HK Stock MarketDetailed Quotes

01022 FEIYU

Watchlist
  • 0.243
  • +0.011+4.74%
Market Closed Apr 30 16:08 CST
425.11MMarket Cap7.36P/E (TTM)

FEIYU Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Accounts receivable
-10.71%36.94M
5.08%43.47M
55.40%41.37M
55.40%41.37M
-13.85%26.62M
-13.85%26.62M
-3.75%30.9M
-3.75%30.9M
46.07%32.11M
46.07%32.11M
Advance deposits and other receivables
2.79%15.84M
2.60%15.81M
-26.36%15.41M
-26.36%15.41M
-4.80%20.93M
-4.80%20.93M
8.29%21.99M
8.29%21.99M
-51.40%20.3M
-51.40%20.3M
Cash and equivalents
20.67%160.68M
0.71%134.09M
5.46%133.15M
5.46%133.15M
-9.29%126.26M
-9.29%126.26M
-22.33%139.19M
-22.33%139.19M
70.81%179.22M
70.81%179.22M
Other current assets
1.29%10.8M
3.15%11M
-18.88%10.66M
-18.88%10.66M
18.81%13.14M
18.81%13.14M
-5.07%11.06M
-5.07%11.06M
62.85%11.65M
62.85%11.65M
Total current assets
11.79%224.26M
1.88%204.38M
7.30%200.6M
7.30%200.6M
-7.97%186.95M
-7.97%186.95M
-16.50%203.14M
-16.50%203.14M
-14.44%243.28M
-14.44%243.28M
Non-current assets
Property, plant and equipment
-2.58%60.58M
-0.71%61.74M
3.17%62.18M
3.17%62.18M
-53.72%60.27M
-53.72%60.27M
18.16%130.23M
18.16%130.23M
81.63%110.21M
81.63%110.21M
Investment property
-1.89%156.15M
-1.44%156.87M
0.40%159.17M
0.40%159.17M
--158.53M
--158.53M
----
----
----
----
Advance payment
4.85%19.26M
-11.03%16.34M
-25.30%18.37M
-25.30%18.37M
41.75%24.59M
41.75%24.59M
25.89%17.35M
25.89%17.35M
-88.35%13.78M
-88.35%13.78M
Associated company interest
-6.42%10.21M
-7.67%10.07M
4.35%10.91M
4.35%10.91M
-41.99%10.46M
-41.99%10.46M
-36.11%18.02M
-36.11%18.02M
-21.79%28.21M
-21.79%28.21M
Fixed time deposit-non-current assets
--40M
--10M
----
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
5.20%54.64M
20.79%62.74M
-40.15%51.94M
-40.15%51.94M
10.95%86.78M
10.95%86.78M
-48.17%78.21M
-48.17%78.21M
--150.91M
--150.91M
Intangible assets
-35.65%417K
-17.75%533K
-26.28%648K
-26.28%648K
-20.60%879K
-20.60%879K
-61.80%1.11M
-61.80%1.11M
-20.43%2.9M
-20.43%2.9M
Goodwill
0.00%11.43M
0.00%11.43M
0.00%11.43M
0.00%11.43M
-43.21%11.43M
-43.21%11.43M
0.00%20.12M
0.00%20.12M
0.00%20.12M
0.00%20.12M
Deferred tax assets
----
----
----
----
-61.85%692K
-61.85%692K
-48.35%1.81M
-48.35%1.81M
-15.27%3.51M
-15.27%3.51M
Special items of non-current assets
13.19%124.98M
0.86%111.37M
-13.68%110.41M
-13.68%110.41M
-22.03%127.92M
-22.03%127.92M
3.96%164.07M
3.96%164.07M
196.88%157.82M
196.88%157.82M
Total non-current assets
12.38%477.67M
3.77%441.1M
-11.73%425.06M
-11.73%425.06M
11.75%481.55M
11.75%481.55M
-11.60%430.92M
-11.60%430.92M
-0.98%487.45M
-0.98%487.45M
Total assets
12.19%701.93M
3.17%645.48M
-6.41%625.66M
-6.41%625.66M
5.43%668.5M
5.43%668.5M
-13.23%634.06M
-13.23%634.06M
-5.91%730.73M
-5.91%730.73M
Liabilities
Current liabilities
Tax payable
0.15%2.01M
0.30%2.02M
0.70%2.01M
0.70%2.01M
17.07%2M
17.07%2M
-42.40%1.71M
-42.40%1.71M
11.11%2.96M
11.11%2.96M
Other payables and accrued expenses
3.74%61.84M
-37.17%37.45M
-9.56%59.61M
-9.56%59.61M
1.24%65.91M
1.24%65.91M
-22.83%65.1M
-22.83%65.1M
-0.95%84.36M
-0.95%84.36M
Bank loans and overdrafts
-40.00%6M
-40.00%6M
0.00%10M
0.00%10M
0.00%10M
0.00%10M
-85.70%10M
-85.70%10M
-16.45%69.93M
-16.45%69.93M
Financial lease liabilities-current liabilities
-40.57%1.57M
-14.28%2.26M
60.39%2.64M
60.39%2.64M
-55.47%1.65M
-55.47%1.65M
-16.61%3.7M
-16.61%3.7M
--4.43M
--4.43M
Special items of current liabilities
-29.90%9.42M
14.90%15.44M
45.24%13.44M
45.24%13.44M
148.95%9.25M
148.95%9.25M
-14.61%3.72M
-14.61%3.72M
-14.20%4.35M
-14.20%4.35M
Total current liabilities
-7.82%80.84M
-27.97%63.17M
-1.25%87.7M
-1.25%87.7M
5.44%88.8M
5.44%88.8M
-49.28%84.22M
-49.28%84.22M
-6.01%166.03M
-6.01%166.03M
Net current assets
27.03%143.42M
25.07%141.21M
15.03%112.9M
15.03%112.9M
-17.47%98.15M
-17.47%98.15M
53.96%118.92M
53.96%118.92M
-28.27%77.24M
-28.27%77.24M
Total assets less current liabilities
15.45%621.09M
8.24%582.31M
-7.20%537.96M
-7.20%537.96M
5.43%579.7M
5.43%579.7M
-2.63%549.85M
-2.63%549.85M
-5.88%564.7M
-5.88%564.7M
Non-current liabilities
Long-term bank loan
49.17%89.5M
4.17%62.5M
-14.29%60M
-14.29%60M
30.01%70M
30.01%70M
15.12%53.84M
15.12%53.84M
400.75%46.77M
400.75%46.77M
Financial lease liabilities-non-current liabilities
-93.43%106K
-57.00%694K
407.55%1.61M
407.55%1.61M
-87.66%318K
-87.66%318K
-51.78%2.58M
-51.78%2.58M
--5.35M
--5.35M
Deferred tax liability
21.24%2.17M
-31.81%1.22M
57.76%1.79M
57.76%1.79M
-8.47%1.13M
-8.47%1.13M
1,898.39%1.24M
1,898.39%1.24M
-99.28%62K
-99.28%62K
Special items of non-current liabilities
-81.32%3.37M
-29.22%12.78M
25.91%18.06M
25.91%18.06M
374.36%14.34M
374.36%14.34M
8.55%3.02M
8.55%3.02M
-31.15%2.79M
-31.15%2.79M
Total non-current liabilities
16.80%95.15M
-5.24%77.19M
-5.05%81.46M
-5.05%81.46M
41.38%85.79M
41.38%85.79M
10.40%60.68M
10.40%60.68M
149.99%54.96M
149.99%54.96M
Total liabilities
4.04%175.99M
-17.02%140.36M
-3.12%169.15M
-3.12%169.15M
20.49%174.59M
20.49%174.59M
-34.43%144.9M
-34.43%144.9M
11.26%221M
11.26%221M
Total assets less total liabilities
15.21%525.94M
10.65%505.12M
-7.57%456.5M
-7.57%456.5M
0.97%493.91M
0.97%493.91M
-4.04%489.17M
-4.04%489.17M
-11.81%509.74M
-11.81%509.74M
Total equity and non-current liabilities
15.45%621.09M
8.24%582.31M
-7.20%537.96M
-7.20%537.96M
5.43%579.7M
5.43%579.7M
-2.63%549.85M
-2.63%549.85M
-5.88%564.7M
-5.88%564.7M
Equity
Share capital
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
Reserve
38.62%-93.13M
26.82%-111.03M
-45.58%-151.73M
-45.58%-151.73M
-75,426.09%-104.23M
-75,426.09%-104.23M
-100.49%-138K
-100.49%-138K
-68.02%28.16M
-68.02%28.16M
Share premium
1.11%604.57M
0.54%601.2M
0.00%597.95M
0.00%597.95M
19.96%597.95M
19.96%597.95M
0.00%498.45M
0.00%498.45M
0.00%498.45M
0.00%498.45M
Legal reserve
38.62%-93.13M
26.82%-111.03M
-45.58%-151.73M
-45.58%-151.73M
-75,426.09%-104.23M
-75,426.09%-104.23M
-100.49%-138K
-100.49%-138K
-68.02%28.16M
-68.02%28.16M
Shareholders' Equity
14.62%511.43M
9.85%490.17M
-9.62%446.22M
-9.62%446.22M
-0.92%493.72M
-0.92%493.72M
-5.37%498.32M
-5.37%498.32M
-10.21%526.62M
-10.21%526.62M
Non-controlling interest
41.05%14.51M
45.33%14.95M
5,399.47%10.28M
5,399.47%10.28M
102.04%187K
102.04%187K
45.80%-9.15M
45.80%-9.15M
-97.84%-16.88M
-97.84%-16.88M
Total equity
15.21%525.94M
10.65%505.12M
-7.57%456.5M
-7.57%456.5M
0.97%493.91M
0.97%493.91M
-4.04%489.17M
-4.04%489.17M
-11.81%509.74M
-11.81%509.74M
Total equity and total liabilities
12.19%701.93M
3.17%645.48M
-6.41%625.66M
-6.41%625.66M
5.43%668.5M
5.43%668.5M
-13.23%634.06M
-13.23%634.06M
-5.91%730.73M
-5.91%730.73M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Accounts receivable -10.71%36.94M5.08%43.47M55.40%41.37M55.40%41.37M-13.85%26.62M-13.85%26.62M-3.75%30.9M-3.75%30.9M46.07%32.11M46.07%32.11M
Advance deposits and other receivables 2.79%15.84M2.60%15.81M-26.36%15.41M-26.36%15.41M-4.80%20.93M-4.80%20.93M8.29%21.99M8.29%21.99M-51.40%20.3M-51.40%20.3M
Cash and equivalents 20.67%160.68M0.71%134.09M5.46%133.15M5.46%133.15M-9.29%126.26M-9.29%126.26M-22.33%139.19M-22.33%139.19M70.81%179.22M70.81%179.22M
Other current assets 1.29%10.8M3.15%11M-18.88%10.66M-18.88%10.66M18.81%13.14M18.81%13.14M-5.07%11.06M-5.07%11.06M62.85%11.65M62.85%11.65M
Total current assets 11.79%224.26M1.88%204.38M7.30%200.6M7.30%200.6M-7.97%186.95M-7.97%186.95M-16.50%203.14M-16.50%203.14M-14.44%243.28M-14.44%243.28M
Non-current assets
Property, plant and equipment -2.58%60.58M-0.71%61.74M3.17%62.18M3.17%62.18M-53.72%60.27M-53.72%60.27M18.16%130.23M18.16%130.23M81.63%110.21M81.63%110.21M
Investment property -1.89%156.15M-1.44%156.87M0.40%159.17M0.40%159.17M--158.53M--158.53M----------------
Advance payment 4.85%19.26M-11.03%16.34M-25.30%18.37M-25.30%18.37M41.75%24.59M41.75%24.59M25.89%17.35M25.89%17.35M-88.35%13.78M-88.35%13.78M
Associated company interest -6.42%10.21M-7.67%10.07M4.35%10.91M4.35%10.91M-41.99%10.46M-41.99%10.46M-36.11%18.02M-36.11%18.02M-21.79%28.21M-21.79%28.21M
Fixed time deposit-non-current assets --40M--10M--------------------------------
Financial assets at fair value-non-current assets 5.20%54.64M20.79%62.74M-40.15%51.94M-40.15%51.94M10.95%86.78M10.95%86.78M-48.17%78.21M-48.17%78.21M--150.91M--150.91M
Intangible assets -35.65%417K-17.75%533K-26.28%648K-26.28%648K-20.60%879K-20.60%879K-61.80%1.11M-61.80%1.11M-20.43%2.9M-20.43%2.9M
Goodwill 0.00%11.43M0.00%11.43M0.00%11.43M0.00%11.43M-43.21%11.43M-43.21%11.43M0.00%20.12M0.00%20.12M0.00%20.12M0.00%20.12M
Deferred tax assets -----------------61.85%692K-61.85%692K-48.35%1.81M-48.35%1.81M-15.27%3.51M-15.27%3.51M
Special items of non-current assets 13.19%124.98M0.86%111.37M-13.68%110.41M-13.68%110.41M-22.03%127.92M-22.03%127.92M3.96%164.07M3.96%164.07M196.88%157.82M196.88%157.82M
Total non-current assets 12.38%477.67M3.77%441.1M-11.73%425.06M-11.73%425.06M11.75%481.55M11.75%481.55M-11.60%430.92M-11.60%430.92M-0.98%487.45M-0.98%487.45M
Total assets 12.19%701.93M3.17%645.48M-6.41%625.66M-6.41%625.66M5.43%668.5M5.43%668.5M-13.23%634.06M-13.23%634.06M-5.91%730.73M-5.91%730.73M
Liabilities
Current liabilities
Tax payable 0.15%2.01M0.30%2.02M0.70%2.01M0.70%2.01M17.07%2M17.07%2M-42.40%1.71M-42.40%1.71M11.11%2.96M11.11%2.96M
Other payables and accrued expenses 3.74%61.84M-37.17%37.45M-9.56%59.61M-9.56%59.61M1.24%65.91M1.24%65.91M-22.83%65.1M-22.83%65.1M-0.95%84.36M-0.95%84.36M
Bank loans and overdrafts -40.00%6M-40.00%6M0.00%10M0.00%10M0.00%10M0.00%10M-85.70%10M-85.70%10M-16.45%69.93M-16.45%69.93M
Financial lease liabilities-current liabilities -40.57%1.57M-14.28%2.26M60.39%2.64M60.39%2.64M-55.47%1.65M-55.47%1.65M-16.61%3.7M-16.61%3.7M--4.43M--4.43M
Special items of current liabilities -29.90%9.42M14.90%15.44M45.24%13.44M45.24%13.44M148.95%9.25M148.95%9.25M-14.61%3.72M-14.61%3.72M-14.20%4.35M-14.20%4.35M
Total current liabilities -7.82%80.84M-27.97%63.17M-1.25%87.7M-1.25%87.7M5.44%88.8M5.44%88.8M-49.28%84.22M-49.28%84.22M-6.01%166.03M-6.01%166.03M
Net current assets 27.03%143.42M25.07%141.21M15.03%112.9M15.03%112.9M-17.47%98.15M-17.47%98.15M53.96%118.92M53.96%118.92M-28.27%77.24M-28.27%77.24M
Total assets less current liabilities 15.45%621.09M8.24%582.31M-7.20%537.96M-7.20%537.96M5.43%579.7M5.43%579.7M-2.63%549.85M-2.63%549.85M-5.88%564.7M-5.88%564.7M
Non-current liabilities
Long-term bank loan 49.17%89.5M4.17%62.5M-14.29%60M-14.29%60M30.01%70M30.01%70M15.12%53.84M15.12%53.84M400.75%46.77M400.75%46.77M
Financial lease liabilities-non-current liabilities -93.43%106K-57.00%694K407.55%1.61M407.55%1.61M-87.66%318K-87.66%318K-51.78%2.58M-51.78%2.58M--5.35M--5.35M
Deferred tax liability 21.24%2.17M-31.81%1.22M57.76%1.79M57.76%1.79M-8.47%1.13M-8.47%1.13M1,898.39%1.24M1,898.39%1.24M-99.28%62K-99.28%62K
Special items of non-current liabilities -81.32%3.37M-29.22%12.78M25.91%18.06M25.91%18.06M374.36%14.34M374.36%14.34M8.55%3.02M8.55%3.02M-31.15%2.79M-31.15%2.79M
Total non-current liabilities 16.80%95.15M-5.24%77.19M-5.05%81.46M-5.05%81.46M41.38%85.79M41.38%85.79M10.40%60.68M10.40%60.68M149.99%54.96M149.99%54.96M
Total liabilities 4.04%175.99M-17.02%140.36M-3.12%169.15M-3.12%169.15M20.49%174.59M20.49%174.59M-34.43%144.9M-34.43%144.9M11.26%221M11.26%221M
Total assets less total liabilities 15.21%525.94M10.65%505.12M-7.57%456.5M-7.57%456.5M0.97%493.91M0.97%493.91M-4.04%489.17M-4.04%489.17M-11.81%509.74M-11.81%509.74M
Total equity and non-current liabilities 15.45%621.09M8.24%582.31M-7.20%537.96M-7.20%537.96M5.43%579.7M5.43%579.7M-2.63%549.85M-2.63%549.85M-5.88%564.7M-5.88%564.7M
Equity
Share capital 0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K
Reserve 38.62%-93.13M26.82%-111.03M-45.58%-151.73M-45.58%-151.73M-75,426.09%-104.23M-75,426.09%-104.23M-100.49%-138K-100.49%-138K-68.02%28.16M-68.02%28.16M
Share premium 1.11%604.57M0.54%601.2M0.00%597.95M0.00%597.95M19.96%597.95M19.96%597.95M0.00%498.45M0.00%498.45M0.00%498.45M0.00%498.45M
Legal reserve 38.62%-93.13M26.82%-111.03M-45.58%-151.73M-45.58%-151.73M-75,426.09%-104.23M-75,426.09%-104.23M-100.49%-138K-100.49%-138K-68.02%28.16M-68.02%28.16M
Shareholders' Equity 14.62%511.43M9.85%490.17M-9.62%446.22M-9.62%446.22M-0.92%493.72M-0.92%493.72M-5.37%498.32M-5.37%498.32M-10.21%526.62M-10.21%526.62M
Non-controlling interest 41.05%14.51M45.33%14.95M5,399.47%10.28M5,399.47%10.28M102.04%187K102.04%187K45.80%-9.15M45.80%-9.15M-97.84%-16.88M-97.84%-16.88M
Total equity 15.21%525.94M10.65%505.12M-7.57%456.5M-7.57%456.5M0.97%493.91M0.97%493.91M-4.04%489.17M-4.04%489.17M-11.81%509.74M-11.81%509.74M
Total equity and total liabilities 12.19%701.93M3.17%645.48M-6.41%625.66M-6.41%625.66M5.43%668.5M5.43%668.5M-13.23%634.06M-13.23%634.06M-5.91%730.73M-5.91%730.73M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg