(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 80.32%-24.64M | ---- | -293.37%-125.18M | ---- | -178.15%-31.82M | ---- | -145.29%-11.44M | ---- | 276.73%25.26M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -580.68%-5.21M | ---- | -1.06%-766K | ---- | 48.99%-758K | ---- | 60.09%-1.49M | ---- | -658.25%-3.72M |
Impairment and provisions: | --0 | -47.74%9.25M | --0 | -17.49%17.71M | --0 | 18,892.92%21.46M | --0 | -82.64%113K | --0 | --651K |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | -69.85%5.04M | ---- | --16.7M | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | --5.67M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | 32.16%9.25M | ---- | 47.16%7M | ---- | 4,110.62%4.76M | ---- | -82.64%113K | ---- | --651K |
Revaluation surplus: | --0 | -23.31%4.86M | --0 | 1,197.06%6.34M | --0 | -107.71%-578K | --0 | --7.5M | --0 | --0 |
-Other fair value changes | ---- | -23.31%4.86M | ---- | 1,197.06%6.34M | ---- | -107.71%-578K | ---- | --7.5M | ---- | ---- |
Asset sale loss (gain): | --0 | -666.35%-4.73M | --0 | 16,600.00%835K | --0 | -50.00%5K | --0 | -71.43%10K | --0 | -82.76%35K |
-Loss (gain) from sale of subsidiary company | ---- | ---5.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -60.84%327K | ---- | 16,600.00%835K | ---- | -50.00%5K | ---- | -71.43%10K | ---- | -82.76%35K |
Depreciation and amortization: | --0 | -18.31%5.34M | --0 | -3.45%6.54M | --0 | -3.34%6.78M | --0 | -1.38%7.01M | --0 | -6.56%7.11M |
-Depreciation | ---- | -15.78%5.34M | ---- | -3.56%6.35M | ---- | -4.51%6.58M | ---- | 11.63%6.89M | ---- | -7.48%6.17M |
-Amortization of intangible assets | ---- | ---- | ---- | 0.00%197K | ---- | 64.17%197K | ---- | --120K | ---- | ---- |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%936K |
Financial expense | ---- | 2.41%3.95M | ---- | 4.61%3.86M | ---- | -66.84%3.69M | ---- | 5.89%11.13M | ---- | 11.18%10.51M |
Special items | ---- | -0.43%4.42M | ---- | 147.10%4.44M | ---- | -54.69%1.8M | ---- | 423.86%3.96M | ---- | -165.91%-1.22M |
Operating profit before the change of operating capital | --0 | 92.17%-6.75M | --0 | -15,200.35%-86.22M | --0 | -96.60%571K | --0 | -56.50%16.8M | --0 | 52.43%38.62M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -106.14%-8.12M | ---- | 3,615.96%132.17M | ---- | 96.04%-3.76M | ---- | -316.97%-94.89M | ---- | 276.66%43.73M |
Accounts receivable (increase)decrease | ---- | 27.91%-51.27M | ---- | -154.74%-71.12M | ---- | 95.51%129.92M | ---- | 181.68%66.45M | ---- | -67.17%-81.36M |
Accounts payable increase (decrease) | ---- | 319.54%66.46M | ---- | -276.60%-30.27M | ---- | 383.39%17.14M | ---- | 82.74%-6.05M | ---- | -7.37%-35.05M |
prepayments (increase)decrease | ---- | -1,806.37%-38.28M | ---- | -113.09%-2.01M | ---- | -54.45%15.34M | ---- | 187.24%33.67M | ---- | -269.24%-38.59M |
Financial assets at fair value (increase)decrease | ---- | 40.17%-2.84M | ---- | ---4.74M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | --0 | 34.41%-40.8M | --0 | -139.07%-62.2M | --0 | 896.43%159.21M | --0 | 122.00%15.98M | --0 | -25.40%-72.64M |
China income tax paid | ---- | -179.80%-4.4M | ---- | 51.94%-1.57M | ---- | 50.58%-3.28M | ---- | -77.76%-6.63M | ---- | -45.85%-3.73M |
Net cash from operations | 39.13%-8.9M | 29.13%-45.2M | 78.94%-14.62M | -140.90%-63.77M | -140.49%-69.41M | 1,567.56%155.93M | 815.31%171.45M | 112.24%9.35M | 144.96%18.73M | -26.26%-76.37M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 526.24%4.8M | ---- | 1.06%766K | ---- | -48.99%758K | ---- | 151.01%1.49M | ---- | 20.57%592K |
Loan receivable (increase) decrease | ---- | ---12.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | 1,764.59%34.51M | ---- | -78.25%-2.07M | ---- | -158.98%-1.16M | ---- | 105.74%1.97M | ---- | -520.27%-34.35M |
Sale of fixed assets | ---- | -7.14%26K | ---- | -93.59%28K | ---- | 4,755.56%437K | ---- | -83.33%9K | ---- | -78.91%54K |
Purchase of fixed assets | ---- | -212.24%-3.01M | ---- | -7.35%-964K | ---- | -344.55%-898K | ---- | 82.30%-202K | ---- | 37.99%-1.14M |
Sale of subsidiaries | ---- | --29.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.77M | ---- | ---- |
Other items in the investment business | ---- | ---21.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --34.75M |
Net cash from investment operations | -98.79%164K | 1,535.22%32.19M | 352.13%13.58M | -159.01%-2.24M | -13.56%-5.39M | -276.02%-866K | -76.15%-4.74M | 607.22%492K | -194.39%-2.69M | -101.37%-97K |
Net cash before financing | -739.71%-8.73M | 80.30%-13.01M | 98.61%-1.04M | -142.57%-66.02M | -144.87%-74.8M | 1,475.41%155.07M | 939.37%166.7M | 112.87%9.84M | 141.33%16.04M | -43.18%-76.47M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -22.10%71.9M | ---- | 19.64%92.3M | ---- | -62.84%77.15M | ---- | -7.15%207.6M | ---- | 36.63%223.58M |
Refund | ---- | 11.27%-81.45M | ---- | 54.73%-91.8M | ---- | -0.53%-202.8M | ---- | -6.10%-201.73M | ---- | -10.15%-190.13M |
Issuing shares | ---- | 208.60%38.41M | ---- | 95.26%12.45M | ---- | --6.38M | ---- | ---- | ---- | --2.9M |
Interest paid - financing | ---- | -2.41%-3.95M | ---- | -4.61%-3.86M | ---- | 63.75%-3.69M | ---- | 3.13%-10.18M | ---- | -11.18%-10.51M |
Absorb investment income | ---- | -86.97%34K | ---- | -5.09%261K | ---- | --275K | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 116.99%2.66M | ---- | 43.83%1.22M |
Net cash from financing operations | -90.80%4.87M | 166.84%24.94M | 43.94%52.93M | 107.62%9.35M | 120.06%36.77M | -7,308.88%-122.69M | -2,484.27%-183.3M | -106.12%-1.66M | -118.25%-7.09M | 254.01%27.07M |
Effect of rate | 98.01%-140K | 160.70%2.16M | -29,162.50%-7.02M | 495.69%827K | 97.80%-24K | -134.15%-209K | -276.70%-1.09M | 30,500.00%612K | 947.46%618K | -99.53%2K |
Net Cash | -107.44%-3.86M | 121.06%11.94M | 236.47%51.89M | -275.03%-56.67M | -129.08%-38.02M | 295.47%32.38M | -285.54%-16.6M | 116.57%8.19M | 12,680.00%8.95M | 30.40%-49.4M |
Begining period cash | 568.72%16.57M | -95.75%2.48M | -95.75%2.48M | 123.01%58.32M | 123.01%58.32M | 50.71%26.15M | -60.82%26.15M | -74.01%17.35M | 0.00%66.75M | -51.38%66.75M |
Cash at the end | -73.45%12.57M | 568.72%16.57M | 133.55%47.35M | -95.75%2.48M | 139.59%20.27M | 123.01%58.32M | -88.91%8.46M | 50.71%26.15M | 14.11%76.32M | -74.01%17.35M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data