(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -42.39%178M | -28.16%222M | 80.70%309M | 80.70%309M | 17.12%171M | 17.12%171M | 6.57%146M | 6.57%146M | -19.41%137M | -19.41%137M |
Accounts receivable | -28.80%796M | -15.12%949M | -9.18%1.12B | -9.18%1.12B | -18.91%1.23B | -18.91%1.23B | 40.30%1.52B | 40.30%1.52B | -4.50%1.08B | -4.50%1.08B |
Cash and equivalents | -27.53%13.08B | -33.21%12.05B | 123.19%18.05B | 123.19%18.05B | -40.01%8.09B | -40.01%8.09B | 11.59%13.48B | 11.59%13.48B | 98.31%12.08B | 98.31%12.08B |
Derivative financial instruments-current assets | 911.32%536M | 90.57%101M | -93.10%53M | -93.10%53M | 121.33%768M | 121.33%768M | -76.10%347M | -76.10%347M | 156.08%1.45B | 156.08%1.45B |
Total current assets | -25.29%14.59B | -31.75%13.33B | 90.39%19.53B | 90.39%19.53B | -33.79%10.26B | -33.79%10.26B | 5.02%15.49B | 5.02%15.49B | 85.28%14.75B | 85.28%14.75B |
Non-current assets | ||||||||||
Property, plant and equipment | 2.06%3.08B | -0.73%3B | -0.40%3.02B | -0.40%3.02B | 2.16%3.03B | 2.16%3.03B | 5.70%2.97B | 5.70%2.97B | 11.84%2.81B | 11.84%2.81B |
Investment property | 0.00%408M | 0.00%408M | 0.00%408M | 0.00%408M | 3.03%408M | 3.03%408M | -0.50%396M | -0.50%396M | 4.19%398M | 4.19%398M |
Associated company interest | 1.85%39.24B | 1.71%39.19B | 1.39%38.53B | 1.39%38.53B | 2.33%38B | 2.33%38B | 0.87%37.13B | 0.87%37.13B | -3.61%36.81B | -3.61%36.81B |
Interests in Joint Venture | 4.82%104.09B | 5.53%104.8B | -7.02%99.3B | -7.02%99.3B | -0.00%106.8B | -0.00%106.8B | 1.76%106.8B | 1.76%106.8B | 9.45%104.95B | 9.45%104.95B |
Derivative financial instruments-non-current assets | -50.04%624M | 2.00%1.27B | 183.22%1.25B | 183.22%1.25B | 250.00%441M | 250.00%441M | -88.62%126M | -88.62%126M | -54.78%1.11B | -54.78%1.11B |
Goodwill | 2.36%2.3B | 1.11%2.27B | -8.21%2.25B | -8.21%2.25B | -5.96%2.45B | -5.96%2.45B | 4.67%2.6B | 4.67%2.6B | -2.74%2.49B | -2.74%2.49B |
Deferred tax assets | -66.67%1M | -66.67%1M | -50.00%3M | -50.00%3M | 0.00%6M | 0.00%6M | 100.00%6M | 100.00%6M | -75.00%3M | -75.00%3M |
Other illiquid assets | -3.02%1.54B | 1.45%1.61B | -1.43%1.59B | -1.43%1.59B | -14.75%1.61B | -14.75%1.61B | 1.12%1.89B | 1.12%1.89B | -76.08%1.87B | -76.08%1.87B |
Total non-current assets | 3.38%151.29B | 4.24%152.54B | -4.19%146.34B | -4.19%146.34B | 0.54%152.74B | 0.54%152.74B | 0.99%151.92B | 0.99%151.92B | 0.42%150.44B | 0.42%150.44B |
Total assets | 0.00%165.87B | 0.00%165.87B | 1.76%165.87B | 1.76%165.87B | -2.64%163B | -2.64%163B | 1.35%167.41B | 1.35%167.41B | 4.70%165.18B | 4.70%165.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -4.39%5.9B | -9.53%5.59B | 3.52%6.17B | 3.52%6.17B | 15.74%5.96B | 15.74%5.96B | -3.90%5.15B | -3.90%5.15B | 13.99%5.36B | 13.99%5.36B |
Tax payable | 80.36%101M | -12.50%49M | -58.21%56M | -58.21%56M | -28.34%134M | -28.34%134M | 24.67%187M | 24.67%187M | 17.19%150M | 17.19%150M |
Bank loans and overdrafts | 75.29%9.02B | -43.80%2.89B | -50.45%5.15B | -50.45%5.15B | 123.18%10.39B | 123.18%10.39B | 4.68%4.66B | 4.68%4.66B | 208.39%4.45B | 208.39%4.45B |
Derivative financial instrument-current liabilities | 20.31%1.07B | -47.92%464M | 403.39%891M | 403.39%891M | -82.82%177M | -82.82%177M | 198.55%1.03B | 198.55%1.03B | 2,364.29%345M | 2,364.29%345M |
Total current liabilities | 31.23%16.1B | -26.71%8.99B | -26.38%12.27B | -26.38%12.27B | 51.15%16.66B | 51.15%16.66B | 7.00%11.02B | 7.00%11.02B | 63.88%10.3B | 63.88%10.3B |
Net current assets | -120.84%-1.51B | -40.28%4.33B | 213.25%7.26B | 213.25%7.26B | -243.55%-6.41B | -243.55%-6.41B | 0.43%4.46B | 0.43%4.46B | 165.69%4.45B | 165.69%4.45B |
Total assets less current liabilities | -2.49%149.77B | 2.13%156.88B | 4.96%153.6B | 4.96%153.6B | -6.43%146.34B | -6.43%146.34B | 0.97%156.39B | 0.97%156.39B | 2.24%154.88B | 2.24%154.88B |
Non-current liabilities | ||||||||||
Long-term bank loan | -34.21%15.17B | -1.51%22.71B | 18.53%23.06B | 18.53%23.06B | -30.34%19.46B | -30.34%19.46B | 2.34%27.93B | 2.34%27.93B | -4.89%27.3B | -4.89%27.3B |
Deferred tax liability | 2.43%505M | 4.46%515M | 3.57%493M | 3.57%493M | 0.00%476M | 0.00%476M | 5.78%476M | 5.78%476M | -2.81%450M | -2.81%450M |
Derivative financial instruments-non-current liabilities | 48.09%465M | 25.80%395M | 91.46%314M | 91.46%314M | -88.10%164M | -88.10%164M | 151.92%1.38B | 151.92%1.38B | 38.13%547M | 38.13%547M |
Other non-current liabilities | 3.75%360M | -4.03%333M | -11.25%347M | -11.25%347M | 15.68%391M | 15.68%391M | 57.21%338M | 57.21%338M | 834.78%215M | 834.78%215M |
Total non-current liabilities | -31.85%16.5B | -1.07%23.96B | 18.20%24.22B | 18.20%24.22B | -31.99%20.49B | -31.99%20.49B | 5.68%30.13B | 5.68%30.13B | -3.62%28.51B | -3.62%28.51B |
Total liabilities | -10.64%32.6B | -9.69%32.95B | -1.80%36.49B | -1.80%36.49B | -9.71%37.15B | -9.71%37.15B | 6.03%41.15B | 6.03%41.15B | 8.21%38.81B | 8.21%38.81B |
Total assets less total liabilities | 3.01%133.27B | 2.73%132.92B | 2.81%129.38B | 2.81%129.38B | -0.33%125.85B | -0.33%125.85B | -0.09%126.26B | -0.09%126.26B | 3.67%126.37B | 3.67%126.37B |
Total equity and non-current liabilities | -2.49%149.77B | 2.13%156.88B | 4.96%153.6B | 4.96%153.6B | -6.43%146.34B | -6.43%146.34B | 0.97%156.39B | 0.97%156.39B | 2.24%154.88B | 2.24%154.88B |
Equity | ||||||||||
Share capital | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | 0.00%2.52B | -4.94%2.52B | -4.94%2.52B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B |
Other equity instruments | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | -32.76%9.89B | -32.76%9.89B | 0.00%14.7B | 0.00%14.7B | 0.00%14.7B | 0.00%14.7B |
Reserve | 3.34%120.77B | 3.03%120.41B | 3.14%116.87B | 3.14%116.87B | 4.16%113.31B | 4.16%113.31B | -0.15%108.79B | -0.15%108.79B | 4.24%108.95B | 4.24%108.95B |
Legal reserve | 3.34%120.77B | 3.03%120.41B | 3.14%116.87B | 3.14%116.87B | 4.16%113.31B | 4.16%113.31B | -0.15%108.79B | -0.15%108.79B | 4.24%108.95B | 4.24%108.95B |
Shareholders' Equity | 3.27%123.29B | 2.96%122.93B | 3.07%119.39B | 3.07%119.39B | 3.94%115.83B | 3.94%115.83B | -0.15%111.44B | -0.15%111.44B | 4.13%111.6B | 4.13%111.6B |
Non-controlling interest | -10.58%93M | -1.92%102M | -18.75%104M | -18.75%104M | 7.56%128M | 7.56%128M | 72.46%119M | 72.46%119M | 130.00%69M | 130.00%69M |
Total equity | 3.01%133.27B | 2.73%132.92B | 2.81%129.38B | 2.81%129.38B | -0.33%125.85B | -0.33%125.85B | -0.09%126.26B | -0.09%126.26B | 3.67%126.37B | 3.67%126.37B |
Total equity and total liabilities | 0.00%165.87B | 0.00%165.87B | 1.76%165.87B | 1.76%165.87B | -2.64%163B | -2.64%163B | 1.35%167.41B | 1.35%167.41B | 4.70%165.18B | 4.70%165.18B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data