(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -6.90%4.15M | -5.27%4.46M | -5.26%4.46M | -9.61%4.25M | -10.75%4.2M | -12.84%4.71M | -12.77%4.71M | -12.84%4.71M | -12.77%4.71M | -24.18%5.4M |
Accounts receivable | ---- | -14.90%457.63M | ---- | ---- | -28.10%386.62M | 204.44%537.73M | ---- | 204.44%537.73M | ---- | -85.24%176.63M |
Insurance and other receivables-current assets | 5.41%131.88M | ---- | -73.50%125.11M | -41.89%274.3M | ---- | ---- | 228.04%472.07M | ---- | 228.04%472.07M | ---- |
Cash and equivalents | 20.93%4.77B | -66.86%962.38M | -16.57%3.95B | 7.22%5.07B | -10.49%2.6B | -13.57%2.9B | 9.57%4.73B | -13.57%2.9B | 9.57%4.73B | 70.23%3.36B |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | 44.41%2.55B | ---- | ---- | 90.56%1.77B | ---- | ---- |
Secured deposit | ---- | 60.82%2.84B | ---- | ---- | ---- | 90.56%1.77B | ---- | ---- | ---- | 188.37%927.64M |
Other current assets | 6.78%200.12M | ---- | 3,843.00%187.42M | 1,049.89%54.66M | ---- | ---- | -70.66%4.75M | ---- | -70.66%4.75M | 215.02%14.7M |
Total current assets | 19.86%5.11B | -18.16%4.27B | -18.16%4.27B | 3.80%5.41B | 6.31%5.54B | 16.27%5.21B | 16.27%5.21B | 16.27%5.21B | 16.27%5.21B | -2.69%4.48B |
Non-current assets | ||||||||||
Fixed assets | -3.16%1.04B | ---- | 13.07%1.08B | -5.41%902.1M | ---- | ---- | -4.91%953.67M | ---- | -4.91%953.67M | ---- |
Property, plant and equipment | ---- | -0.63%1.21B | ---- | ---- | -2.74%1.18B | -1.32%1.22B | ---- | -1.32%1.22B | ---- | -10.51%1.23B |
Investment property | -1.35%292.96M | -15.70%296.97M | -15.70%296.97M | -14.56%300.99M | -13.43%304.97M | -4.85%352.29M | -4.85%352.29M | -4.85%352.29M | -4.85%352.29M | -7.46%370.24M |
Construction in progress | -0.37%127.75M | ---- | -50.74%128.22M | -2.35%254.15M | ---- | ---- | 14.69%260.28M | ---- | 14.69%260.28M | ---- |
Associated company interest | ---- | 5.86%155.22M | ---- | ---- | 5.46%154.63M | 7.11%146.63M | ---- | 7.11%146.63M | ---- | -0.07%136.89M |
long-term investment | 2.86%159.66M | ---- | 5.86%155.22M | 2.52%150.32M | ---- | ---- | 7.11%146.63M | ---- | 7.11%146.63M | ---- |
Financial assets at fair value-non-current assets | ---- | -4.63%678.66M | ---- | ---- | -3.06%689.82M | 133.91%711.6M | ---- | 133.91%711.6M | ---- | 17.31%304.21M |
Intangible assets | 0.36%15.08B | 11.27%15.03B | 11.71%15.03B | 4.27%14.03B | 2.48%13.84B | 2.24%13.5B | 2.26%13.45B | 2.24%13.5B | 2.26%13.45B | -4.34%13.21B |
Deferred tax assets | -6.49%95.8M | 4.41%83.02M | 5.09%102.45M | -2.25%95.3M | 30.22%103.54M | -25.76%79.51M | -22.38%97.49M | -25.76%79.51M | -22.38%97.49M | 15.48%107.1M |
Special items of non-current assets | ---- | -49.42%61.48M | ---- | ---- | 25.15%152.12M | -0.32%121.55M | ---- | -0.32%121.55M | ---- | -3.14%121.95M |
Total non-current assets | 0.33%17.53B | 8.54%17.51B | 8.59%17.47B | 2.84%16.55B | 1.83%16.43B | 4.20%16.13B | 4.23%16.09B | 4.20%16.13B | 4.23%16.09B | -4.44%15.48B |
Total assets | 4.17%22.64B | 2.02%21.78B | 2.04%21.74B | 3.07%21.96B | 2.92%21.97B | 6.91%21.35B | 6.94%21.3B | 6.91%21.35B | 6.94%21.3B | -4.05%19.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -3.25%611.18M | 0.90%842.82M | 4.33%631.68M | 63.05%987.2M | 112.14%1.77B | -61.23%835.27M | -18.55%605.44M | -61.23%835.27M | -18.55%605.44M | 62.77%2.15B |
Tax payable | 9.89%62.3M | 27.40%38.42M | 31.80%56.69M | -15.21%36.47M | 160.61%78.6M | -86.03%30.16M | -81.84%43.01M | -86.03%30.16M | -81.84%43.01M | -15.96%215.82M |
Other payables and accrued expenses | 3.30%94.35M | ---- | -1.57%91.34M | 66.10%154.13M | ---- | ---- | -92.41%92.79M | ---- | -92.41%92.79M | ---- |
Advance payment | 47.53%57.63M | ---- | -5.72%39.06M | -13.98%35.64M | ---- | ---- | -11.37%41.44M | ---- | -11.37%41.44M | ---- |
Bank loans and overdrafts | ---- | 17.19%517.69M | ---- | ---- | 6.52%470.57M | 26.60%441.76M | ---- | 26.60%441.76M | ---- | -40.60%348.93M |
Provision-current liabilities | ---- | -13.24%61.61M | ---- | ---- | 11.80%79.39M | -8.79%71.01M | ---- | -8.79%71.01M | ---- | 97.72%77.84M |
Other current liabilities | 0.00%61.61M | ---- | -13.24%61.61M | 0.00%71M | ---- | ---- | -8.79%71M | ---- | -8.79%71M | ---- |
Special items of current liabilities | 8.24%627.96M | ---- | 10.61%580.15M | 22.11%640.51M | ---- | ---- | 11.72%524.51M | ---- | 11.72%524.51M | ---- |
Total current liabilities | 3.73%1.52B | 5.97%1.46B | 5.97%1.46B | 39.67%1.92B | 74.18%2.4B | -50.72%1.38B | -50.72%1.38B | -50.72%1.38B | -50.72%1.38B | 26.72%2.8B |
Net current assets | 28.26%3.6B | -26.83%2.81B | -26.83%2.81B | -9.09%3.49B | -18.08%3.14B | 127.32%3.84B | 127.32%3.84B | 127.32%3.84B | 127.32%3.84B | -29.72%1.69B |
Total assets less current liabilities | 4.20%21.13B | 1.75%20.32B | 1.77%20.28B | 0.54%20.03B | -2.00%19.57B | 16.30%19.97B | 16.36%19.93B | 16.30%19.97B | 16.36%19.93B | -7.70%17.17B |
Non-current liabilities | ||||||||||
Long-term bank loan | 6.24%6.33B | -3.91%5.96B | -3.91%5.96B | -3.08%6.01B | -2.79%6.03B | 31.22%6.2B | 31.22%6.2B | 31.22%6.2B | 31.22%6.2B | 187.85%4.73B |
Long-term accounts payable | 0.00%77.56M | 0.00%77.56M | 0.00%77.56M | 0.00%77.56M | 0.00%77.56M | -73.66%77.56M | -73.66%77.56M | -73.66%77.56M | -73.66%77.56M | -93.68%294.5M |
Deferred tax liability | 1.45%25.49M | -11.60%32.53M | -7.66%25.12M | -12.24%23.88M | -5.80%34.66M | -10.40%36.8M | -13.01%27.21M | -10.40%36.8M | -13.01%27.21M | -9.42%41.07M |
Deferred income-non-current liabilities | -3.20%97.69M | -11.36%100.92M | -11.36%100.92M | -8.52%104.16M | -5.68%107.39M | -10.20%113.85M | -10.20%113.85M | -10.20%113.85M | -10.20%113.85M | 75.94%126.78M |
Total non-current liabilities | 5.99%6.53B | -4.04%6.17B | -4.01%6.16B | -3.18%6.22B | -2.82%6.25B | 23.93%6.43B | 23.97%6.42B | 23.93%6.43B | 23.97%6.42B | -19.21%5.19B |
Total liabilities | 5.55%8.05B | -2.27%7.63B | -2.24%7.62B | 4.39%8.14B | 10.77%8.65B | -2.22%7.81B | -2.22%7.8B | -2.22%7.81B | -2.22%7.8B | -7.47%7.99B |
Total assets less total liabilities | 3.42%14.6B | 4.49%14.15B | 4.52%14.11B | 2.31%13.82B | -1.61%13.32B | 13.00%13.54B | 13.06%13.5B | 13.00%13.54B | 13.06%13.5B | -1.63%11.98B |
Total equity and non-current liabilities | 4.20%21.13B | 1.75%20.32B | 1.77%20.28B | 0.54%20.03B | -2.00%19.57B | 16.30%19.97B | 16.36%19.93B | 16.30%19.97B | 16.36%19.93B | -7.70%17.17B |
Equity | ||||||||||
Share capital | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B |
Share premium | ---- | 0.00%1.42B | ---- | ---- | 0.00%1.42B | 0.00%1.42B | ---- | 0.00%1.42B | ---- | 0.00%1.42B |
Legal reserve | 0.00%411.67M | ---- | 0.00%411.67M | 0.00%411.67M | ---- | ---- | 0.00%411.67M | ---- | 0.00%411.67M | ---- |
Capital reserve | 0.00%412.27K | ---- | 0.00%412.27K | 0.00%412.27K | ---- | ---- | 0.00%412.27K | ---- | 0.00%412.27K | ---- |
Other reserves | ---- | 10.74%-649.72M | ---- | ---- | -2.20%-743.92M | 0.03%-727.94M | ---- | 0.03%-727.94M | ---- | -240.32%-728.18M |
Retained profit | ---- | 6.78%10.26B | ---- | ---- | -0.77%9.54B | 5.87%9.61B | ---- | 5.87%9.61B | ---- | 14.22%9.08B |
Undistributed profit | 4.37%10.99B | ---- | 6.62%10.53B | 4.44%10.31B | ---- | ---- | 5.70%9.87B | ---- | 5.70%9.87B | ---- |
Special items of shareholders' rights and interests | 0.00%57.65M | ---- | 379.72%57.65M | -77.44%-36.57M | ---- | ---- | 12.42%-20.61M | ---- | 12.42%-20.61M | ---- |
Shareholders' Equity | 3.63%13.12B | 6.10%12.69B | 6.14%12.66B | 3.54%12.35B | -0.75%11.87B | 4.67%11.96B | 4.70%11.92B | 4.67%11.96B | 4.70%11.92B | -1.01%11.42B |
Non-controlling interest | 1.55%1.48B | -7.71%1.46B | -7.71%1.46B | -6.99%1.47B | -8.09%1.45B | 184.42%1.58B | 184.18%1.58B | 184.42%1.58B | 184.18%1.58B | -12.87%555.17M |
Total equity | 3.42%14.6B | 4.49%14.15B | 4.52%14.11B | 2.31%13.82B | -1.61%13.32B | 13.00%13.54B | 13.06%13.5B | 13.00%13.54B | 13.06%13.5B | -1.63%11.98B |
Total equity and total liabilities | 4.17%22.64B | 2.02%21.78B | 2.04%21.74B | 3.07%21.96B | 2.92%21.97B | 6.91%21.35B | 6.94%21.3B | 6.91%21.35B | 6.94%21.3B | -4.05%19.97B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | HKAS | CAS (2007) | CAS (2007) | HKAS | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young (Special General Partnership), Ernst & Young | -- | -- | -- | Ernst & Young (Special General Partnership), Ernst & Young | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data