(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 14.89%1.8B | 12.83%1.57B | 12.83%1.57B | 29.13%1.79B | 11.90%1.55B | -16.04%1.39B | -16.04%1.39B | -16.04%1.39B | -16.04%1.39B | -6.14%1.65B |
Developing and for sale properties | --72M | ---- | ---- | ---- | ---- | ---- | -97.99%26M | ---- | -97.99%26M | ---- |
Accounts receivable | 32.63%4.41B | 20.69%3.16B | 25.08%3.32B | 60.77%4.27B | 58.92%4.16B | -8.36%2.62B | -8.22%2.66B | -8.36%2.62B | -8.22%2.66B | 13.19%2.86B |
Notes receivable | 250.00%7M | ---- | --2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Related party payments receivable | ---- | 179.31%324M | ---- | ---- | 131.03%268M | 0.87%116M | ---- | 0.87%116M | ---- | 35.29%115M |
Insurance and other receivables-current assets | 10.85%1.82B | ---- | -15.59%1.64B | 13.64%2.21B | ---- | ---- | 52.39%1.94B | ---- | 52.39%1.94B | ---- |
Advance deposits and other receivables | ---- | 15.24%9.86B | ---- | ---- | 7.64%9.21B | -17.19%8.56B | ---- | -17.19%8.56B | ---- | 13.83%10.34B |
Cash and equivalents | 5.42%10.46B | -52.08%9.53B | -50.97%9.92B | -28.68%14.44B | -34.26%13.08B | -7.30%19.89B | -7.33%20.24B | -7.30%19.89B | -7.33%20.24B | -15.59%21.46B |
Secured deposit | ---- | -21.26%137M | ---- | ---- | -7.47%161M | 10.13%174M | ---- | 10.13%174M | ---- | 35.04%158M |
Derivative financial instruments-current assets | ---- | 100.00%4M | ---- | ---- | 100.00%4M | --2M | ---- | --2M | ---- | ---- |
Other current assets | 2.22%7.41B | ---- | 26.21%7.25B | 11.05%6.38B | ---- | ---- | -28.48%5.75B | ---- | -28.48%5.75B | ---- |
Special items of current assets | 1.62%3.4B | 373.20%3.36B | 2,069.48%3.34B | -0.65%153M | ---- | -45.12%709M | 11.59%154M | -45.12%709M | 11.59%154M | --1.29B |
Total current assets | 8.31%30.05B | -16.49%27.94B | -15.35%27.74B | -8.51%29.98B | -15.00%28.44B | -11.65%33.45B | -13.46%32.77B | -11.65%33.45B | -13.46%32.77B | -2.87%37.87B |
Non-current assets | ||||||||||
Fixed assets | 0.21%93.27B | ---- | 2.50%93.08B | 2.70%93.26B | ---- | ---- | -0.01%90.81B | ---- | -0.01%90.81B | ---- |
Property, plant and equipment | ---- | 3.38%93.58B | ---- | ---- | 3.27%93.47B | -0.73%90.52B | ---- | -0.73%90.52B | ---- | 5.85%91.19B |
Investment property | 2.48%537M | ---- | 53.67%524M | 53.67%524M | ---- | ---- | 11.80%341M | ---- | 11.80%341M | ---- |
Construction in progress | 3.77%35.49B | 2.63%34.18B | 2.63%34.2B | 1.62%33.86B | -1.45%32.82B | 4.56%33.3B | 4.56%33.32B | 4.56%33.3B | 4.56%33.32B | -1.73%31.85B |
Advance payment | ---- | 9.04%386M | ---- | ---- | ---- | 10.28%354M | ---- | ---- | ---- | -11.33%321M |
Long-term receivables | -18.43%456M | ---- | -24.87%559M | -18.68%605M | ---- | ---- | 15.35%744M | ---- | 15.35%744M | ---- |
Associated company interest | ---- | 4.87%2.71B | ---- | ---- | 0.12%2.59B | -1.86%2.59B | ---- | -1.86%2.59B | ---- | 7.68%2.64B |
Interests in Joint Venture | ---- | 10.70%4.01B | ---- | ---- | 3.34%3.74B | 8.29%3.62B | ---- | 8.29%3.62B | ---- | 3.60%3.34B |
long-term investment | 1.94%6.85B | ---- | 8.27%6.72B | 5.93%6.57B | ---- | ---- | 3.81%6.21B | ---- | 3.81%6.21B | ---- |
Derivative financial instruments-non-current assets | ---- | ---- | ---- | ---- | ---- | --27M | ---- | --27M | ---- | ---- |
Other investments | ---- | -17.00%547M | ---- | ---- | -16.84%548M | 17.05%659M | ---- | 17.05%659M | ---- | -29.54%563M |
Intangible assets | 6.44%7.06B | ---- | 1.25%6.63B | -2.73%6.37B | ---- | ---- | -0.26%6.55B | ---- | -0.26%6.55B | ---- |
Goodwill | ---- | 0.00%237M | ---- | ---- | 0.00%237M | 0.00%237M | ---- | 0.00%237M | ---- | 0.00%237M |
Deferred tax assets | 0.00%12.28B | -1.54%12.28B | -1.55%12.28B | -2.38%12.18B | -1.20%12.32B | -2.75%12.47B | -2.79%12.47B | -2.75%12.47B | -2.79%12.47B | 65.69%12.82B |
Other illiquid assets | -16.57%987M | 115.54%5.84B | 22.59%1.18B | -4.87%918M | -7.34%2.51B | -28.68%2.71B | -49.82%965M | -28.68%2.71B | -39.76%965M | 27.99%3.8B |
Special items of non-current assets | 0.33%123.05B | -3.34%127.9B | -3.51%122.65B | -4.55%121.33B | -3.12%128.52B | -4.53%132.31B | -4.78%127.12B | -4.50%132.67B | -5.01%127.12B | -8.26%138.59B |
Total non-current assets | 0.78%283.68B | 1.03%281.66B | 0.81%281.49B | -1.08%276.22B | -0.73%276.76B | -2.30%278.79B | -2.05%279.23B | -2.30%278.79B | -2.05%279.23B | -0.71%285.35B |
Total assets | 1.46%313.73B | -0.85%309.6B | -0.89%309.23B | -1.86%306.2B | -2.26%305.2B | -3.39%312.25B | -3.39%312B | -3.39%312.25B | -3.39%312B | -0.97%323.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 12.66%22.22B | 30.38%2B | 37.43%19.72B | 49.59%21.47B | 61.68%2.49B | 15.74%1.54B | 17.80%14.35B | 15.74%1.54B | 17.80%14.35B | -25.48%1.33B |
Notes payable | -14.41%202M | ---- | --236M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | 8.85%873M | 10.90%346M | 25.31%802M | 14.06%730M | -32.05%212M | -63.03%312M | -43.86%640M | -63.03%312M | -43.86%640M | 82.68%844M |
Amounts payable to associated parties-current liabilities | ---- | 36.55%594M | ---- | ---- | -10.34%390M | 19.83%435M | ---- | 19.83%435M | ---- | 1.68%363M |
Other payables and accrued expenses | 18.83%10.66B | 31.22%23.14B | 12.97%8.97B | 1.94%8.09B | 21.53%21.43B | 13.94%17.64B | 0.32%7.94B | 13.94%17.64B | 0.32%7.94B | -2.77%15.48B |
Advance payment | -18.00%5.89B | ---- | 112.21%7.18B | 139.93%8.12B | ---- | ---- | --3.38B | ---- | --3.38B | ---- |
Short-term borrowing | -1.53%50.58B | ---- | -4.31%51.36B | -17.87%44.08B | ---- | ---- | 113.70%53.67B | ---- | 113.70%53.67B | ---- |
Bank loans and overdrafts | ---- | -23.02%65.69B | ---- | ---- | -11.25%75.73B | 47.35%85.34B | ---- | 47.35%85.34B | ---- | 44.43%57.91B |
Derivative financial instrument-current liabilities | ---- | -46.90%907M | ---- | ---- | -35.66%1.1B | 39.77%1.71B | ---- | 39.77%1.71B | ---- | -61.18%1.22B |
Financial lease liabilities-current liabilities | ---- | -11.64%19.26B | ---- | ---- | -5.66%20.57B | 4.78%21.8B | ---- | 4.78%21.8B | ---- | -0.60%20.81B |
Other current liabilities | --500M | ---- | ---- | -47.78%6.55B | ---- | ---- | -55.90%12.54B | ---- | -49.27%12.54B | ---- |
Special items of current liabilities | 3.81%41.17B | 37.76%17.49B | -16.40%39.66B | -8.59%43.37B | 31.88%16.74B | -2.62%12.7B | 36.83%47.44B | -2.62%12.7B | 23.59%47.44B | 0.41%13.04B |
Total current liabilities | 3.35%133.77B | -8.50%129.44B | -8.50%129.44B | -5.18%134.12B | -1.98%138.66B | 27.45%141.46B | 27.45%141.46B | 27.45%141.46B | 27.45%141.46B | 16.00%110.99B |
Net current assets | -1.99%-103.72B | 6.02%-101.5B | 6.43%-101.7B | 4.18%-104.14B | -2.06%-110.22B | -47.70%-108B | -48.63%-108.69B | -47.70%-108B | -48.63%-108.69B | -28.98%-73.12B |
Total assets less current liabilities | 0.10%179.96B | 5.49%180.16B | 5.42%179.79B | 0.90%172.08B | -2.49%166.54B | -19.52%170.79B | -19.54%170.54B | -19.52%170.79B | -19.54%170.54B | -8.01%212.22B |
Non-current liabilities | ||||||||||
Long-term bank loan | 1.15%38.57B | 46.68%50.52B | 148.96%38.13B | 46.68%22.47B | 5.29%36.27B | -10.19%34.44B | -0.47%15.32B | -10.19%34.44B | -0.47%15.32B | 0.58%38.35B |
Long-term accounts payable | -95.00%5M | ---- | -65.40%100M | -41.18%170M | ---- | ---- | 49.74%289M | ---- | 49.74%289M | ---- |
Payments payable to related parties-non-current liabilities | ---- | -57.65%36M | ---- | ---- | -31.76%58M | --85M | ---- | --85M | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | -5.11%69.23B | ---- | ---- | -4.46%69.71B | -10.96%72.96B | ---- | -10.96%72.96B | ---- | -18.29%81.94B |
Deferred tax liability | 0.00%23M | -4.17%23M | -4.17%23M | -4.17%23M | -4.17%23M | -7.69%24M | -7.69%24M | -7.69%24M | -7.69%24M | -67.50%26M |
Deferred income-non-current liabilities | 6.65%802M | -1.05%752M | -1.05%752M | -1.97%745M | 13.29%861M | 4.83%760M | 4.83%760M | 4.83%760M | 4.83%760M | -5.72%725M |
Provision-non-current liabilities | ---- | 10.23%5.73B | ---- | ---- | 0.35%5.22B | 7.86%5.2B | ---- | 7.86%5.2B | ---- | 14.33%4.82B |
Issued debt instrument | -18.04%10.16B | ---- | -35.22%12.39B | -19.86%15.33B | ---- | ---- | -16.71%19.13B | ---- | -16.71%19.13B | ---- |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -62.26%20M |
Other non-current liabilities | 4.96%7.52B | -23.39%1.5B | 3.09%7.16B | 1.42%7.05B | -22.52%1.51B | 7.13%1.95B | 7.39%6.95B | 7.13%1.95B | 320.90%6.95B | -10.41%1.82B |
Special items of non-current liabilities | 0.58%69.63B | ---- | -5.11%69.23B | -6.21%68.44B | ---- | ---- | -10.96%72.96B | ---- | -15.91%72.96B | ---- |
Total non-current liabilities | -0.85%126.71B | 10.71%127.79B | 10.71%127.79B | -1.05%114.22B | -1.54%113.65B | -9.62%115.43B | -9.62%115.43B | -9.62%115.43B | -9.62%115.43B | -12.27%127.71B |
Total liabilities | 1.26%260.48B | 0.13%257.23B | 0.13%257.23B | -3.33%248.34B | -1.78%252.31B | 7.62%256.89B | 7.62%256.89B | 7.62%256.89B | 7.62%256.89B | -1.06%238.7B |
Total assets less total liabilities | 2.42%53.25B | -5.40%52.37B | -5.66%52B | 4.99%57.86B | -4.47%52.89B | -34.49%55.36B | -34.58%55.11B | -34.49%55.36B | -34.58%55.11B | -0.73%84.51B |
Total equity and non-current liabilities | 0.10%179.96B | 5.49%180.16B | 5.42%179.79B | 0.90%172.08B | -2.49%166.54B | -19.52%170.79B | -19.54%170.54B | -19.52%170.79B | -19.54%170.54B | -8.01%212.22B |
Equity | ||||||||||
Share capital | 0.00%18.12B | 0.00%18.12B | 0.00%18.12B | 0.00%18.12B | 0.00%18.12B | 6.92%18.12B | 6.92%18.12B | 6.92%18.12B | 6.92%18.12B | 10.56%16.95B |
Reserve | ---- | -18.16%18.95B | ---- | ---- | -12.62%20.23B | -54.51%23.15B | ---- | -54.51%23.15B | ---- | -6.18%50.9B |
Legal reserve | 0.00%2.58B | -18.16%18.95B | 0.00%2.58B | 0.00%2.58B | -12.62%20.23B | -54.51%23.15B | 0.00%2.58B | -54.51%23.15B | 0.00%2.58B | -6.18%50.9B |
Capital reserve | 0.00%52.76B | ---- | -0.04%52.76B | -0.03%52.76B | ---- | ---- | 10.21%52.78B | ---- | 10.21%52.78B | ---- |
Undistributed profit | 2.05%-36.13B | ---- | -12.88%-36.89B | 4.04%-31.36B | ---- | ---- | -76,097.67%-32.68B | ---- | -76,097.67%-32.68B | ---- |
Special items of shareholders' rights and interests | 0.00%216M | ---- | -17.24%216M | -17.24%216M | ---- | ---- | 64.15%261M | ---- | 64.15%261M | ---- |
Shareholders' Equity | 2.06%37.54B | -10.19%37.07B | -10.41%36.78B | 3.06%42.31B | -7.08%38.35B | -39.17%41.28B | -39.28%41.06B | -39.17%41.28B | -39.28%41.06B | -2.49%67.85B |
Non-controlling interest | 3.29%15.71B | 8.61%15.3B | 8.22%15.21B | 10.61%15.55B | 3.19%14.53B | -15.45%14.08B | -15.47%14.06B | -15.45%14.08B | -15.47%14.06B | 7.14%16.66B |
Total equity | 2.42%53.25B | -5.40%52.37B | -5.66%52B | 4.99%57.86B | -4.47%52.89B | -34.49%55.36B | -34.58%55.11B | -34.49%55.36B | -34.58%55.11B | -0.73%84.51B |
Total equity and total liabilities | 1.46%313.73B | -0.85%309.6B | -0.89%309.23B | -1.86%306.2B | -2.26%305.2B | -3.39%312.25B | -3.39%312B | -3.39%312.25B | -3.39%312B | -0.97%323.21B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | CAS (2007) | IAS | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Certified Public Accountants | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Certified Public Accountants | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data