(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -64.24%328.12M | -67.89%294.61M | -43.45%917.48M | -43.45%917.48M | 132.93%1.62B | 132.93%1.62B | 8.88%696.52M | 573.90%696.52M | 298.94%639.68M | -35.54%103.36M |
Related party payments receivable | 71.62%27.47M | 92.33%30.78M | 252.61%16.01M | 252.61%16.01M | 18.67%4.54M | 18.67%4.54M | 1.59%3.83M | 98.50%3.83M | 118.90%3.77M | 12.03%1.93M |
Advance deposits and other receivables | -63.40%54.66M | -5.81%140.68M | -58.26%149.36M | -59.88%149.36M | 120.09%357.82M | 128.98%372.27M | -34.29%162.58M | 71.30%162.58M | 180.37%247.4M | 7.56%94.91M |
Withholding and tax receivable | 0.00%161K | 0.00%161K | -99.72%161K | -99.72%161K | -7.49%56.66M | -7.49%56.66M | 0.84%61.25M | 5.58%61.25M | -6.80%60.74M | -10.98%58.01M |
Cash and equivalents | -20.40%1.58B | 25.39%2.49B | 7.22%1.99B | 7.22%1.99B | 7.70%1.85B | 7.70%1.85B | -56.96%1.72B | -43.96%1.72B | 66.42%4B | 27.82%3.07B |
Secured deposit | -23.05%95.83M | -9.87%112.25M | -42.24%124.54M | -42.24%124.54M | -45.18%215.59M | -45.18%215.59M | 1.05%393.3M | 1.05%393.3M | -1.84%389.2M | -1.84%389.2M |
Financial assets at fair value-current assets | -61.61%381.36M | -70.93%288.75M | -51.10%993.44M | -51.10%993.44M | -45.33%2.03B | -45.33%2.03B | -29.65%3.72B | 6.98%3.72B | -61.44%5.28B | -74.64%3.47B |
Special items of current assets | -59.75%137.51M | 9.28%373.32M | -34.46%341.62M | -32.59%341.62M | -81.69%521.25M | -82.20%506.79M | -58.45%2.85B | -48.86%2.85B | -47.16%6.85B | -57.08%5.57B |
Total current assets | -42.45%2.61B | -17.61%3.73B | -32.02%4.53B | -32.02%4.53B | -30.60%6.66B | -30.60%6.66B | -45.05%9.6B | -24.75%9.6B | -41.36%17.47B | -57.19%12.76B |
Non-current assets | ||||||||||
Property, plant and equipment | -44.62%2.46M | -1.42%4.39M | -66.04%4.45M | -66.04%4.45M | -46.24%13.1M | -46.24%13.1M | -31.22%24.37M | 959.52%24.37M | 166.38%35.43M | -82.71%2.3M |
Advance payment | ---- | 0.00%44K | -99.80%44K | -99.80%44K | 3.78%21.73M | 3.78%21.73M | -2.62%20.94M | --20.94M | 88.32%21.5M | ---- |
Financial assets at fair value-non-current assets | 15.80%869.65M | 42.04%1.07B | -41.47%751.01M | -41.47%751.01M | -28.31%1.28B | -28.31%1.28B | -20.82%1.79B | 30.15%1.79B | 31.49%2.26B | -20.00%1.38B |
Intangible assets | 0.00%2.35M | 0.00%2.35M | 0.00%2.35M | 0.00%2.35M | -43.91%2.35M | -43.91%2.35M | 0.00%4.19M | 78.30%4.19M | 26.36%4.19M | -29.13%2.35M |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%52.23M | 0.00%52.23M | -52.94%52.23M | -52.94%52.23M |
Other illiquid assets | 0.00%1.04M | 0.00%1.04M | -76.81%1.04M | -76.81%1.04M | -11.47%4.5M | -11.47%4.5M | 19.78%5.08M | 19.78%5.08M | -1.96%4.24M | -1.96%4.24M |
Special items of non-current assets | -1.70%436.29M | -32.99%297.42M | -63.56%443.82M | -63.56%443.82M | -65.19%1.22B | -65.19%1.22B | 13.46%3.5B | 41.50%3.5B | 0.37%3.08B | -19.52%2.47B |
Total non-current assets | 9.07%1.31B | 14.08%1.37B | -52.70%1.2B | -52.70%1.2B | -52.87%2.54B | -52.87%2.54B | -1.22%5.39B | 38.03%5.39B | 4.51%5.46B | -25.21%3.91B |
Total assets | -31.64%3.92B | -10.96%5.1B | -37.73%5.73B | -37.73%5.73B | -38.61%9.21B | -38.61%9.21B | -34.61%15B | -10.03%15B | -34.52%22.93B | -52.41%16.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -21.55%98.56M | -9.74%113.39M | -44.03%125.63M | -44.03%125.63M | -63.60%224.43M | -63.60%224.43M | -54.51%616.57M | -54.51%616.57M | -40.28%1.36B | -40.28%1.36B |
Tax payable | 17.87%74.78M | 17.88%74.79M | -18.59%63.44M | -18.59%63.44M | -17.92%77.93M | -17.92%77.93M | -47.52%94.94M | -32.71%94.94M | 33.05%180.92M | 3.77%141.1M |
Amounts payable to associated parties-current liabilities | 28.59%80.14M | 18.17%73.65M | 11.22%62.32M | 11.22%62.32M | -5.57%56.03M | -5.57%56.03M | 9.17%59.34M | --59.34M | --54.36M | ---- |
Bank loans and overdrafts | 45.11%2.32B | 78.53%2.85B | -35.68%1.6B | -35.68%1.6B | -36.59%2.49B | -36.59%2.49B | -42.81%3.92B | -37.17%3.92B | -44.96%6.86B | -49.90%6.24B |
Financial lease liabilities-current liabilities | -97.19%812K | -96.63%974K | -50.44%28.91M | -50.44%28.91M | 4.93%58.33M | 4.93%58.33M | -37.68%55.59M | 11.29%55.59M | --89.21M | --49.95M |
Special items of current liabilities | -30.56%213.26M | -15.90%258.25M | -63.43%307.09M | -63.43%307.09M | -58.32%839.68M | -58.32%839.68M | -18.38%2.01B | -0.87%2.01B | -50.30%2.47B | -59.08%2.03B |
Total current liabilities | 27.51%2.79B | 54.40%3.38B | -41.58%2.19B | -41.58%2.19B | -44.66%3.74B | -44.66%3.74B | -38.55%6.76B | -31.14%6.76B | -44.51%11B | -50.48%9.82B |
Net current assets | -107.74%-181.4M | -84.81%355.93M | -19.77%2.34B | -19.77%2.34B | 2.88%2.92B | 2.88%2.92B | -56.12%2.84B | -3.39%2.84B | -35.11%6.47B | -70.53%2.94B |
Total assets less current liabilities | -68.12%1.13B | -51.27%1.73B | -35.10%3.55B | -35.10%3.55B | -33.65%5.46B | -33.65%5.46B | -30.98%8.23B | 20.25%8.23B | -21.49%11.93B | -54.94%6.85B |
Non-current liabilities | ||||||||||
Long-term bank loan | -34.88%2.78B | -28.90%3.04B | -27.89%4.27B | -27.89%4.27B | -12.12%5.93B | -12.12%5.93B | -25.99%6.75B | 23.77%6.75B | -30.01%9.11B | -58.15%5.45B |
Financial lease liabilities-non-current liabilities | ---- | -56.04%222K | -98.30%505K | -98.30%505K | -65.57%29.7M | -65.57%29.7M | -50.25%86.26M | 55.78%86.26M | --173.39M | --55.37M |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | ---- | -79.93%2.09M | -79.93%2.09M | -83.61%10.43M | -83.61%10.43M |
Special items of non-current liabilities | 0.00%3.5M | 0.00%3.5M | 147.46%3.5M | 147.46%3.5M | -92.22%1.42M | -92.22%1.42M | -8.44%18.2M | 886.67%18.2M | -49.05%19.88M | -95.27%1.85M |
Total non-current liabilities | -34.86%2.79B | -28.88%3.04B | -28.20%4.28B | -28.20%4.28B | -13.04%5.96B | -13.04%5.96B | -26.46%6.85B | 24.19%6.85B | -29.00%9.32B | -57.96%5.52B |
Total liabilities | -13.77%5.57B | -0.72%6.42B | -33.36%6.46B | -33.36%6.46B | -28.74%9.7B | -28.74%9.7B | -33.01%13.61B | -11.24%13.61B | -38.33%20.32B | -53.46%15.34B |
Total assets less total liabilities | -126.05%-1.66B | -79.40%-1.31B | -47.76%-732.88M | -47.76%-732.88M | -135.91%-495.99M | -135.91%-495.99M | -47.11%1.38B | 3.92%1.38B | 26.13%2.61B | -35.81%1.33B |
Total equity and non-current liabilities | -68.12%1.13B | -51.27%1.73B | -35.10%3.55B | -35.10%3.55B | -33.65%5.46B | -33.65%5.46B | -30.98%8.23B | 20.25%8.23B | -21.49%11.93B | -54.94%6.85B |
Equity | ||||||||||
Share capital | 0.00%8.71M | 0.00%8.71M | 0.00%8.71M | 0.00%8.71M | 0.00%8.71M | 0.00%8.71M | 40.48%8.71M | 142.75%8.71M | 72.80%6.2M | 0.00%3.59M |
Other equity instruments | -0.01%6.24B | 0.74%6.29B | 126.52%6.24B | 126.52%6.24B | -0.00%2.76B | -0.00%2.76B | 128.24%2.76B | 128.24%2.76B | -0.08%1.21B | -0.08%1.21B |
Share premium | -13.21%-7.91B | -8.99%-7.61B | -53.92%-6.98B | -53.92%-6.98B | -59.84%-4.54B | -59.84%-4.54B | -4,898.17%-2.84B | -2,504.15%-2.84B | -93.11%59.16M | -86.25%118.08M |
Shareholders' Equity | -13.23%-7.9B | -9.00%-7.6B | -54.02%-6.98B | -54.02%-6.98B | -60.02%-4.53B | -60.02%-4.53B | -4,429.73%-2.83B | -312.93%-2.83B | -96.84%65.36M | -35.81%1.33B |
Non-controlling interest | ---- | ---- | ---- | ---- | -12.25%1.28B | -12.25%1.28B | 8.72%1.46B | --1.46B | --1.34B | ---- |
Total equity | -126.05%-1.66B | -79.40%-1.31B | -47.76%-732.88M | -47.76%-732.88M | -135.91%-495.99M | -135.91%-495.99M | -47.11%1.38B | 3.92%1.38B | 26.13%2.61B | -35.81%1.33B |
Total equity and total liabilities | -31.64%3.92B | -10.96%5.1B | -37.73%5.73B | -37.73%5.73B | -38.61%9.21B | -38.61%9.21B | -34.61%15B | -10.03%15B | -34.52%22.93B | -52.41%16.67B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data