(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -12.01%112.39M | 49.30%190.71M | -16.53%127.73M | -16.53%127.73M | -25.12%153.03M | -25.12%153.03M | 16.76%204.36M | 16.76%204.36M | 43.22%175.03M | 43.22%175.03M |
Related party payments receivable | 237.65%38.59M | ---- | -85.96%11.43M | -85.96%11.43M | --81.39M | --81.39M | ---- | ---- | 488.98%27.73M | 488.98%27.73M |
Advance deposits and other receivables | -34.30%102.79M | -24.05%118.82M | 11.78%156.45M | 11.78%156.45M | -11.23%139.96M | -11.23%139.96M | -1.61%157.68M | -1.61%157.68M | 125.72%160.26M | 125.72%160.26M |
Cash and equivalents | -4.01%2.38B | -28.77%1.77B | -15.02%2.48B | -15.02%2.48B | 92.52%2.92B | 92.52%2.92B | 5.64%1.52B | 5.64%1.52B | -40.04%1.44B | --1.44B |
Total current assets | -5.09%2.63B | -25.20%2.08B | -15.70%2.78B | -15.70%2.78B | 75.34%3.29B | 75.34%3.29B | 4.45%1.88B | 4.45%1.88B | -30.61%1.8B | -30.61%1.8B |
Non-current assets | ||||||||||
Property, plant and equipment | 0.27%41.61M | -4.72%39.54M | 6.06%41.5M | 6.06%41.5M | -26.32%39.13M | -26.32%39.13M | 1.49%53.1M | 1.49%53.1M | -37.19%52.32M | -37.19%52.32M |
Investment property | -1.41%38.04M | 1.96%39.34M | 1.80%38.58M | 1.80%38.58M | 2.04%37.9M | 2.04%37.9M | -6.96%37.14M | -6.96%37.14M | 3.59%39.92M | 3.59%39.92M |
Advance payment | --916.93M | --597.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Associated company interest | -12.24%1.6B | -2.48%1.78B | -12.33%1.82B | -12.33%1.82B | 35.37%2.08B | 35.37%2.08B | 9.75%1.54B | 9.75%1.54B | -5.10%1.4B | -5.10%1.4B |
Interests in Joint Venture | 3.25%478.81M | 2.89%477.18M | -3.67%463.76M | -3.67%463.76M | -1.27%481.43M | -1.27%481.43M | 3.51%487.61M | 3.51%487.61M | 3.69%471.06M | 3.69%471.06M |
Derivative financial instruments-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.7M | --1.7M |
Intangible assets | -1.28%30.27B | -1.95%30.06B | 5.01%30.66B | 5.01%30.66B | -7.94%29.19B | -7.94%29.19B | -2.03%31.71B | -2.03%31.71B | 85.82%32.37B | 85.82%32.37B |
Goodwill | 0.00%514.58M | 0.00%514.58M | 0.00%514.58M | 0.00%514.58M | -18.66%514.58M | -18.66%514.58M | 0.00%632.62M | 0.00%632.62M | 0.00%632.62M | 0.00%632.62M |
Special items of non-current assets | -48.55%11.14M | -24.09%16.44M | 4.51%21.66M | 4.51%21.66M | -30.97%20.72M | -30.97%20.72M | -10.24%30.02M | -10.24%30.02M | -27.11%33.44M | -27.11%33.44M |
Total non-current assets | 0.91%33.87B | -0.11%33.52B | 3.69%33.56B | 3.69%33.56B | -6.15%32.37B | -6.15%32.37B | -1.46%34.49B | -1.46%34.49B | 73.71%35B | 73.71%35B |
Total assets | 0.45%36.5B | -2.03%35.6B | 1.90%36.34B | 1.90%36.34B | -1.94%35.66B | -1.94%35.66B | -1.17%36.37B | -1.17%36.37B | 61.82%36.8B | 61.82%36.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 21.20%1.12B | -7.32%854.45M | -6.97%921.9M | -6.97%921.9M | -18.73%990.93M | -18.73%990.93M | 9.36%1.22B | 9.36%1.22B | 146.51%1.12B | 146.51%1.12B |
Notes payable | 8.50%3.37B | 7.82%3.35B | 189.48%3.11B | 189.48%3.11B | --1.07B | --1.07B | ---- | ---- | ---- | ---- |
Tax payable | 53.72%78.93M | 74.34%89.51M | -26.85%51.34M | -26.85%51.34M | -14.25%70.19M | -14.25%70.19M | 5.45%81.86M | 5.45%81.86M | -9.86%77.62M | -9.86%77.62M |
Amounts payable to associated parties-current liabilities | 0.00%1.61M | 0.00%1.61M | -61.86%1.61M | -61.86%1.61M | 139.46%4.22M | 139.46%4.22M | -60.20%1.76M | -60.20%1.76M | -83.87%4.43M | -83.87%4.43M |
Bank loans and overdrafts | -55.13%1.18B | -39.10%1.6B | 13.27%2.63B | 13.27%2.63B | 137.19%2.32B | 137.19%2.32B | -25.12%977.3M | -25.12%977.3M | 155.29%1.31B | 155.29%1.31B |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | 150.61%26.76M | 150.61%26.76M | --10.68M | --10.68M | ---- | ---- |
Financial lease liabilities-current liabilities | -83.73%1.76M | -41.96%6.29M | 6.94%10.83M | 6.94%10.83M | -3.62%10.13M | -3.62%10.13M | 0.22%10.51M | 0.22%10.51M | --10.49M | --10.49M |
Special items of current liabilities | -32.08%15.79M | -10.41%20.83M | -9.08%23.25M | -9.08%23.25M | 14.63%25.57M | 14.63%25.57M | 0.00%22.31M | 0.00%22.31M | 151.06%22.31M | 151.06%22.31M |
Total current liabilities | 5.40%7.83B | 14.18%8.49B | 61.80%7.43B | 61.80%7.43B | 8.53%4.59B | 8.53%4.59B | 66.98%4.23B | 66.98%4.23B | 60.03%2.54B | 60.03%2.54B |
Net current assets | -11.66%-5.2B | -37.66%-6.41B | -257.98%-4.66B | -257.98%-4.66B | 44.76%-1.3B | 44.76%-1.3B | -219.54%-2.35B | -219.54%-2.35B | -173.18%-736.96M | -173.18%-736.96M |
Total assets less current liabilities | -0.82%28.67B | -6.20%27.11B | -6.96%28.9B | -6.96%28.9B | -3.32%31.07B | -3.32%31.07B | -6.21%32.13B | -6.21%32.13B | 61.96%34.26B | 61.96%34.26B |
Non-current liabilities | ||||||||||
Long-term bank loan | 23.98%8.46B | 12.54%7.68B | -10.39%6.82B | -10.39%6.82B | -38.21%7.61B | -38.21%7.61B | -12.82%12.32B | -12.82%12.32B | 178.18%14.13B | 178.18%14.13B |
Financial lease liabilities-non-current liabilities | -35.62%3.31M | -15.41%4.35M | -54.56%5.14M | -54.56%5.14M | -42.01%11.31M | -42.01%11.31M | 5,474.29%19.51M | 5,474.29%19.51M | --350K | --350K |
Deferred tax liability | 0.65%3.07B | 0.28%3.06B | 0.19%3.05B | 0.19%3.05B | -7.70%3.05B | -7.70%3.05B | 1.73%3.3B | 1.73%3.3B | 55.49%3.24B | 55.49%3.24B |
Convertible notes and bonds | -55.57%2B | -66.68%1.5B | -19.84%4.5B | -19.84%4.5B | 125.07%5.61B | 125.07%5.61B | -14.16%2.49B | -14.16%2.49B | 93.92%2.9B | 93.92%2.9B |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --13.37M | --13.37M | ---- | ---- |
Special items of non-current liabilities | -2.22%286.26M | -1.94%287.07M | -6.34%292.75M | -6.34%292.75M | -6.09%312.58M | -6.09%312.58M | -5.23%332.86M | -5.23%332.86M | 323.00%351.21M | 323.00%351.21M |
Total non-current liabilities | -5.81%13.82B | -14.60%12.53B | -11.60%14.67B | -11.60%14.67B | -10.21%16.59B | -10.21%16.59B | -10.43%18.48B | -10.43%18.48B | 135.87%20.63B | 135.87%20.63B |
Total liabilities | -2.04%21.65B | -4.92%21.02B | 4.31%22.1B | 4.31%22.1B | -6.72%21.19B | -6.72%21.19B | -1.96%22.71B | -1.96%22.71B | 124.24%23.17B | 124.24%23.17B |
Total assets less total liabilities | 4.32%14.85B | 2.46%14.58B | -1.64%14.23B | -1.64%14.23B | 6.00%14.47B | 6.00%14.47B | 0.18%13.65B | 0.18%13.65B | 9.84%13.63B | 9.84%13.63B |
Total equity and non-current liabilities | -0.82%28.67B | -6.20%27.11B | -6.96%28.9B | -6.96%28.9B | -3.32%31.07B | -3.32%31.07B | -6.21%32.13B | -6.21%32.13B | 61.96%34.26B | 61.96%34.26B |
Equity | ||||||||||
Share capital | 0.00%147.32M | 0.00%147.32M | 0.00%147.32M | 0.00%147.32M | 0.00%147.32M | 0.00%147.32M | 0.00%147.32M | 0.00%147.32M | 0.00%147.32M | 0.00%147.32M |
Reserve | 3.45%11.47B | 2.46%11.36B | -2.47%11.08B | -2.47%11.08B | 10.57%11.36B | 10.57%11.36B | -1.41%10.28B | -1.41%10.28B | 5.04%10.42B | 5.04%10.42B |
Legal reserve | 3.45%11.47B | 2.46%11.36B | -2.47%11.08B | -2.47%11.08B | 10.57%11.36B | 10.57%11.36B | -1.41%10.28B | -1.41%10.28B | 5.04%10.42B | 5.04%10.42B |
Shareholders' Equity | 3.41%11.61B | 2.43%11.5B | -2.44%11.23B | -2.44%11.23B | 10.42%11.51B | 10.42%11.51B | -1.39%10.42B | -1.39%10.42B | 4.96%10.57B | 4.96%10.57B |
Non-controlling interest | 7.72%3.24B | 2.57%3.08B | 1.46%3B | 1.46%3B | -8.29%2.96B | -8.29%2.96B | 5.62%3.23B | 5.62%3.23B | 30.89%3.06B | 30.89%3.06B |
Total equity | 4.32%14.85B | 2.46%14.58B | -1.64%14.23B | -1.64%14.23B | 6.00%14.47B | 6.00%14.47B | 0.18%13.65B | 0.18%13.65B | 9.84%13.63B | 9.84%13.63B |
Total equity and total liabilities | 0.45%36.5B | -2.03%35.6B | 1.90%36.34B | 1.90%36.34B | -1.94%35.66B | -1.94%35.66B | -1.17%36.37B | -1.17%36.37B | 61.82%36.8B | 61.82%36.8B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data