HK Stock MarketDetailed Quotes

00978 CHI MER LAND

Watchlist
  • 0.285
  • +0.010+3.64%
Market Closed Apr 26 16:08 CST
1.40BMarket Cap9.50P/E (TTM)

CHI MER LAND Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties
6.79%67.63B
14.23%72.35B
-15.13%63.33B
-15.13%63.33B
48.74%74.62B
48.74%74.62B
6.61%50.17B
6.61%50.17B
14.32%47.06B
14.32%47.06B
Accounts receivable
-38.83%11.53B
17.17%22.08B
-11.96%18.84B
-11.96%18.84B
-23.72%21.4B
-23.72%21.4B
63.21%28.06B
63.21%28.06B
104.05%17.19B
104.05%17.19B
Advance deposits and other receivables
--249.75M
----
----
----
-6.51%415.86M
-6.51%415.86M
--444.84M
--444.84M
----
----
Withholding and tax receivable
11.28%2.93B
15.04%3.03B
25.20%2.63B
25.20%2.63B
97.85%2.1B
97.85%2.1B
110.83%1.06B
110.83%1.06B
-23.14%504.24M
-23.14%504.24M
Cash and equivalents
-16.69%10.28B
-1.39%12.17B
-14.42%12.34B
-14.42%12.34B
48.41%14.42B
48.41%14.42B
8.50%9.72B
8.50%9.72B
30.46%8.96B
30.46%8.96B
Special items of current assets
0.84%230.95M
8.18%247.76M
-43.69%229.03M
-43.69%229.03M
9.50%406.75M
9.50%406.75M
409.27%371.47M
409.27%371.47M
-3.55%72.94M
-3.55%72.94M
Total current assets
-4.65%92.86B
12.83%109.87B
-14.10%97.38B
-14.10%97.38B
26.21%113.37B
26.21%113.37B
21.74%89.83B
21.74%89.83B
28.37%73.78B
28.37%73.78B
Non-current assets
Property, plant and equipment
122.03%522.61M
-6.15%220.89M
-6.03%235.38M
-6.03%235.38M
-8.18%250.47M
-8.18%250.47M
-5.92%272.78M
-5.92%272.78M
30.05%289.94M
30.05%289.94M
Investment property
-4.22%3.11B
-1.42%3.2B
-2.46%3.24B
-2.46%3.24B
1.81%3.33B
1.81%3.33B
-19.65%3.27B
-19.65%3.27B
58.12%4.07B
58.12%4.07B
Advance payment
41.18%18.43B
-28.83%9.29B
138.81%13.05B
138.81%13.05B
19.24%5.47B
19.24%5.47B
43.20%4.58B
43.20%4.58B
-42.93%3.2B
-42.93%3.2B
Associated company interest
22.24%12.41B
10.14%11.18B
-3.09%10.15B
-3.09%10.15B
29.25%10.47B
29.25%10.47B
262.93%8.1B
262.93%8.1B
213.77%2.23B
213.77%2.23B
Interests in Joint Venture
-25.07%4.12B
-21.43%4.32B
19.17%5.5B
19.17%5.5B
29.85%4.61B
29.85%4.61B
0.64%3.55B
0.64%3.55B
-6.20%3.53B
-6.20%3.53B
Financial assets at fair value-non-current assets
-28.36%92.02M
0.00%128.44M
9.00%128.44M
9.00%128.44M
10.23%117.84M
10.23%117.84M
2.30%106.9M
2.30%106.9M
525.29%104.49M
525.29%104.49M
Goodwill
0.00%160.21M
0.00%160.21M
0.00%160.21M
0.00%160.21M
0.00%160.21M
0.00%160.21M
0.00%160.21M
0.00%160.21M
0.00%160.21M
0.00%160.21M
Deferred tax assets
-0.53%931.49M
21.19%1.13B
5.12%936.48M
5.12%936.48M
-6.60%890.87M
-6.60%890.87M
-6.75%953.84M
-6.75%953.84M
38.02%1.02B
38.02%1.02B
Special items of non-current assets
-41.90%50.39M
-20.17%69.23M
41.09%86.72M
41.09%86.72M
-69.71%61.47M
-69.71%61.47M
528.69%202.91M
528.69%202.91M
--32.28M
--32.28M
Total non-current assets
18.89%39.81B
-11.32%29.7B
32.07%33.49B
32.07%33.49B
19.60%25.36B
19.60%25.36B
44.84%21.2B
44.84%21.2B
6.12%14.64B
6.12%14.64B
Total assets
1.38%132.67B
6.65%139.57B
-5.67%130.87B
-5.67%130.87B
24.95%138.73B
24.95%138.73B
25.56%111.03B
25.56%111.03B
24.06%88.42B
24.06%88.42B
Liabilities
Current liabilities
Accounts payable
7.98%35.16B
5.61%34.39B
-10.35%32.56B
-10.35%32.56B
16.07%36.32B
16.07%36.32B
70.62%31.29B
70.62%31.29B
66.48%18.34B
66.48%18.34B
Tax payable
-1.50%3.27B
-0.95%3.29B
-12.35%3.32B
-12.35%3.32B
-9.71%3.79B
-9.71%3.79B
-3.53%4.2B
-3.53%4.2B
58.60%4.35B
58.60%4.35B
Bank loans and overdrafts
403.47%9.66B
195.80%5.68B
-65.41%1.92B
-65.41%1.92B
-9.46%5.55B
-9.46%5.55B
375.33%6.13B
375.33%6.13B
17.64%1.29B
17.64%1.29B
Other loans-current liabilities
655.37%685.18M
-49.36%34.7M
-96.40%90.71M
-86.70%68.52M
46.39%2.52B
-70.10%515.04M
133.84%1.72B
133.84%1.72B
-47.72%736.55M
-47.72%736.55M
Financial lease liabilities-current liabilities
-6.07%54.04M
-1.17%56.86M
9.54%57.53M
9.54%57.53M
64.22%52.52M
64.22%52.52M
42.00%31.98M
42.00%31.98M
--22.52M
--22.52M
Special items of current liabilities
-17.51%21.44B
47.24%38.3B
-5.03%25.99B
-11.44%26.01B
-0.46%27.37B
6.83%29.37B
58.14%27.5B
58.14%27.5B
-4.33%17.39B
-4.33%17.39B
Total current liabilities
9.90%70.27B
27.85%81.75B
-15.42%63.94B
-15.42%63.94B
6.68%75.6B
6.68%75.6B
68.23%70.86B
68.23%70.86B
22.32%42.12B
22.32%42.12B
Net current assets
-32.47%22.58B
-15.89%28.13B
-11.47%33.44B
-11.47%33.44B
99.23%37.78B
99.23%37.78B
-40.11%18.96B
-40.11%18.96B
37.42%31.66B
37.42%31.66B
Total assets less current liabilities
-6.77%62.4B
-13.61%57.82B
6.01%66.93B
6.01%66.93B
57.20%63.13B
57.20%63.13B
-13.25%40.16B
-13.25%40.16B
25.69%46.3B
25.69%46.3B
Non-current liabilities
Long-term bank loan
-42.51%10.31B
-24.44%13.55B
47.11%17.93B
47.11%17.93B
74.60%12.19B
74.60%12.19B
-39.17%6.98B
-39.17%6.98B
97.19%11.47B
97.19%11.47B
Other loans-non-current liabilities
4.16%16.06B
1,032.97%1.55B
-5.27%15.42B
13.36%136.57M
2,025.89%16.28B
-84.27%120.47M
-76.53%765.82M
-76.53%765.82M
-33.91%3.26B
-33.91%3.26B
Payments payable to related parties-non-current liabilities
----
-56.28%6.68B
----
-5.41%15.29B
----
7,980.00%16.16B
0.00%200M
0.00%200M
0.00%200M
0.00%200M
Financial lease liabilities-non-current liabilities
-15.95%315.25M
-6.91%349.14M
-0.24%375.06M
-0.24%375.06M
-8.51%375.97M
-8.51%375.97M
61.27%410.94M
61.27%410.94M
--254.81M
--254.81M
Deferred tax liability
4.61%499.71M
3.90%496.28M
9.15%477.66M
9.15%477.66M
-18.65%437.62M
-18.65%437.62M
43.20%537.92M
43.20%537.92M
108.57%375.65M
108.57%375.65M
Convertible notes and bonds
----
----
----
----
----
----
----
----
0.00%1.9B
0.00%1.9B
Special items of non-current liabilities
--88.03M
----
----
----
----
----
----
----
----
----
Total non-current liabilities
-20.26%27.27B
-33.86%22.62B
16.81%34.2B
16.81%34.2B
229.21%29.28B
229.21%29.28B
-49.08%8.89B
-49.08%8.89B
34.00%17.47B
34.00%17.47B
Total liabilities
-0.61%97.55B
6.35%104.37B
-6.42%98.14B
-6.42%98.14B
31.49%104.88B
31.49%104.88B
33.84%79.76B
33.84%79.76B
25.53%59.59B
25.53%59.59B
Total assets less total liabilities
7.33%35.12B
7.56%35.2B
-3.32%32.73B
-3.32%32.73B
8.26%33.85B
8.26%33.85B
8.45%31.27B
8.45%31.27B
21.15%28.83B
21.15%28.83B
Total equity and non-current liabilities
-6.77%62.4B
-13.61%57.82B
6.01%66.93B
6.01%66.93B
57.20%63.13B
57.20%63.13B
-13.25%40.16B
-13.25%40.16B
25.69%46.3B
25.69%46.3B
Equity
Share capital
0.00%39.13M
0.00%39.13M
0.00%39.13M
0.00%39.13M
0.00%39.13M
0.00%39.13M
0.00%39.13M
0.00%39.13M
0.00%39.13M
0.00%39.13M
Reserve
0.50%9.87B
0.05%9.83B
1.28%9.82B
1.28%9.82B
2.51%9.7B
2.51%9.7B
-0.05%9.46B
-0.05%9.46B
17.18%9.47B
17.18%9.47B
Legal reserve
0.50%9.87B
0.05%9.83B
1.28%9.82B
1.28%9.82B
2.51%9.7B
2.51%9.7B
-0.05%9.46B
-0.05%9.46B
17.18%9.47B
17.18%9.47B
Shareholders' Equity
0.50%9.91B
0.05%9.87B
1.28%9.86B
1.28%9.86B
2.50%9.74B
2.50%9.74B
-0.05%9.5B
-0.05%9.5B
17.10%9.51B
17.10%9.51B
Non-controlling interest
10.28%25.21B
10.80%25.33B
-5.18%22.86B
-5.18%22.86B
10.78%24.11B
10.78%24.11B
12.64%21.77B
12.64%21.77B
23.25%19.32B
23.25%19.32B
Total equity
7.33%35.12B
7.56%35.2B
-3.32%32.73B
-3.32%32.73B
8.26%33.85B
8.26%33.85B
8.45%31.27B
8.45%31.27B
21.15%28.83B
21.15%28.83B
Total equity and total liabilities
1.38%132.67B
6.65%139.57B
-5.67%130.87B
-5.67%130.87B
24.95%138.73B
24.95%138.73B
25.56%111.03B
25.56%111.03B
24.06%88.42B
24.06%88.42B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties 6.79%67.63B14.23%72.35B-15.13%63.33B-15.13%63.33B48.74%74.62B48.74%74.62B6.61%50.17B6.61%50.17B14.32%47.06B14.32%47.06B
Accounts receivable -38.83%11.53B17.17%22.08B-11.96%18.84B-11.96%18.84B-23.72%21.4B-23.72%21.4B63.21%28.06B63.21%28.06B104.05%17.19B104.05%17.19B
Advance deposits and other receivables --249.75M-------------6.51%415.86M-6.51%415.86M--444.84M--444.84M--------
Withholding and tax receivable 11.28%2.93B15.04%3.03B25.20%2.63B25.20%2.63B97.85%2.1B97.85%2.1B110.83%1.06B110.83%1.06B-23.14%504.24M-23.14%504.24M
Cash and equivalents -16.69%10.28B-1.39%12.17B-14.42%12.34B-14.42%12.34B48.41%14.42B48.41%14.42B8.50%9.72B8.50%9.72B30.46%8.96B30.46%8.96B
Special items of current assets 0.84%230.95M8.18%247.76M-43.69%229.03M-43.69%229.03M9.50%406.75M9.50%406.75M409.27%371.47M409.27%371.47M-3.55%72.94M-3.55%72.94M
Total current assets -4.65%92.86B12.83%109.87B-14.10%97.38B-14.10%97.38B26.21%113.37B26.21%113.37B21.74%89.83B21.74%89.83B28.37%73.78B28.37%73.78B
Non-current assets
Property, plant and equipment 122.03%522.61M-6.15%220.89M-6.03%235.38M-6.03%235.38M-8.18%250.47M-8.18%250.47M-5.92%272.78M-5.92%272.78M30.05%289.94M30.05%289.94M
Investment property -4.22%3.11B-1.42%3.2B-2.46%3.24B-2.46%3.24B1.81%3.33B1.81%3.33B-19.65%3.27B-19.65%3.27B58.12%4.07B58.12%4.07B
Advance payment 41.18%18.43B-28.83%9.29B138.81%13.05B138.81%13.05B19.24%5.47B19.24%5.47B43.20%4.58B43.20%4.58B-42.93%3.2B-42.93%3.2B
Associated company interest 22.24%12.41B10.14%11.18B-3.09%10.15B-3.09%10.15B29.25%10.47B29.25%10.47B262.93%8.1B262.93%8.1B213.77%2.23B213.77%2.23B
Interests in Joint Venture -25.07%4.12B-21.43%4.32B19.17%5.5B19.17%5.5B29.85%4.61B29.85%4.61B0.64%3.55B0.64%3.55B-6.20%3.53B-6.20%3.53B
Financial assets at fair value-non-current assets -28.36%92.02M0.00%128.44M9.00%128.44M9.00%128.44M10.23%117.84M10.23%117.84M2.30%106.9M2.30%106.9M525.29%104.49M525.29%104.49M
Goodwill 0.00%160.21M0.00%160.21M0.00%160.21M0.00%160.21M0.00%160.21M0.00%160.21M0.00%160.21M0.00%160.21M0.00%160.21M0.00%160.21M
Deferred tax assets -0.53%931.49M21.19%1.13B5.12%936.48M5.12%936.48M-6.60%890.87M-6.60%890.87M-6.75%953.84M-6.75%953.84M38.02%1.02B38.02%1.02B
Special items of non-current assets -41.90%50.39M-20.17%69.23M41.09%86.72M41.09%86.72M-69.71%61.47M-69.71%61.47M528.69%202.91M528.69%202.91M--32.28M--32.28M
Total non-current assets 18.89%39.81B-11.32%29.7B32.07%33.49B32.07%33.49B19.60%25.36B19.60%25.36B44.84%21.2B44.84%21.2B6.12%14.64B6.12%14.64B
Total assets 1.38%132.67B6.65%139.57B-5.67%130.87B-5.67%130.87B24.95%138.73B24.95%138.73B25.56%111.03B25.56%111.03B24.06%88.42B24.06%88.42B
Liabilities
Current liabilities
Accounts payable 7.98%35.16B5.61%34.39B-10.35%32.56B-10.35%32.56B16.07%36.32B16.07%36.32B70.62%31.29B70.62%31.29B66.48%18.34B66.48%18.34B
Tax payable -1.50%3.27B-0.95%3.29B-12.35%3.32B-12.35%3.32B-9.71%3.79B-9.71%3.79B-3.53%4.2B-3.53%4.2B58.60%4.35B58.60%4.35B
Bank loans and overdrafts 403.47%9.66B195.80%5.68B-65.41%1.92B-65.41%1.92B-9.46%5.55B-9.46%5.55B375.33%6.13B375.33%6.13B17.64%1.29B17.64%1.29B
Other loans-current liabilities 655.37%685.18M-49.36%34.7M-96.40%90.71M-86.70%68.52M46.39%2.52B-70.10%515.04M133.84%1.72B133.84%1.72B-47.72%736.55M-47.72%736.55M
Financial lease liabilities-current liabilities -6.07%54.04M-1.17%56.86M9.54%57.53M9.54%57.53M64.22%52.52M64.22%52.52M42.00%31.98M42.00%31.98M--22.52M--22.52M
Special items of current liabilities -17.51%21.44B47.24%38.3B-5.03%25.99B-11.44%26.01B-0.46%27.37B6.83%29.37B58.14%27.5B58.14%27.5B-4.33%17.39B-4.33%17.39B
Total current liabilities 9.90%70.27B27.85%81.75B-15.42%63.94B-15.42%63.94B6.68%75.6B6.68%75.6B68.23%70.86B68.23%70.86B22.32%42.12B22.32%42.12B
Net current assets -32.47%22.58B-15.89%28.13B-11.47%33.44B-11.47%33.44B99.23%37.78B99.23%37.78B-40.11%18.96B-40.11%18.96B37.42%31.66B37.42%31.66B
Total assets less current liabilities -6.77%62.4B-13.61%57.82B6.01%66.93B6.01%66.93B57.20%63.13B57.20%63.13B-13.25%40.16B-13.25%40.16B25.69%46.3B25.69%46.3B
Non-current liabilities
Long-term bank loan -42.51%10.31B-24.44%13.55B47.11%17.93B47.11%17.93B74.60%12.19B74.60%12.19B-39.17%6.98B-39.17%6.98B97.19%11.47B97.19%11.47B
Other loans-non-current liabilities 4.16%16.06B1,032.97%1.55B-5.27%15.42B13.36%136.57M2,025.89%16.28B-84.27%120.47M-76.53%765.82M-76.53%765.82M-33.91%3.26B-33.91%3.26B
Payments payable to related parties-non-current liabilities -----56.28%6.68B-----5.41%15.29B----7,980.00%16.16B0.00%200M0.00%200M0.00%200M0.00%200M
Financial lease liabilities-non-current liabilities -15.95%315.25M-6.91%349.14M-0.24%375.06M-0.24%375.06M-8.51%375.97M-8.51%375.97M61.27%410.94M61.27%410.94M--254.81M--254.81M
Deferred tax liability 4.61%499.71M3.90%496.28M9.15%477.66M9.15%477.66M-18.65%437.62M-18.65%437.62M43.20%537.92M43.20%537.92M108.57%375.65M108.57%375.65M
Convertible notes and bonds --------------------------------0.00%1.9B0.00%1.9B
Special items of non-current liabilities --88.03M------------------------------------
Total non-current liabilities -20.26%27.27B-33.86%22.62B16.81%34.2B16.81%34.2B229.21%29.28B229.21%29.28B-49.08%8.89B-49.08%8.89B34.00%17.47B34.00%17.47B
Total liabilities -0.61%97.55B6.35%104.37B-6.42%98.14B-6.42%98.14B31.49%104.88B31.49%104.88B33.84%79.76B33.84%79.76B25.53%59.59B25.53%59.59B
Total assets less total liabilities 7.33%35.12B7.56%35.2B-3.32%32.73B-3.32%32.73B8.26%33.85B8.26%33.85B8.45%31.27B8.45%31.27B21.15%28.83B21.15%28.83B
Total equity and non-current liabilities -6.77%62.4B-13.61%57.82B6.01%66.93B6.01%66.93B57.20%63.13B57.20%63.13B-13.25%40.16B-13.25%40.16B25.69%46.3B25.69%46.3B
Equity
Share capital 0.00%39.13M0.00%39.13M0.00%39.13M0.00%39.13M0.00%39.13M0.00%39.13M0.00%39.13M0.00%39.13M0.00%39.13M0.00%39.13M
Reserve 0.50%9.87B0.05%9.83B1.28%9.82B1.28%9.82B2.51%9.7B2.51%9.7B-0.05%9.46B-0.05%9.46B17.18%9.47B17.18%9.47B
Legal reserve 0.50%9.87B0.05%9.83B1.28%9.82B1.28%9.82B2.51%9.7B2.51%9.7B-0.05%9.46B-0.05%9.46B17.18%9.47B17.18%9.47B
Shareholders' Equity 0.50%9.91B0.05%9.87B1.28%9.86B1.28%9.86B2.50%9.74B2.50%9.74B-0.05%9.5B-0.05%9.5B17.10%9.51B17.10%9.51B
Non-controlling interest 10.28%25.21B10.80%25.33B-5.18%22.86B-5.18%22.86B10.78%24.11B10.78%24.11B12.64%21.77B12.64%21.77B23.25%19.32B23.25%19.32B
Total equity 7.33%35.12B7.56%35.2B-3.32%32.73B-3.32%32.73B8.26%33.85B8.26%33.85B8.45%31.27B8.45%31.27B21.15%28.83B21.15%28.83B
Total equity and total liabilities 1.38%132.67B6.65%139.57B-5.67%130.87B-5.67%130.87B24.95%138.73B24.95%138.73B25.56%111.03B25.56%111.03B24.06%88.42B24.06%88.42B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg