HK Stock MarketDetailed Quotes

01020 CYBERNAUT INT'L

Watchlist
  • 0.084
  • 0.0000.00%
Market Closed Apr 19 16:08 CST
333.94MMarket Cap-16800P/E (TTM)

CYBERNAUT INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Turnover
95.90%111.54M
56.97%34.07M
-54.94%56.94M
-69.81%21.7M
-55.69%126.38M
-47.72%71.89M
-0.58%285.21M
10.04%137.49M
20.63%286.86M
10.74%124.95M
Operating income
95.90%111.54M
56.97%34.07M
-54.94%56.94M
-69.81%21.7M
-55.69%126.38M
-47.72%71.89M
-0.58%285.21M
10.04%137.49M
20.63%286.86M
10.74%124.95M
Cost of sales
-177.22%-88.86M
-114.42%-21.37M
68.28%-32.06M
80.36%-9.97M
53.80%-101.06M
53.97%-50.74M
-2.53%-218.75M
-41.25%-110.24M
-27.47%-213.35M
0.93%-78.05M
Operating expenses
-177.22%-88.86M
-114.42%-21.37M
68.28%-32.06M
80.36%-9.97M
53.80%-101.06M
53.97%-50.74M
-2.53%-218.75M
-41.25%-110.24M
-27.47%-213.35M
0.93%-78.05M
Gross profit
-8.85%22.68M
8.20%12.7M
-1.70%24.89M
-44.50%11.74M
-61.91%25.32M
-22.40%21.15M
-9.59%66.46M
-41.90%27.25M
4.38%73.51M
37.73%46.91M
Selling expenses
81.28%-399K
75.79%-330K
-32.86%-2.13M
-20.62%-1.36M
61.39%-1.6M
0.79%-1.13M
-34.35%-4.15M
-2.34%-1.14M
15.68%-3.09M
47.10%-1.11M
Administrative expenses
32.14%-27.02M
-4.06%-16.1M
24.78%-39.81M
53.08%-15.47M
23.92%-52.93M
5.46%-32.98M
10.72%-69.57M
27.09%-34.88M
24.26%-77.93M
12.02%-47.84M
Impairment and provision
392.38%16.57M
-1,104.61%-1.53M
97.93%-5.67M
102.68%152K
-131.86%-273.53M
76.29%-5.67M
-8.93%-117.97M
-2,282.15%-23.89M
-5,059.07%-108.31M
58.66%-1M
-Other impairment is provision
392.38%16.57M
-1,104.61%-1.53M
97.93%-5.67M
102.68%152K
-131.86%-273.53M
76.29%-5.67M
-8.93%-117.97M
-2,282.15%-23.89M
-5,059.07%-108.31M
58.66%-1M
Special items of operating profit
-96.25%3.32M
3.70%560K
36.98%88.7M
-45.23%540K
55.14%64.75M
-77.79%986K
787.38%41.74M
186.47%4.44M
-200.81%-6.07M
-193.58%-5.14M
Operating profit
-77.03%15.16M
-6.63%-4.7M
127.72%65.97M
75.02%-4.41M
-185.03%-238M
37.50%-17.64M
31.49%-83.5M
-244.83%-28.22M
-336.51%-121.89M
57.73%-8.19M
Financing cost
45.14%-29.69M
17.72%-16.02M
-92.42%-54.12M
-3.99%-19.47M
-43.63%-28.13M
-87.36%-18.72M
-23.87%-19.58M
-32.10%-9.99M
-236.63%-15.81M
-30.95%-7.57M
Earning before tax
-222.62%-14.53M
13.23%-20.72M
104.45%11.85M
34.34%-23.88M
-158.17%-266.12M
4.85%-36.36M
25.14%-103.08M
-142.65%-38.22M
-322.13%-137.7M
37.35%-15.75M
Tax
99.05%-10K
87.65%-10K
-110.21%-1.05M
-103.00%-81K
523.25%10.27M
499.56%2.7M
378.21%1.65M
133.09%451K
-113.01%-592K
-138.19%-1.36M
After-tax profit from continuing operations
-234.61%-14.54M
13.48%-20.73M
104.22%10.8M
28.82%-23.96M
-152.24%-255.86M
10.87%-33.66M
26.65%-101.43M
-120.69%-37.77M
-392.71%-138.29M
20.67%-17.11M
After-tax profit from non-continuing business
----
----
----
----
----
----
-27.66%24.05M
-36.16%24.05M
162.86%33.25M
211.89%37.67M
Earning after tax
-234.61%-14.54M
13.48%-20.73M
104.22%10.8M
28.82%-23.96M
-230.64%-255.86M
-145.42%-33.66M
26.33%-77.38M
-166.71%-13.72M
-29.75%-105.04M
137.22%20.56M
Minority shareholders should account for profits from continuing business
----
----
----
----
----
----
82.59%-1.16M
----
---6.64M
----
Minority profit
5,601.89%3.02M
0.00%579K
-97.43%53K
3,116.67%579K
278.63%2.07M
101.39%18K
82.59%-1.16M
-543.99%-1.29M
-1,152.30%-6.64M
167.21%291K
Shareholders should account for profits from continuing business
----
----
----
----
----
----
23.83%-100.28M
----
-358.74%-131.65M
----
Shareholders should account for profits from non-continuing business
----
----
----
----
----
----
-27.66%24.05M
----
162.86%33.25M
----
Profit attributable to shareholders
-263.38%-17.57M
13.16%-21.31M
104.17%10.75M
27.14%-24.54M
-238.36%-257.92M
-171.09%-33.68M
22.54%-76.23M
-161.29%-12.42M
-20.61%-98.4M
136.98%20.27M
Basic earnings per share
-238.46%-0.0036
12.90%-0.0054
104.01%0.0026
27.06%-0.0062
-238.02%-0.0649
-174.19%-0.0085
22.58%-0.0192
-160.78%-0.0031
-22.77%-0.0248
138.06%0.0051
Diluted earnings per share
-244.00%-0.0036
12.90%-0.0054
103.85%0.0025
27.06%-0.0062
-238.02%-0.0649
-174.19%-0.0085
22.58%-0.0192
-160.78%-0.0031
-22.77%-0.0248
138.06%0.0051
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Turnover 95.90%111.54M56.97%34.07M-54.94%56.94M-69.81%21.7M-55.69%126.38M-47.72%71.89M-0.58%285.21M10.04%137.49M20.63%286.86M10.74%124.95M
Operating income 95.90%111.54M56.97%34.07M-54.94%56.94M-69.81%21.7M-55.69%126.38M-47.72%71.89M-0.58%285.21M10.04%137.49M20.63%286.86M10.74%124.95M
Cost of sales -177.22%-88.86M-114.42%-21.37M68.28%-32.06M80.36%-9.97M53.80%-101.06M53.97%-50.74M-2.53%-218.75M-41.25%-110.24M-27.47%-213.35M0.93%-78.05M
Operating expenses -177.22%-88.86M-114.42%-21.37M68.28%-32.06M80.36%-9.97M53.80%-101.06M53.97%-50.74M-2.53%-218.75M-41.25%-110.24M-27.47%-213.35M0.93%-78.05M
Gross profit -8.85%22.68M8.20%12.7M-1.70%24.89M-44.50%11.74M-61.91%25.32M-22.40%21.15M-9.59%66.46M-41.90%27.25M4.38%73.51M37.73%46.91M
Selling expenses 81.28%-399K75.79%-330K-32.86%-2.13M-20.62%-1.36M61.39%-1.6M0.79%-1.13M-34.35%-4.15M-2.34%-1.14M15.68%-3.09M47.10%-1.11M
Administrative expenses 32.14%-27.02M-4.06%-16.1M24.78%-39.81M53.08%-15.47M23.92%-52.93M5.46%-32.98M10.72%-69.57M27.09%-34.88M24.26%-77.93M12.02%-47.84M
Impairment and provision 392.38%16.57M-1,104.61%-1.53M97.93%-5.67M102.68%152K-131.86%-273.53M76.29%-5.67M-8.93%-117.97M-2,282.15%-23.89M-5,059.07%-108.31M58.66%-1M
-Other impairment is provision 392.38%16.57M-1,104.61%-1.53M97.93%-5.67M102.68%152K-131.86%-273.53M76.29%-5.67M-8.93%-117.97M-2,282.15%-23.89M-5,059.07%-108.31M58.66%-1M
Special items of operating profit -96.25%3.32M3.70%560K36.98%88.7M-45.23%540K55.14%64.75M-77.79%986K787.38%41.74M186.47%4.44M-200.81%-6.07M-193.58%-5.14M
Operating profit -77.03%15.16M-6.63%-4.7M127.72%65.97M75.02%-4.41M-185.03%-238M37.50%-17.64M31.49%-83.5M-244.83%-28.22M-336.51%-121.89M57.73%-8.19M
Financing cost 45.14%-29.69M17.72%-16.02M-92.42%-54.12M-3.99%-19.47M-43.63%-28.13M-87.36%-18.72M-23.87%-19.58M-32.10%-9.99M-236.63%-15.81M-30.95%-7.57M
Earning before tax -222.62%-14.53M13.23%-20.72M104.45%11.85M34.34%-23.88M-158.17%-266.12M4.85%-36.36M25.14%-103.08M-142.65%-38.22M-322.13%-137.7M37.35%-15.75M
Tax 99.05%-10K87.65%-10K-110.21%-1.05M-103.00%-81K523.25%10.27M499.56%2.7M378.21%1.65M133.09%451K-113.01%-592K-138.19%-1.36M
After-tax profit from continuing operations -234.61%-14.54M13.48%-20.73M104.22%10.8M28.82%-23.96M-152.24%-255.86M10.87%-33.66M26.65%-101.43M-120.69%-37.77M-392.71%-138.29M20.67%-17.11M
After-tax profit from non-continuing business -------------------------27.66%24.05M-36.16%24.05M162.86%33.25M211.89%37.67M
Earning after tax -234.61%-14.54M13.48%-20.73M104.22%10.8M28.82%-23.96M-230.64%-255.86M-145.42%-33.66M26.33%-77.38M-166.71%-13.72M-29.75%-105.04M137.22%20.56M
Minority shareholders should account for profits from continuing business ------------------------82.59%-1.16M-------6.64M----
Minority profit 5,601.89%3.02M0.00%579K-97.43%53K3,116.67%579K278.63%2.07M101.39%18K82.59%-1.16M-543.99%-1.29M-1,152.30%-6.64M167.21%291K
Shareholders should account for profits from continuing business ------------------------23.83%-100.28M-----358.74%-131.65M----
Shareholders should account for profits from non-continuing business -------------------------27.66%24.05M----162.86%33.25M----
Profit attributable to shareholders -263.38%-17.57M13.16%-21.31M104.17%10.75M27.14%-24.54M-238.36%-257.92M-171.09%-33.68M22.54%-76.23M-161.29%-12.42M-20.61%-98.4M136.98%20.27M
Basic earnings per share -238.46%-0.003612.90%-0.0054104.01%0.002627.06%-0.0062-238.02%-0.0649-174.19%-0.008522.58%-0.0192-160.78%-0.0031-22.77%-0.0248138.06%0.0051
Diluted earnings per share -244.00%-0.003612.90%-0.0054103.85%0.002527.06%-0.0062-238.02%-0.0649-174.19%-0.008522.58%-0.0192-160.78%-0.0031-22.77%-0.0248138.06%0.0051
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg