M |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.80%89K | -56.80%89K |
Total non-current liabilities | -9.44%83.96M | -1.99%90.87M | 36.18%92.72M | 36.18%92.72M | -30.17%68.09M | -30.17%68.09M | -87.40%97.5M | -87.40%97.5M | -3.00%773.6M | -3.00%773.6M |
Total liabilities | 1.78%1.7B | -1.89%1.64B | -5.89%1.67B | -5.89%1.67B | -85.68%1.78B | -85.68%1.78B | 12.76%12.4B | 12.76%12.4B | 1.35%11B | 1.35%11B |
Total assets less total liabilities | -39.38%-689.38M | -1.28%-500.93M | -5.32%-494.59M | -5.32%-494.59M | 85.53%-469.62M | 85.53%-469.62M | -146.46%-3.24B | -146.46%-3.24B | -146.60%-1.32B | -146.60%-1.32B |
Total equity and non-current liabilities | -50.65%-605.42M | -2.04%-410.06M | -0.09%-401.87M | -0.09%-401.87M | 87.24%-401.53M | 87.24%-401.53M | -479.72%-3.15B | -479.72%-3.15B | -114.99%-542.86M | -114.99%-542.86M |
Equity | ||||||||||
Share capital | 0.00%182.28M | 0.00%182.28M | 0.00%182.28M | 0.00%182.28M | 0.00%182.28M | 0.00%182.28M | 0.00%182.28M | 0.00%182.28M | 0.00%182.28M | 0.00%182.28M |
Reserve | -20.89%-877.25M | 0.35%-723.1M | -1.68%-725.63M | -1.68%-725.63M | 79.52%-713.62M | 79.52%-713.62M | -124.39%-3.48B | -124.39%-3.48B | -159.91%-1.55B | -159.91%-1.55B |
Legal reserve | -20.89%-877.25M | 0.35%-723.1M | -1.68%-725.63M | -1.68%-725.63M | 79.52%-713.62M | 79.52%-713.62M | -124.39%-3.48B | -124.39%-3.48B | -159.91%-1.55B | -159.91%-1.55B |
Shareholders' Equity | -27.90%-694.97M | 0.47%-540.82M | -2.26%-543.35M | -2.26%-543.35M | 83.91%-531.34M | 83.91%-531.34M | -140.94%-3.3B | -140.94%-3.3B | -149.40%-1.37B | -149.40%-1.37B |
Non-controlling interest | -88.54%5.59M | -18.20%39.89M | -21.00%48.76M | -21.00%48.76M | 7.52%61.72M | 7.52%61.72M | 6.30%57.4M | 6.30%57.4M | 6.46%54M | 6.46%54M |
Total equity | -39.38%-689.38M | -1.28%-500.93M | -5.32%-494.59M | -5.32%-494.59M | 85.53%-469.62M | 85.53%-469.62M | -146.46%-3.24B | -146.46%-3.24B | -146.60%-1.32B | -146.60%-1.32B |
Total equity and total liabilities | -14.02%1.01B | -3.22%1.14B | -9.92%1.18B | -9.92%1.18B | -85.73%1.31B | -85.73%1.31B | -5.42%9.16B | -5.42%9.16B | -29.21%9.68B | -29.21%9.68B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data