(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 14.15%478.21M | 15.01%481.83M | 10.39%462.47M | 4.20%436.54M | 27.27%418.93M | 27.27%418.93M | 27.27%418.93M | 27.27%418.93M | 29.40%329.15M | 29.40%329.15M |
Accounts receivable | 59.33%717.58M | 30.97%589.86M | 23.32%555.39M | 2.16%460.11M | 17.20%450.38M | 17.20%450.38M | 17.20%450.38M | 17.20%450.38M | 18.02%384.27M | 18.02%384.27M |
Insurance and other receivables-current assets | -18.07%3.5M | 53.17%6.54M | 35.35%5.78M | 44.37%6.17M | -46.48%4.27M | -46.48%4.27M | -46.48%4.27M | -46.48%4.27M | -19.13%7.98M | -19.13%7.98M |
Cash and equivalents | -31.76%158.48M | -25.58%172.83M | -2.59%226.21M | -12.96%202.13M | 18.57%232.23M | 18.57%232.23M | 18.57%232.23M | 18.57%232.23M | 17.71%195.85M | 17.71%195.85M |
Other current assets | -72.23%5.31M | -80.11%3.8M | -59.28%7.79M | -35.19%12.39M | 72.64%19.12M | 72.64%19.12M | 72.64%19.12M | 72.64%19.12M | -21.32%11.08M | -21.32%11.08M |
Special items of current assets | 18.58%310.22M | -4.98%248.6M | -36.78%165.39M | -6.69%244.11M | 63.85%261.62M | 63.85%261.62M | 63.85%261.62M | 63.85%261.62M | -15.15%159.67M | -15.15%159.67M |
Total current assets | 20.14%1.68B | 8.60%1.52B | 2.26%1.43B | -2.04%1.37B | 27.21%1.4B | 27.21%1.4B | 27.21%1.4B | 27.21%1.4B | 12.27%1.1B | 12.27%1.1B |
Non-current assets | ||||||||||
Fixed assets | 7.02%682.55M | 0.27%639.46M | 1.87%649.69M | 4.17%664.34M | 3.54%637.75M | 3.54%637.75M | 3.54%637.75M | 3.54%637.75M | -7.83%615.92M | -7.83%615.92M |
Investment property | -5.38%181.28M | -3.63%184.62M | -2.83%186.18M | -2.03%187.7M | -3.45%191.59M | -3.45%191.59M | -3.45%191.59M | -3.45%191.59M | 13.02%198.43M | 13.02%198.43M |
Construction in progress | -60.71%29.03M | -22.43%57.31M | -30.60%51.27M | -39.70%44.55M | 0.28%73.88M | 0.28%73.88M | 0.28%73.88M | 0.28%73.88M | 51.35%73.68M | 51.35%73.68M |
Intangible assets | 5.01%59.26M | 0.32%56.61M | 1.28%57.16M | 1.57%57.32M | -0.69%56.43M | -0.69%56.43M | -0.69%56.43M | -0.69%56.43M | -30.09%56.82M | -30.09%56.82M |
Deferred tax assets | -19.10%11.83M | 10.23%16.12M | 2.96%15.05M | 0.79%14.74M | 23.41%14.62M | 23.41%14.62M | 23.41%14.62M | 23.41%14.62M | -7.49%11.85M | -7.49%11.85M |
Other illiquid assets | -69.63%4.57M | 57.12%23.64M | 46.70%22.07M | -4.92%14.3M | -16.92%15.05M | -16.92%15.05M | -16.92%15.05M | -16.92%15.05M | 95.00%18.11M | 95.00%18.11M |
Total non-current assets | -2.10%968.52M | -1.17%977.76M | -0.80%981.42M | -0.64%982.96M | 1.49%989.33M | 1.49%989.33M | 1.49%989.33M | 1.49%989.33M | -2.12%974.81M | -2.12%974.81M |
Total assets | 10.93%2.65B | 4.56%2.5B | 0.99%2.41B | -1.46%2.35B | 15.13%2.39B | 15.13%2.39B | 15.13%2.39B | 15.13%2.39B | 5.02%2.08B | 5.02%2.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 32.39%652.46M | 2.39%504.65M | -8.78%449.6M | -8.70%449.96M | 49.06%492.85M | 49.06%492.85M | 49.06%492.85M | 49.06%492.85M | 3.73%330.65M | 3.73%330.65M |
Notes payable | -4.21%191.75M | 18.59%237.4M | 12.20%224.61M | -4.70%190.77M | 103.58%200.18M | 103.58%200.18M | 103.58%200.18M | 103.58%200.18M | 13.58%98.33M | 13.58%98.33M |
Tax payable | -26.68%7.71M | -14.83%8.95M | -20.30%8.38M | -48.79%5.38M | 114.58%10.51M | 114.58%10.51M | 114.58%10.51M | 114.58%10.51M | -41.24%4.9M | -41.24%4.9M |
Other payables and accrued expenses | -15.05%2.83M | -25.85%2.47M | -20.34%2.66M | -23.89%2.54M | -1.43%3.34M | -1.43%3.34M | -1.43%3.34M | -1.43%3.34M | 23.49%3.38M | 23.49%3.38M |
Advance payment | -10.39%9.29M | -21.96%8.09M | -13.23%9M | 15.62%11.99M | -27.14%10.37M | -27.14%10.37M | -27.14%10.37M | -27.14%10.37M | -4.98%14.23M | -4.98%14.23M |
Short-term borrowing | -3.49%147.82M | -13.10%133.1M | 13.05%173.15M | -0.01%153.16M | 0.03%153.16M | 0.03%153.16M | 0.03%153.16M | 0.03%153.16M | 56.06%153.12M | 56.06%153.12M |
Other current liabilities | 5.77%38.91M | 20.51%44.33M | 5.58%38.84M | 1.09%37.19M | 24.36%36.78M | 24.36%36.78M | 24.36%36.78M | 24.36%36.78M | -2.06%29.58M | -2.06%29.58M |
Special items of current liabilities | 115.42%53.81M | 111.52%52.84M | -3.20%24.18M | -22.31%19.41M | 14.56%24.98M | 14.56%24.98M | 14.56%24.98M | 14.56%24.98M | 8.28%21.81M | 8.28%21.81M |
Total current liabilities | 19.64%1.12B | 7.55%1.01B | 0.73%945.74M | -5.62%886.14M | 41.38%938.87M | 41.38%938.87M | 41.38%938.87M | 41.38%938.87M | 12.59%664.06M | 12.59%664.06M |
Net current assets | 21.17%558.92M | 10.74%510.83M | 5.36%486.02M | 5.25%485.51M | 5.66%461.29M | 5.66%461.29M | 5.66%461.29M | 5.66%461.29M | 11.78%436.59M | 11.78%436.59M |
Total assets less current liabilities | 5.30%1.53B | 2.62%1.49B | 1.16%1.47B | 1.23%1.47B | 2.78%1.45B | 2.78%1.45B | 2.78%1.45B | 2.78%1.45B | 1.80%1.41B | 1.80%1.41B |
Non-current liabilities | ||||||||||
Long-term bank loan | -20.49%34.84M | -20.09%35.01M | -0.01%43.81M | 22.84%53.82M | 133.16%43.82M | 133.16%43.82M | 133.16%43.82M | 133.16%43.82M | 113.55%18.79M | 113.55%18.79M |
Deferred tax liability | -65.04%1.96M | -8.47%5.14M | -6.26%5.27M | -4.04%5.39M | 126.95%5.62M | 126.95%5.62M | 126.95%5.62M | 126.95%5.62M | 1.54%2.48M | 1.54%2.48M |
Deferred income-non-current liabilities | 16.37%32.68M | 17.08%32.88M | -14.39%24.04M | -6.64%26.22M | -20.43%28.08M | -20.43%28.08M | -20.43%28.08M | -20.43%28.08M | -23.25%35.29M | -23.25%35.29M |
Total non-current liabilities | -10.37%69.48M | -5.78%73.04M | -5.67%73.12M | 10.21%85.44M | 37.05%77.52M | 37.05%77.52M | 37.05%77.52M | 37.05%77.52M | -1.16%56.56M | -1.16%56.56M |
Total liabilities | 17.35%1.19B | 6.53%1.08B | 0.24%1.02B | -4.41%971.58M | 41.04%1.02B | 41.04%1.02B | 41.04%1.02B | 41.04%1.02B | 11.38%720.62M | 11.38%720.62M |
Total assets less total liabilities | 6.18%1.46B | 3.09%1.42B | 1.55%1.39B | 0.72%1.38B | 1.35%1.37B | 1.35%1.37B | 1.35%1.37B | 1.35%1.37B | 1.93%1.35B | 1.93%1.35B |
Total equity and non-current liabilities | 5.30%1.53B | 2.62%1.49B | 1.16%1.47B | 1.23%1.47B | 2.78%1.45B | 2.78%1.45B | 2.78%1.45B | 2.78%1.45B | 1.80%1.41B | 1.80%1.41B |
Equity | ||||||||||
Share capital | 0.00%789.64M | 0.00%789.64M | 0.00%789.64M | 0.00%789.64M | 0.00%789.64M | 0.00%789.64M | 0.00%789.64M | 0.00%789.64M | 0.00%789.64M | 0.00%789.64M |
Legal reserve | 0.96%139.26M | 0.00%137.94M | 0.00%137.94M | 0.00%137.94M | 1.04%137.94M | 1.04%137.94M | 1.04%137.94M | 1.04%137.94M | 0.84%136.52M | 0.84%136.52M |
Capital reserve | 0.00%182.33M | 0.00%182.33M | 0.00%182.33M | 0.00%182.33M | 0.00%182.33M | 0.00%182.33M | 0.00%182.33M | 0.00%182.33M | 0.00%182.33M | 0.00%182.33M |
Undistributed profit | 26.84%358.63M | 14.40%323.47M | 7.02%302.58M | 3.21%291.82M | 5.37%282.75M | 5.37%282.75M | 5.37%282.75M | 5.37%282.75M | 14.03%268.34M | 14.03%268.34M |
Shareholders' Equity | 5.54%1.47B | 2.92%1.43B | 1.42%1.41B | 0.65%1.4B | 1.15%1.39B | 1.15%1.39B | 1.15%1.39B | 1.15%1.39B | 2.54%1.38B | 2.54%1.38B |
Non-controlling interest | 39.16%-11.9M | 8.85%-17.83M | 7.10%-18.17M | 4.43%-18.7M | 11.09%-19.56M | 11.09%-19.56M | 11.09%-19.56M | 11.09%-19.56M | -63.69%-22M | -63.69%-22M |
Total equity | 6.18%1.46B | 3.09%1.42B | 1.55%1.39B | 0.72%1.38B | 1.35%1.37B | 1.35%1.37B | 1.35%1.37B | 1.35%1.37B | 1.93%1.35B | 1.93%1.35B |
Total equity and total liabilities | 10.93%2.65B | 4.56%2.5B | 0.99%2.41B | -1.46%2.35B | 15.13%2.39B | 15.13%2.39B | 15.13%2.39B | 15.13%2.39B | 5.02%2.08B | 5.02%2.08B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data