(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 69.62%14.99M | 19.36%10.55M | -24.74%8.84M | -38.46%8.84M | 368.29%11.74M | 472.76%14.36M | 98.50%2.51M | 98.50%2.51M | -29.32%1.26M | --1.26M |
Accounts receivable | 28.06%510.06M | 43.08%569.87M | 39.50%398.3M | 14.06%398.3M | 36.47%285.52M | 66.92%349.21M | -19.92%209.21M | --209.21M | --261.24M | ---- |
Advance deposits and other receivables | 29.56%39.92M | 35.03%41.61M | 34.56%30.81M | 9.98%30.81M | -32.37%22.9M | -17.26%28.02M | -53.64%33.86M | -53.64%33.86M | -41.74%73.04M | 464.95%73.04M |
Cash and equivalents | -15.85%382.45M | 16.43%529.14M | 0.52%454.46M | -17.81%454.46M | -32.00%452.09M | -16.83%552.94M | 5.91%664.86M | 5.91%664.86M | 162.44%627.79M | 323.13%627.79M |
Secured deposit | 7.84%6.07M | 3,227.67%187.25M | 26.11%5.63M | 3.10%5.63M | 397.99%4.46M | 509.15%5.46M | -45.76%896K | -45.76%896K | -88.99%1.65M | -88.99%1.65M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.85%10.59M | 245.57%271.83M |
Total current assets | 6.17%953.48M | 49.04%1.34B | 15.62%898.03M | -5.47%898.03M | -14.77%776.7M | 4.24%949.99M | -6.58%911.34M | -6.58%911.34M | 108.23%975.57M | 282.64%975.57M |
Non-current assets | ||||||||||
Property, plant and equipment | 14.74%36.16M | 1.04%31.85M | 42.95%31.52M | 16.87%31.52M | -0.27%22.05M | 21.98%26.97M | -26.36%22.11M | -26.36%22.11M | 328.35%30.02M | 740.40%30.02M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 74.19%12.92M | 74.19%12.92M |
Associated company interest | 261.06%1.63M | -59.73%182K | 57.49%452K | 28.77%452K | -99.28%287K | -99.12%351K | 1.49%39.91M | 1.49%39.91M | -0.41%39.32M | -0.41%39.32M |
Interests in Joint Venture | 41.89%1.76M | 16.14%1.44M | -8.70%1.24M | -25.36%1.24M | 19.45%1.36M | 46.13%1.66M | 239.10%1.14M | 239.10%1.14M | --335K | --335K |
Financial assets at fair value-non-current assets | -32.12%4.43M | -15.85%5.5M | -30.38%6.53M | -43.08%6.53M | 17.45%9.38M | 43.65%11.48M | -2.74%7.99M | -2.74%7.99M | -41.60%8.21M | -41.60%8.21M |
Intangible assets | 13.32%8.61M | -0.84%7.54M | -3.81%7.6M | -21.36%7.6M | 68.70%7.9M | 106.34%9.66M | -65.69%4.68M | -65.69%4.68M | 15.13%13.65M | 17.38%13.65M |
Deferred tax assets | 7.34%24.81M | 6.01%24.5M | -4.55%23.11M | -21.96%23.11M | 0.41%24.21M | 22.81%29.61M | 37.62%24.11M | 37.62%24.11M | 708.16%17.52M | 708.16%17.52M |
Special items of non-current assets | -22.97%16.29M | -11.34%18.75M | 14.84%21.15M | -6.10%21.15M | -5.75%18.41M | 15.27%22.52M | -74.50%19.54M | -74.50%19.54M | --76.6M | --76.6M |
Total non-current assets | 2.29%93.69M | -2.02%89.75M | 9.56%91.59M | -10.42%91.59M | -30.03%83.6M | -14.42%102.25M | -39.84%119.47M | -39.84%119.47M | 142.18%198.58M | 153.50%198.58M |
Total assets | 5.82%1.05B | 44.31%1.43B | 15.03%989.62M | -5.95%989.62M | -16.54%860.3M | 2.08%1.05B | -12.21%1.03B | -12.21%1.03B | 113.28%1.17B | 252.29%1.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 26.90%177.96M | 23.24%172.82M | 57.52%140.23M | 28.79%140.23M | 46.45%89.02M | 79.12%108.88M | -65.04%60.79M | -65.04%60.79M | 128.36%173.85M | 451.95%173.85M |
Tax payable | 79.88%41.81M | 24.93%29.04M | 141.29%23.25M | 97.45%23.25M | 2.66%9.63M | 25.46%11.77M | -49.86%9.38M | -49.86%9.38M | 0.65%18.72M | 327.09%18.72M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | -99.90%411K | --416.69M | --416.69M | ---- | ---- |
Other payables and accrued expenses | -2.30%394.2M | -3.81%388.12M | 8.02%403.49M | 5.10%403.49M | 14.30%373.54M | 17.46%383.89M | 15.49%326.82M | 15.49%326.82M | 376.71%282.99M | 1,331.21%282.99M |
Bank loans and overdrafts | -53.96%175.56M | 90.03%724.69M | -24.74%381.36M | -38.47%381.36M | -2.36%506.75M | 19.42%619.8M | 246.00%519M | 246.00%519M | 172.73%150M | 172.73%150M |
Financial lease liabilities-current liabilities | -19.27%3.75M | 5.78%4.91M | 94.79%4.64M | 59.23%4.64M | 95.57%2.38M | 139.24%2.91M | -95.85%1.22M | -95.85%1.22M | --29.32M | --29.32M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | 25.61%72.53M | -19.03%57.75M | -19.03%57.75M | 150.21%71.32M | 424.11%71.32M |
Total current liabilities | -16.76%793.27M | 38.47%1.32B | -2.89%952.96M | -20.60%952.96M | -29.48%981.33M | -13.76%1.2B | 91.63%1.39B | 91.63%1.39B | 205.65%726.2M | 484.42%726.2M |
Net current assets | 391.65%160.21M | 134.28%18.83M | 73.16%-54.93M | 78.05%-54.93M | 57.40%-204.62M | 47.90%-250.22M | -292.61%-480.3M | -292.61%-480.3M | 7.99%249.37M | 90.80%249.37M |
Total assets less current liabilities | 592.52%253.9M | 196.14%108.57M | 130.29%36.66M | 124.78%36.66M | 66.46%-121.03M | 58.99%-147.97M | -180.55%-360.83M | -180.55%-360.83M | 43.15%447.94M | 114.30%447.94M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -50.46%2.7M | -22.76%4.22M | 117.62%5.46M | 77.96%5.46M | 666.97%2.51M | 837.92%3.07M | -98.90%327K | -98.90%327K | --29.74M | --29.74M |
Deferred tax liability | -93.50%1.51M | -99.25%174K | 4,299.05%23.18M | 3,499.84%23.18M | --527K | --644K | ---- | ---- | -49.51%52K | -49.51%52K |
Special items of non-current liabilities | -12.84%1.69M | 7.11%2.08M | -13.66%1.94M | -29.40%1.94M | --2.25M | --2.75M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -80.70%5.9M | -78.85%6.47M | 478.97%30.58M | 373.46%30.58M | 1,515.29%5.28M | 1,875.23%6.46M | -98.90%327K | -98.90%327K | 28,822.33%29.79M | 28,822.33%29.79M |
Total liabilities | -18.74%799.18M | 34.82%1.33B | -0.31%983.54M | -18.49%983.54M | -29.12%986.61M | -13.31%1.21B | 84.13%1.39B | 84.13%1.39B | 218.05%755.99M | 507.89%755.99M |
Total assets less total liabilities | 3,977.52%248M | 1,578.82%102.11M | 104.82%6.08M | 103.94%6.08M | 65.03%-126.31M | 57.24%-154.43M | -186.37%-361.16M | -186.37%-361.16M | 33.67%418.15M | 100.14%418.15M |
Total equity and non-current liabilities | 592.52%253.9M | 196.14%108.57M | 130.29%36.66M | 124.78%36.66M | 66.46%-121.03M | 58.99%-147.97M | -180.55%-360.83M | -180.55%-360.83M | 43.15%447.94M | 114.30%447.94M |
Equity | ||||||||||
Share capital | 0.00%2.2M | 0.00%2.2M | 0.00%2.2M | -12.52%2.2M | -12.52%2.2M | 0.00%2.52M | 0.00%2.52M | 0.00%2.52M | 0.00%2.52M | 0.00%2.52M |
Reserve | 89,851.30%241.97M | 35,694.80%96.29M | 100.21%269K | 100.17%269K | 63.96%-131.06M | ---160.74M | -190.25%-363.68M | ---- | 46.34%402.96M | 110.25%402.96M |
Legal reserve | 89,851.30%241.97M | 35,694.80%96.29M | 100.21%269K | 100.17%269K | 63.96%-131.06M | ---160.74M | -190.25%-363.68M | ---- | 46.34%402.96M | 110.25%402.96M |
Special items of shareholders' rights and interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---363.68M | ---- | ---- |
Shareholders' Equity | 9,789.39%244.17M | 3,888.98%98.49M | 101.92%2.47M | 101.56%2.47M | 64.32%-128.86M | 56.19%-158.22M | -189.07%-361.16M | -189.07%-361.16M | 45.92%405.47M | 108.82%405.47M |
Non-controlling interest | 5.90%3.83M | 0.14%3.62M | 41.63%3.61M | -4.87%3.61M | --2.55M | --3.8M | ---- | ---- | -63.72%12.68M | -14.05%12.68M |
Total equity | 3,977.52%248M | 1,578.82%102.11M | 104.82%6.08M | 103.94%6.08M | 65.03%-126.31M | 57.24%-154.43M | -186.37%-361.16M | -186.37%-361.16M | 33.67%418.15M | 100.14%418.15M |
Total equity and total liabilities | 5.82%1.05B | 44.31%1.43B | 15.03%989.62M | -5.95%989.62M | -16.54%860.3M | 2.08%1.05B | -12.21%1.03B | -12.21%1.03B | 113.28%1.17B | 252.29%1.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data