(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 626.98%5.42M | -17.99%611K | 8.13%745K | 8.13%745K | 68.87%689K | 68.87%689K | -29.29%408K | -29.29%408K | 1.76%577K | 1.76%577K |
Accounts receivable | 115.29%366K | ---- | --170K | --170K | ---- | ---- | -90.59%54K | -90.59%54K | -99.91%574K | -99.91%574K |
Advance deposits and other receivables | -5.98%26.44M | 7.65%30.27M | -81.40%28.12M | -81.40%28.12M | -2.82%151.21M | -2.82%151.21M | -32.41%155.59M | -32.41%155.59M | -73.12%230.21M | -73.12%230.21M |
Withholding and tax receivable | -37.75%2.48M | -53.72%1.84M | -12.58%3.98M | -12.58%3.98M | -3.15%4.55M | -3.15%4.55M | -53.73%4.7M | -53.73%4.7M | 41.49%10.15M | 41.49%10.15M |
Cash and equivalents | -70.17%14.88M | -22.58%38.62M | 5,020.84%49.88M | 5,020.84%49.88M | -74.24%974K | -74.24%974K | -13.46%3.78M | -13.46%3.78M | -89.97%4.37M | -89.97%4.37M |
Secured deposit | --5.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | --57.95M | --57.95M | ---- | ---- | ---- | ---- |
Total current assets | -33.27%55.31M | -13.93%71.34M | -61.51%82.89M | -61.51%82.89M | 30.90%215.37M | 30.90%215.37M | -33.09%164.53M | -33.09%164.53M | -83.96%245.88M | -83.96%245.88M |
Non-current assets | ||||||||||
Property, plant and equipment | -34.75%96.67M | -7.45%137.13M | -13.39%148.16M | -13.39%148.16M | -3.27%171.08M | -3.27%171.08M | -0.99%176.86M | -0.99%176.86M | -11.72%178.62M | -11.72%178.62M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | -56.32%214.95M | -56.32%214.95M | -33.31%492.06M | -33.31%492.06M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -36.94%55.96M | -36.94%55.96M | -13.84%88.74M | -13.84%88.74M |
Special items of non-current assets | -36.27%83.47M | -3.07%126.94M | -5.76%130.97M | -5.76%130.97M | 0.09%138.97M | 0.09%138.97M | -1.80%138.85M | -1.80%138.85M | -2.61%141.39M | -2.61%141.39M |
Total non-current assets | -35.46%180.14M | -5.39%264.07M | -9.97%279.13M | -9.97%279.13M | -47.15%310.05M | -47.15%310.05M | -34.88%586.61M | -34.88%586.61M | -27.31%900.8M | -27.31%900.8M |
Total assets | -34.96%235.45M | -7.35%335.41M | -31.10%362.02M | -31.10%362.02M | -30.05%525.42M | -30.05%525.42M | -34.49%751.14M | -34.49%751.14M | -58.64%1.15B | -58.64%1.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -13.40%21.52M | -11.28%22.05M | -71.66%24.85M | -71.66%24.85M | 3.38%87.69M | 3.38%87.69M | 5.66%84.82M | 5.66%84.82M | -88.67%80.28M | -88.67%80.28M |
Notes payable | 12.00%86.8M | 5.95%82.11M | 12.00%77.5M | 12.00%77.5M | 13.57%69.2M | 13.57%69.2M | 12.55%60.93M | 12.55%60.93M | 4.10%54.13M | 4.10%54.13M |
Other payables and accrued expenses | 39.29%143.72M | -11.73%73.78M | -22.28%103.18M | -37.04%83.59M | 6.49%132.76M | 6.49%132.76M | -17.00%124.67M | -17.00%124.67M | -81.44%150.2M | -81.44%150.2M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.50%443.67M | -4.83%394.38M | -4.83%394.38M |
Other loans-current liabilities | 0.99%534.87M | 4.33%573M | 8.45%529.63M | 12.46%549.22M | 10.07%488.36M | --488.36M | --443.67M | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | -25.00%33K | -92.03%33K | -48.84%44K | 381.40%414K | 0.00%86K | 0.00%86K |
Adjustment items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---370K | ---- | ---- |
Total current liabilities | 7.04%786.91M | 2.15%750.93M | -5.51%735.16M | -5.51%735.16M | 8.95%778.04M | 8.95%778.04M | 5.16%714.13M | 5.16%714.13M | -65.86%679.08M | -65.86%679.08M |
Net current assets | -12.16%-731.6M | -4.19%-679.59M | -15.92%-652.27M | -15.92%-652.27M | -2.38%-562.67M | -2.38%-562.67M | -26.87%-549.6M | -26.87%-549.6M | 4.94%-433.2M | 4.94%-433.2M |
Total assets less current liabilities | -47.79%-551.46M | -11.36%-415.52M | -47.71%-373.14M | -47.71%-373.14M | -782.55%-252.62M | -782.55%-252.62M | -92.08%37.01M | -92.08%37.01M | -40.32%467.6M | -40.32%467.6M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.16%295K | --35.23M | --35.23M |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | -53.22%138K | --138K | --295K | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -4.69%11.7M | -5.51%11.6M | -8.54%12.27M | -8.54%12.27M | -0.83%13.42M | -0.83%13.42M | 2.56%13.53M | 2.56%13.53M | 6,596.95%13.19M | 6,596.95%13.19M |
Deferred tax liability | -2.80%14.08M | -3.10%14.04M | -2.37%14.48M | -2.37%14.48M | -0.62%14.84M | -0.62%14.84M | -53.24%14.93M | -53.24%14.93M | -0.46%31.93M | -0.46%31.93M |
Special items of non-current liabilities | 4.69%6.03M | 2.66%5.91M | 4.96%5.76M | 4.96%5.76M | 5.34%5.49M | 5.34%5.49M | -78.69%5.21M | -78.69%5.21M | 102.68%24.43M | 102.68%24.43M |
Total non-current liabilities | -2.19%31.8M | -2.99%31.54M | -4.03%32.51M | -4.03%32.51M | -0.25%33.88M | -0.25%33.88M | -67.59%33.96M | -67.59%33.96M | 136.38%104.78M | 136.38%104.78M |
Total liabilities | 6.65%818.71M | 1.93%782.48M | -5.45%767.67M | -5.45%767.67M | 8.53%811.92M | 8.53%811.92M | -4.56%748.09M | -4.56%748.09M | -61.45%783.86M | -61.45%783.86M |
Total assets less total liabilities | -43.78%-583.26M | -10.21%-447.06M | -41.59%-405.65M | -41.59%-405.65M | -9,496.43%-286.5M | -9,496.43%-286.5M | -99.16%3.05M | -99.16%3.05M | -50.91%362.82M | -50.91%362.82M |
Total equity and non-current liabilities | -47.79%-551.46M | -11.36%-415.52M | -47.71%-373.14M | -47.71%-373.14M | -782.55%-252.62M | -782.55%-252.62M | -92.08%37.01M | -92.08%37.01M | -40.32%467.6M | -40.32%467.6M |
Equity | ||||||||||
Share capital | 0.00%64.18M | 0.00%64.18M | 0.00%64.18M | 0.00%64.18M | 7.16%64.18M | 7.16%64.18M | 5.01%59.89M | 5.01%59.89M | 0.00%57.04M | 0.00%57.04M |
Reserve | -30.81%-703.68M | -6.77%-574.39M | -25.12%-537.95M | -25.12%-537.95M | -204.97%-429.95M | -204.97%-429.95M | -163.71%-140.98M | -163.71%-140.98M | -63.14%221.29M | -63.14%221.29M |
Legal reserve | -30.81%-703.68M | -6.77%-574.39M | -25.12%-537.95M | -25.12%-537.95M | -204.97%-429.95M | -204.97%-429.95M | -163.71%-140.98M | -163.71%-140.98M | -63.14%221.29M | -63.14%221.29M |
Shareholders' Equity | -34.98%-639.5M | -7.69%-510.21M | -29.53%-473.77M | -29.53%-473.77M | -351.07%-365.77M | -351.07%-365.77M | -129.13%-81.09M | -129.13%-81.09M | -57.66%278.33M | -57.66%278.33M |
Non-controlling interest | -17.43%56.25M | -7.30%63.15M | -14.07%68.12M | -14.07%68.12M | -5.78%79.27M | -5.78%79.27M | -0.42%84.14M | -0.42%84.14M | 3.29%84.49M | 3.29%84.49M |
Total equity | -43.78%-583.26M | -10.21%-447.06M | -41.59%-405.65M | -41.59%-405.65M | -9,496.43%-286.5M | -9,496.43%-286.5M | -99.16%3.05M | -99.16%3.05M | -50.91%362.82M | -50.91%362.82M |
Total equity and total liabilities | -34.96%235.45M | -7.35%335.41M | -31.10%362.02M | -31.10%362.02M | -30.05%525.42M | -30.05%525.42M | -34.49%751.14M | -34.49%751.14M | -58.64%1.15B | -58.64%1.15B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data