(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 29.35%1.71B | 9.85%1.45B | -15.57%1.32B | -15.57%1.32B | 34.08%1.57B | 34.08%1.57B | -21.83%1.17B | -21.83%1.17B | -28.96%1.5B | -28.96%1.5B |
Accounts receivable | 8.80%1.78B | 30.20%2.14B | -26.34%1.64B | -26.34%1.64B | 30.30%2.23B | 30.30%2.23B | 24.22%1.71B | 24.22%1.71B | -26.90%1.38B | -26.90%1.38B |
Related party payments receivable | 3.14%85.3M | 23.46%102.1M | 23.80%82.7M | 23.80%82.7M | -48.34%66.8M | -48.34%66.8M | 169.94%129.3M | 169.94%129.3M | -29.77%47.9M | -29.77%47.9M |
Withholding and tax receivable | 185.58%91.1M | 2.51%32.7M | 84.39%31.9M | 84.39%31.9M | -24.78%17.3M | -24.78%17.3M | -23.08%23M | -23.08%23M | 94.16%29.9M | 94.16%29.9M |
Cash and equivalents | -48.65%366.5M | -50.81%351.1M | -8.77%713.7M | -8.77%713.7M | -14.39%782.3M | -14.39%782.3M | 16.44%913.8M | 16.44%913.8M | 12.58%784.8M | 12.58%784.8M |
Secured deposit | -90.44%5M | -87.57%6.5M | -63.27%52.3M | -63.27%52.3M | 16.06%142.4M | 16.06%142.4M | -35.99%122.7M | -35.99%122.7M | -38.87%191.7M | -38.87%191.7M |
Derivative financial instruments-current assets | -3.51%16.5M | 43.86%24.6M | -45.02%17.1M | -45.02%17.1M | 117.48%31.1M | 117.48%31.1M | -42.80%14.3M | -42.80%14.3M | -30.75%25M | -30.75%25M |
Special items of current assets | -72.89%51.7M | -70.01%57.2M | 14.19%190.7M | 14.19%190.7M | -61.05%167M | -61.05%167M | 384.95%428.7M | 384.95%428.7M | -58.16%88.4M | -58.16%88.4M |
Total current assets | 1.49%4.11B | 2.75%4.16B | -18.98%4.05B | -18.98%4.05B | 10.90%5B | 10.90%5B | 11.65%4.51B | 11.65%4.51B | -24.21%4.04B | -24.21%4.04B |
Non-current assets | ||||||||||
Property, plant and equipment | 1.36%2.23B | 2.85%2.27B | -2.39%2.2B | -2.39%2.2B | -14.00%2.26B | -14.00%2.26B | -12.04%2.62B | -12.04%2.62B | -17.22%2.98B | -17.22%2.98B |
Investment property | -8.47%49.7M | -6.63%50.7M | -3.55%54.3M | -3.55%54.3M | 171.98%56.3M | 171.98%56.3M | 127.47%20.7M | 127.47%20.7M | 184.38%9.1M | 184.38%9.1M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17M |
Financial assets at fair value-non-current assets | 0.00%800K | 12.50%900K | 0.00%800K | 0.00%800K | -11.11%800K | -11.11%800K | -52.63%900K | -52.63%900K | 137.50%1.9M | 137.50%1.9M |
Intangible assets | 0.94%793.5M | 0.60%790.8M | -7.40%786.1M | -7.40%786.1M | -11.31%848.9M | -11.31%848.9M | -14.15%957.2M | -14.15%957.2M | -5.82%1.12B | -5.82%1.12B |
Deferred tax assets | 18.67%62.3M | 76.38%92.6M | -33.46%52.5M | -33.46%52.5M | -28.53%78.9M | -28.53%78.9M | 1.01%110.4M | 1.01%110.4M | -26.50%109.3M | -26.50%109.3M |
Other illiquid assets | -30.56%7.5M | -24.07%8.2M | -27.03%10.8M | -27.03%10.8M | 252.38%14.8M | 252.38%14.8M | -75.29%4.2M | --4.2M | 193.10%17M | ---- |
Special items of non-current assets | 3.37%1.46B | 2.14%1.44B | -16.88%1.41B | -16.88%1.41B | 3.35%1.7B | 3.35%1.7B | -14.09%1.65B | -14.09%1.65B | 164.48%1.92B | 164.48%1.92B |
Total non-current assets | 1.92%4.61B | 2.92%4.65B | -8.80%4.52B | -8.80%4.52B | -7.57%4.96B | -7.57%4.96B | -12.81%5.36B | -12.81%5.36B | 1.53%6.15B | 1.53%6.15B |
Total assets | 1.72%8.72B | 2.84%8.82B | -13.91%8.57B | -13.91%8.57B | 0.87%9.96B | 0.87%9.96B | -3.11%9.87B | -3.11%9.87B | -10.52%10.19B | -10.52%10.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 13.23%2.01B | 16.62%2.07B | -20.62%1.78B | -20.62%1.78B | 32.59%2.24B | 32.59%2.24B | 58.36%1.69B | 58.36%1.69B | -38.41%1.07B | -38.41%1.07B |
Tax payable | -35.32%55.3M | -43.04%48.7M | -66.34%85.5M | -66.34%85.5M | 171.08%254M | 171.08%254M | -7.41%93.7M | -7.41%93.7M | -16.02%101.2M | -16.02%101.2M |
Amounts payable to associated parties-current liabilities | 41.96%97.1M | -7.60%63.2M | -34.80%68.4M | -34.80%68.4M | 65.46%104.9M | 65.46%104.9M | 69.07%63.4M | 69.07%63.4M | -43.44%37.5M | -43.44%37.5M |
Bank loans and overdrafts | -23.70%786.5M | -22.24%801.6M | -36.02%1.03B | -36.02%1.03B | -24.01%1.61B | -24.01%1.61B | -17.47%2.12B | -17.47%2.12B | 89.11%2.57B | 89.11%2.57B |
Derivative financial instrument-current liabilities | 24.50%18.8M | -5.30%14.3M | -61.68%15.1M | -61.68%15.1M | -34.00%39.4M | -34.00%39.4M | 97.68%59.7M | 97.68%59.7M | 47.32%30.2M | 47.32%30.2M |
Financial lease liabilities-current liabilities | -4.25%114.8M | -11.26%106.4M | -32.30%119.9M | -32.30%119.9M | -12.41%177.1M | -12.41%177.1M | 5.48%202.2M | 5.48%202.2M | --191.7M | --191.7M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --163.4M | --163.4M | ---- | ---- |
Total current liabilities | -0.39%3.09B | 0.32%3.11B | -30.01%3.1B | -30.01%3.1B | 0.79%4.43B | 0.79%4.43B | 9.90%4.39B | 9.90%4.39B | 21.18%4B | 21.18%4B |
Net current assets | 7.60%1.03B | 10.65%1.06B | 65.98%954.4M | 65.98%954.4M | 386.88%575M | 386.88%575M | 175.29%118.1M | 175.29%118.1M | -97.89%42.9M | -97.89%42.9M |
Total assets less current liabilities | 2.91%5.63B | 4.26%5.71B | -1.03%5.48B | -1.03%5.48B | 0.93%5.53B | 0.93%5.53B | -11.51%5.48B | -11.51%5.48B | -23.44%6.19B | -23.44%6.19B |
Non-current liabilities | ||||||||||
Long-term bank loan | 4.76%116.6M | 14.29%127.2M | 119.09%111.3M | 119.09%111.3M | -71.51%50.8M | -71.51%50.8M | -21.25%178.3M | -21.25%178.3M | -90.68%226.4M | -90.68%226.4M |
Financial lease liabilities-non-current liabilities | 28.58%247M | 10.62%212.5M | 1.05%192.1M | 1.05%192.1M | -44.46%190.1M | -44.46%190.1M | -39.88%342.3M | -39.88%342.3M | --569.4M | --569.4M |
Deferred tax liability | 1.57%285.4M | 13.67%319.4M | -8.11%281M | -8.11%281M | -15.94%305.8M | -15.94%305.8M | 6.13%363.8M | 6.13%363.8M | -9.88%342.8M | -9.88%342.8M |
Retirement benefit responsibility | -11.71%9.8M | 2.70%11.4M | -41.27%11.1M | -41.27%11.1M | -36.36%18.9M | -36.36%18.9M | 8.79%29.7M | 8.79%29.7M | 16.67%27.3M | 16.67%27.3M |
Special items of non-current liabilities | 2.33%101.1M | 29.86%128.3M | -7.49%98.8M | -7.49%98.8M | 4.09%106.8M | 4.09%106.8M | 6.21%102.6M | 6.21%102.6M | -12.74%96.6M | -12.74%96.6M |
Total non-current liabilities | 9.45%759.9M | 15.05%798.8M | 3.26%694.3M | 3.26%694.3M | -33.86%672.4M | -33.86%672.4M | -19.47%1.02B | -19.47%1.02B | -57.11%1.26B | -57.11%1.26B |
Total liabilities | 1.41%3.85B | 3.02%3.91B | -25.63%3.79B | -25.63%3.79B | -5.73%5.1B | -5.73%5.1B | 2.85%5.41B | 2.85%5.41B | -15.74%5.26B | -15.74%5.26B |
Total assets less total liabilities | 1.96%4.87B | 2.70%4.91B | -1.62%4.78B | -1.62%4.78B | 8.85%4.86B | 8.85%4.86B | -9.47%4.46B | -9.47%4.46B | -4.18%4.93B | -4.18%4.93B |
Total equity and non-current liabilities | 2.91%5.63B | 4.26%5.71B | -1.03%5.48B | -1.03%5.48B | 0.93%5.53B | 0.93%5.53B | -11.51%5.48B | -11.51%5.48B | -23.44%6.19B | -23.44%6.19B |
Equity | ||||||||||
Share capital | 0.00%16.1M | 0.00%16.1M | 0.00%16.1M | 0.00%16.1M | 0.00%16.1M | 0.00%16.1M | 0.00%16.1M | 0.00%16.1M | 0.00%16.1M | 0.00%16.1M |
Other reserves | 1.82%6.51B | 1.27%6.47B | -4.69%6.39B | -4.69%6.39B | -4.36%6.7B | -4.36%6.7B | 5.97%7.01B | 5.97%7.01B | -1.57%6.61B | -1.57%6.61B |
Retained profit | -0.59%-1.59B | 3.36%-1.53B | 14.33%-1.58B | 14.33%-1.58B | 27.55%-1.85B | 27.55%-1.85B | -50.81%-2.55B | -50.81%-2.55B | -8.24%-1.69B | -8.24%-1.69B |
Shareholders' Equity | 2.22%4.93B | 2.79%4.96B | -1.02%4.82B | -1.02%4.82B | 8.85%4.87B | 8.85%4.87B | -9.38%4.48B | -9.38%4.48B | -4.52%4.94B | -4.52%4.94B |
Non-controlling interest | -31.03%-57M | -13.10%-49.2M | -202.08%-43.5M | -202.08%-43.5M | -7.46%-14.4M | -7.46%-14.4M | -30.10%-13.4M | -30.10%-13.4M | 64.97%-10.3M | 64.97%-10.3M |
Total equity | 1.96%4.87B | 2.70%4.91B | -1.62%4.78B | -1.62%4.78B | 8.85%4.86B | 8.85%4.86B | -9.47%4.46B | -9.47%4.46B | -4.18%4.93B | -4.18%4.93B |
Total equity and total liabilities | 1.72%8.72B | 2.84%8.82B | -13.91%8.57B | -13.91%8.57B | 0.87%9.96B | 0.87%9.96B | -3.11%9.87B | -3.11%9.87B | -10.52%10.19B | -10.52%10.19B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data