(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -3.74%98.95M | -3.52%99.17M | -35.62%102.79M | -35.62%102.79M | 50.25%159.66M | 50.25%159.66M | -2.97%106.27M | -2.97%106.27M | 9.55%109.53M | 9.55%109.53M |
Accounts receivable | 57.51%145.15M | 16.09%106.99M | -7.40%92.16M | -7.40%92.16M | 5.47%99.52M | 5.47%99.52M | -6.65%94.36M | -6.65%94.36M | -0.41%101.08M | -0.41%101.08M |
Cash and equivalents | 171.74%175.8M | 221.85%208.22M | 149.43%64.7M | 149.43%64.7M | -33.33%25.94M | -33.33%25.94M | -4.22%38.9M | -4.22%38.9M | 22.96%40.62M | 22.96%40.62M |
Total current assets | 61.72%419.9M | 59.59%414.38M | -8.93%259.65M | -8.93%259.65M | 19.03%285.12M | 19.03%285.12M | -4.65%239.53M | -4.65%239.53M | 7.13%251.22M | 7.13%251.22M |
Non-current assets | ||||||||||
Property, plant and equipment | 15.97%1.07B | 3.82%954.81M | -5.06%919.69M | -5.06%919.69M | 9.70%968.68M | 9.70%968.68M | 0.54%883.05M | 0.54%883.05M | 2.93%878.3M | 2.93%878.3M |
Construction in progress | -84.73%7.24M | -4.11%45.44M | 1.19%47.39M | 1.19%47.39M | 6.52%46.83M | 6.52%46.83M | 30.08%43.96M | 30.08%43.96M | 44.64%33.8M | 44.64%33.8M |
Associated company interest | 7.85%8.26M | -0.93%7.59M | 706.85%7.66M | 706.85%7.66M | 163.61%949K | 163.61%949K | -20.70%360K | -20.70%360K | 38.41%454K | 38.41%454K |
Interests in Joint Venture | 50.00%6K | 0.00%4K | -82.61%4K | -82.61%4K | -4.17%23K | -4.17%23K | -20.00%24K | -20.00%24K | -36.17%30K | -36.17%30K |
Intangible assets | -1.15%492.32M | -0.60%495.03M | -0.41%498.04M | -0.41%498.04M | 0.23%500.09M | 0.23%500.09M | -0.49%498.95M | -0.49%498.95M | -0.60%501.39M | -0.60%501.39M |
Deferred tax assets | -73.43%7.57M | -7.34%26.41M | 30.96%28.51M | 30.96%28.51M | 26.23%21.77M | 26.23%21.77M | 21.50%17.24M | 21.50%17.24M | -54.58%14.19M | -54.58%14.19M |
Other illiquid assets | -89.01%6.54M | -34.32%39.1M | 7.02%59.54M | 7.02%59.54M | 6.23%55.63M | 6.23%55.63M | -0.70%52.37M | -0.70%52.37M | -25.46%52.74M | -25.46%52.74M |
Special items of non-current assets | -2.04%48K | -2.04%48K | -2.00%49K | -2.00%49K | -1.96%50K | -1.96%50K | -1.92%51K | -1.92%51K | --52K | --52K |
Total non-current assets | 1.77%1.59B | 0.48%1.57B | -2.08%1.56B | -2.08%1.56B | 6.55%1.59B | 6.55%1.59B | 1.02%1.5B | 1.02%1.5B | -0.17%1.48B | -0.17%1.48B |
Total assets | 10.32%2.01B | 8.91%1.98B | -3.12%1.82B | -3.12%1.82B | 8.27%1.88B | 8.27%1.88B | 0.19%1.74B | 0.19%1.74B | 0.83%1.73B | 0.83%1.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -7.06%126.74M | 13.95%155.39M | -22.34%136.37M | -22.34%136.37M | 22.81%175.6M | 22.81%175.6M | -14.09%142.98M | -14.09%142.98M | -14.86%166.43M | -14.86%166.43M |
Notes payable | ---- | --341.61M | ---- | ---- | --17.89M | --17.89M | ---- | ---- | ---- | ---- |
Tax payable | 620.07%69.25M | 476.28%55.42M | 14,695.38%9.62M | 14,695.38%9.62M | -98.04%65K | -98.04%65K | -86.87%3.32M | -86.87%3.32M | -5.54%25.31M | -5.54%25.31M |
Financial lease liabilities-current liabilities | ---- | ---- | -22.22%56K | -22.22%56K | 1.41%72K | 1.41%72K | -21.11%71K | -21.11%71K | --90K | --90K |
Special items of current liabilities | 30.29%237.45M | -2.14%178.35M | 28.80%182.25M | 28.80%182.25M | 446.09%141.5M | 446.09%141.5M | -37.18%25.91M | -37.18%25.91M | -4.12%41.25M | -4.12%41.25M |
Total current liabilities | 32.03%433.43M | 122.60%730.76M | -2.04%328.29M | -2.04%328.29M | 94.51%335.12M | 94.51%335.12M | -26.08%172.29M | -26.08%172.29M | -19.72%233.08M | -19.72%233.08M |
Net current assets | 80.29%-13.53M | -360.92%-316.39M | -37.29%-68.64M | -37.29%-68.64M | -174.36%-50M | -174.36%-50M | 270.68%67.24M | 270.68%67.24M | 132.48%18.14M | 132.48%18.14M |
Total assets less current liabilities | 5.55%1.58B | -16.10%1.25B | -3.35%1.49B | -3.35%1.49B | -1.23%1.54B | -1.23%1.54B | 4.28%1.56B | 4.28%1.56B | 5.01%1.5B | 5.01%1.5B |
Non-current liabilities | ||||||||||
Deferred tax liability | -4.84%166.19M | -2.69%169.95M | -3.93%174.65M | -3.93%174.65M | 8.87%181.8M | 8.87%181.8M | -1.19%166.99M | -1.19%166.99M | 17.12%168.99M | 17.12%168.99M |
Provision-non-current liabilities | 49.12%24.96M | 6.51%17.83M | -45.88%16.74M | -45.88%16.74M | 58.95%30.93M | 58.95%30.93M | 26.29%19.46M | 26.29%19.46M | 17.98%15.41M | 17.98%15.41M |
Convertible notes and bonds | -42.75%213.99M | ---- | -14.02%373.76M | -14.02%373.76M | -3.31%434.72M | -3.31%434.72M | 0.36%449.62M | 0.36%449.62M | -0.82%448M | -0.82%448M |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 5,373.91%39.03M | 5,373.91%39.03M | -44.98%713K | -44.98%713K |
Total non-current liabilities | -28.31%405.14M | -66.77%187.78M | -12.71%565.14M | -12.71%565.14M | -4.10%647.44M | -4.10%647.44M | 6.63%675.09M | 6.63%675.09M | 3.73%633.11M | 3.73%633.11M |
Total liabilities | -6.14%838.58M | 2.81%918.54M | -9.07%893.43M | -9.07%893.43M | 15.95%982.56M | 15.95%982.56M | -2.17%847.38M | -2.17%847.38M | -3.83%866.19M | -3.83%866.19M |
Total assets less total liabilities | 26.19%1.17B | 14.80%1.06B | 3.40%927.08M | 3.40%927.08M | 0.95%896.58M | 0.95%896.58M | 2.56%888.16M | 2.56%888.16M | 5.96%865.98M | 5.96%865.98M |
Total equity and non-current liabilities | 5.55%1.58B | -16.10%1.25B | -3.35%1.49B | -3.35%1.49B | -1.23%1.54B | -1.23%1.54B | 4.28%1.56B | 4.28%1.56B | 5.01%1.5B | 5.01%1.5B |
Equity | ||||||||||
Share capital | 0.00%104.25M | 0.00%104.25M | 1.06%104.25M | 1.06%104.25M | 0.23%103.16M | 0.23%103.16M | 0.00%102.92M | 0.00%102.92M | 0.00%102.92M | 0.00%102.92M |
Other equity instruments | 0.00%55.48M | 0.00%55.48M | -16.66%55.48M | -16.66%55.48M | 0.00%66.57M | 0.00%66.57M | 0.00%66.57M | 0.00%66.57M | -12.29%66.57M | -12.29%66.57M |
Reserve | 31.53%1.01B | 17.89%905.75M | 5.73%768.31M | 5.73%768.31M | 1.17%726.67M | 1.17%726.67M | 3.09%718.29M | 3.09%718.29M | 9.05%696.77M | 9.05%696.77M |
Legal reserve | 31.53%1.01B | 17.89%905.75M | 5.73%768.31M | 5.73%768.31M | 1.17%726.67M | 1.17%726.67M | 3.09%718.29M | 3.09%718.29M | 9.05%696.77M | 9.05%696.77M |
Shareholders' Equity | 27.77%1.11B | 15.75%1.01B | 5.15%872.56M | 5.15%872.56M | 1.05%829.82M | 1.05%829.82M | 2.69%821.21M | 2.69%821.21M | -2.21%799.69M | -2.21%799.69M |
Non-controlling interest | 53.19%-447K | -25.86%-1.2M | -613.44%-955K | -613.44%-955K | -51.81%186K | -51.81%186K | 238.35%386K | 238.35%386K | 40.89%-279K | 40.89%-279K |
Total equity | 26.19%1.17B | 14.80%1.06B | 3.40%927.08M | 3.40%927.08M | 0.95%896.58M | 0.95%896.58M | 2.56%888.16M | 2.56%888.16M | 5.96%865.98M | 5.96%865.98M |
Total equity and total liabilities | 10.32%2.01B | 8.91%1.98B | -3.12%1.82B | -3.12%1.82B | 8.27%1.88B | 8.27%1.88B | 0.19%1.74B | 0.19%1.74B | 0.83%1.73B | 0.83%1.73B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data