Watchlist
Loading...
HSI16463.260.00 0.00%HSCEI5663.920.00 0.00%HSTECH3747.580.00 0.00%
HK Stock MarketDetailed Quotes

00968 XINYI SOLAR

Watchlist
4.210 -0.170-3.88%
Pre-Opening Auction 12/07 09:11 CST
0.000High0.000Low2.10MVolume

XINYI SOLAR Key Stats

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
(FY)2020/12/31
(Q6)2020/06/30
(FY)2019/12/31
(Q6)2019/06/30
(FY)2018/12/31
Assets
Current assets
Inventory
36.36%2.04B
-0.79%2.03B
25.34%1.5B
180.84%2.05B
96.44%1.19B
77.42%728.28M
34.38%607.88M
-4.45%410.48M
-27.68%452.36M
14.88%429.58M
Accounts receivable
-0.71%8.4B
2.06%7.22B
24.38%8.46B
33.47%7.07B
34.44%6.8B
24.86%5.3B
-2.87%5.06B
2.13%4.24B
12.27%5.21B
-0.97%4.15B
Notes receivable
61.50%3.06B
33.73%3.21B
49.38%1.89B
-15.45%2.4B
3.39%1.27B
137.74%2.84B
--1.23B
--1.19B
----
----
Related party payments receivable
-1.43%10.09M
-18.20%8.4M
-33.43%10.24M
1,190.58%10.27M
--15.38M
-85.86%796K
----
36.29%5.63M
--3.16M
--4.13M
Advance deposits and other receivables
10.33%1.17B
-39.03%1.02B
-42.68%1.06B
0.50%1.67B
46.26%1.84B
23.35%1.66B
3.10%1.26B
-1.66%1.35B
-16.81%1.22B
-9.69%1.37B
Withholding and tax receivable
----
----
--113.59M
----
----
----
----
----
----
----
Cash and equivalents
-43.57%3.95B
-28.59%5.33B
-31.38%7B
-19.73%7.46B
265.68%10.21B
318.32%9.29B
-35.87%2.79B
183.34%2.22B
233.04%4.35B
-43.22%783.87M
Secured deposit
--526.85M
--44.73M
----
----
----
----
----
----
----
----
Financial assets at fair value-current assets
--66.64M
----
----
----
----
----
----
----
----
----
Other current assets
----
--100.37M
----
----
----
----
----
----
----
----
Special items of current assets
51.66%59.88M
-8.35%155.56M
-24.31%39.48M
184.89%169.73M
32.47%52.17M
29.64%59.58M
-12.20%39.38M
-25.25%45.96M
-4.64%44.85M
--61.48M
Total current assets
-3.96%19.28B
-8.24%19.11B
-6.11%20.07B
4.76%20.82B
94.64%21.38B
109.97%19.88B
-2.66%10.99B
39.16%9.47B
39.49%11.29B
-8.88%6.8B
Non-current assets
Property, plant and equipment
12.55%29.09B
10.44%27.44B
14.07%25.84B
21.75%24.84B
33.45%22.66B
22.11%20.41B
2.35%16.98B
5.74%16.71B
8.02%16.59B
10.99%15.8B
Land use right
----
----
----
----
----
----
----
-0.23%319.14M
----
-6.94%319.88M
Advance payment
115.52%1.62B
53.33%1.12B
-18.95%750.89M
-9.41%733.16M
--926.42M
--809.27M
----
----
--315.99M
----
Associated company interest
----
----
0.16%68.99M
----
-0.63%68.88M
-0.29%69.03M
-7.61%69.32M
-7.84%69.24M
15.07%75.03M
15.01%75.12M
Interests in Joint Venture
----
----
0.55%377.09M
----
11.06%375.04M
9.23%365.75M
-3.79%337.7M
-6.54%334.86M
-12.73%351.02M
-7.62%358.3M
Other investments
--345.54M
----
----
----
----
----
----
----
----
----
Intangible assets
40.78%32.36M
-10.81%21.48M
-6.28%22.99M
-2.81%24.08M
--24.53M
136.62%24.78M
----
--10.47M
----
----
Goodwill
----
----
----
----
----
----
16.68%12.22M
----
423.29%10.47M
124.14%4.49M
Deferred tax assets
101.36%151.41M
505.17%140.31M
-66.99%75.19M
-90.77%23.19M
545.72%227.8M
444.83%251.12M
-8.17%35.28M
1,022.25%46.09M
19,303.03%38.42M
390.68%4.11M
Other illiquid assets
----
-21.95%356.39M
----
--456.61M
----
----
----
----
----
----
Special items of non-current assets
12.00%2.53B
10.28%2.39B
9.61%2.25B
33.66%2.16B
8.55%2.06B
12.52%1.62B
55.07%1.9B
175.14%1.44B
--1.22B
--523.03M
Total non-current assets
14.86%33.76B
11.40%31.47B
11.61%29.39B
19.96%28.25B
36.26%26.34B
24.38%23.55B
3.90%19.33B
10.77%18.93B
15.09%18.6B
11.69%17.09B
Total assets
7.22%53.04B
3.07%50.58B
3.67%49.47B
13.00%49.07B
57.42%47.72B
52.92%43.42B
1.42%30.31B
18.85%28.4B
23.23%29.89B
4.94%23.89B
Liabilities
Current liabilities
Accounts payable
63.66%6.12B
45.83%5.42B
-8.05%3.74B
10.07%3.72B
66.47%4.07B
52.11%3.38B
-15.65%2.44B
-20.14%2.22B
5.37%2.9B
-5.46%2.78B
Tax payable
1.43%206.6M
18.66%220.61M
-45.56%203.69M
-65.60%185.92M
177.31%374.15M
428.21%540.46M
32.37%134.92M
112.10%102.32M
22.13%101.92M
-45.07%48.24M
Dividend payable
-6.00%1.19B
----
-15.66%1.26B
----
--1.5B
----
----
----
-34.99%337.99M
----
Amounts payable to associated parties-current liabilities
676.15%703.15M
2,589.40%450.21M
64.58%90.6M
-89.98%16.74M
-27.59%55.05M
84.19%167.12M
-7.18%76.02M
-10.77%90.73M
-14.34%81.9M
52.19%101.69M
Bank loans and overdrafts
30.11%5.82B
19.15%4.36B
45.34%4.47B
7.26%3.66B
-9.92%3.08B
21.63%3.41B
4.73%3.42B
-25.69%2.8B
-23.77%3.26B
19.96%3.77B
Financial lease liabilities-current liabilities
51.01%76.18M
6.92%50.05M
5.28%50.45M
-3.52%46.81M
-11.80%47.92M
18.19%48.52M
37.29%54.32M
--41.05M
--39.57M
----
Special items of current liabilities
-21.16%108.73M
20.37%109.66M
135.32%137.9M
-49.78%91.1M
-28.53%58.6M
468.85%181.4M
230.62%82M
-6.15%31.89M
-32.53%24.8M
--33.98M
Total current liabilities
42.82%14.23B
37.51%10.61B
8.50%9.96B
-0.12%7.72B
47.87%9.18B
46.03%7.73B
-7.97%6.21B
-21.48%5.29B
-13.13%6.75B
7.96%6.74B
Net current assets
-50.02%5.05B
-35.17%8.5B
-17.11%10.11B
7.86%13.11B
155.45%12.2B
190.94%12.15B
5.24%4.78B
6,243.32%4.18B
1,300.30%4.54B
-94.63%65.85M
Total assets less current liabilities
-1.75%38.82B
-3.36%39.96B
2.52%39.51B
15.84%41.35B
59.88%38.54B
54.49%35.7B
4.16%24.1B
34.69%23.11B
40.35%23.14B
3.80%17.16B
Non-current liabilities
Long-term bank loan
4.98%2.63B
-15.54%3.67B
-27.92%2.51B
60.94%4.35B
-18.42%3.48B
-30.32%2.7B
-9.17%4.26B
-22.36%3.88B
11.95%4.69B
4.37%5B
Financial lease liabilities-non-current liabilities
17.80%966.55M
4.61%830.34M
12.24%820.5M
22.79%793.78M
20.66%731.04M
10.42%646.46M
9.15%605.87M
--585.44M
--555.07M
----
Deferred tax liability
56.48%201.6M
473.70%174.96M
843.78%128.84M
155.50%30.5M
24.45%13.65M
3.49%11.94M
3.89%10.97M
8.72%11.53M
123.78%10.56M
--10.61M
Special items of non-current liabilities
-21.01%202.95M
-80.93%53.85M
-48.87%256.92M
-9.55%282.3M
687.00%502.52M
444.37%312.12M
-32.84%63.85M
-35.67%57.34M
44.48%95.08M
51.97%89.13M
Total non-current liabilities
7.81%4B
-13.26%4.73B
-21.41%3.71B
48.54%5.46B
-4.41%4.72B
-18.97%3.67B
-7.66%4.94B
-11.04%4.53B
25.61%5.35B
5.16%5.1B
Total liabilities
33.31%18.23B
16.48%15.34B
-1.66%13.67B
15.56%13.17B
24.70%13.9B
16.03%11.4B
-7.84%11.15B
-16.98%9.82B
0.60%12.1B
6.73%11.83B
Total assets less total liabilities
-2.74%34.82B
-1.86%35.23B
5.86%35.8B
12.09%35.9B
76.46%33.81B
72.42%32.02B
7.72%19.16B
54.02%18.57B
45.49%17.79B
3.24%12.06B
Total equity and non-current liabilities
-1.75%38.82B
-3.36%39.96B
2.52%39.51B
15.84%41.35B
59.88%38.54B
54.49%35.7B
4.16%24.1B
34.69%23.11B
40.35%23.14B
3.80%17.16B
Equity
Share capital
0.09%890.31M
0.06%889.62M
0.95%889.55M
0.93%889.08M
7.92%881.21M
9.00%880.93M
1.46%816.51M
5.51%808.19M
8.35%804.77M
3.18%765.97M
Reserve
----
----
----
----
----
----
--3.56B
----
----
----
Share premium
-25.66%8.83B
-21.84%10.93B
-0.05%11.87B
6.71%13.99B
--11.88B
210.75%13.11B
----
--4.22B
----
----
Legal reserve
----
----
----
----
----
----
--3.56B
----
----
----
Other reserves
----
----
----
----
----
----
----
----
47.12%4.2B
-37.83%2.23B
Retained profit
11.36%19.31B
16.14%17.93B
11.12%17.34B
23.16%15.44B
47.82%15.61B
36.97%12.53B
25.86%10.56B
23.07%9.15B
19.80%8.39B
28.47%7.44B
Shareholders' Equity
-3.58%29.03B
-1.86%29.75B
6.12%30.11B
14.29%30.31B
89.91%28.37B
87.08%26.52B
11.51%14.94B
35.87%14.18B
26.36%13.4B
3.09%10.43B
Non-controlling interest
1.68%5.79B
-1.83%5.48B
4.49%5.69B
1.50%5.59B
28.91%5.45B
25.17%5.5B
-3.82%4.23B
170.52%4.4B
170.23%4.39B
4.23%1.63B
Total equity
-2.74%34.82B
-1.86%35.23B
5.86%35.8B
12.09%35.9B
76.46%33.81B
72.42%32.02B
7.72%19.16B
54.02%18.57B
45.49%17.79B
3.24%12.06B
Total equity and total liabilities
7.22%53.04B
3.07%50.58B
3.67%49.47B
13.00%49.07B
57.42%47.72B
52.92%43.42B
1.42%30.31B
18.85%28.4B
23.23%29.89B
4.94%23.89B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30(FY)2020/12/31(Q6)2020/06/30(FY)2019/12/31(Q6)2019/06/30(FY)2018/12/31
Assets
Current assets
Inventory 36.36%2.04B-0.79%2.03B25.34%1.5B180.84%2.05B96.44%1.19B77.42%728.28M34.38%607.88M-4.45%410.48M-27.68%452.36M14.88%429.58M
Accounts receivable -0.71%8.4B2.06%7.22B24.38%8.46B33.47%7.07B34.44%6.8B24.86%5.3B-2.87%5.06B2.13%4.24B12.27%5.21B-0.97%4.15B
Notes receivable 61.50%3.06B33.73%3.21B49.38%1.89B-15.45%2.4B3.39%1.27B137.74%2.84B--1.23B--1.19B--------
Related party payments receivable -1.43%10.09M-18.20%8.4M-33.43%10.24M1,190.58%10.27M--15.38M-85.86%796K----36.29%5.63M--3.16M--4.13M
Advance deposits and other receivables 10.33%1.17B-39.03%1.02B-42.68%1.06B0.50%1.67B46.26%1.84B23.35%1.66B3.10%1.26B-1.66%1.35B-16.81%1.22B-9.69%1.37B
Withholding and tax receivable ----------113.59M----------------------------
Cash and equivalents -43.57%3.95B-28.59%5.33B-31.38%7B-19.73%7.46B265.68%10.21B318.32%9.29B-35.87%2.79B183.34%2.22B233.04%4.35B-43.22%783.87M
Secured deposit --526.85M--44.73M--------------------------------
Financial assets at fair value-current assets --66.64M------------------------------------
Other current assets ------100.37M--------------------------------
Special items of current assets 51.66%59.88M-8.35%155.56M-24.31%39.48M184.89%169.73M32.47%52.17M29.64%59.58M-12.20%39.38M-25.25%45.96M-4.64%44.85M--61.48M
Total current assets -3.96%19.28B-8.24%19.11B-6.11%20.07B4.76%20.82B94.64%21.38B109.97%19.88B-2.66%10.99B39.16%9.47B39.49%11.29B-8.88%6.8B
Non-current assets
Property, plant and equipment 12.55%29.09B10.44%27.44B14.07%25.84B21.75%24.84B33.45%22.66B22.11%20.41B2.35%16.98B5.74%16.71B8.02%16.59B10.99%15.8B
Land use right -----------------------------0.23%319.14M-----6.94%319.88M
Advance payment 115.52%1.62B53.33%1.12B-18.95%750.89M-9.41%733.16M--926.42M--809.27M----------315.99M----
Associated company interest --------0.16%68.99M-----0.63%68.88M-0.29%69.03M-7.61%69.32M-7.84%69.24M15.07%75.03M15.01%75.12M
Interests in Joint Venture --------0.55%377.09M----11.06%375.04M9.23%365.75M-3.79%337.7M-6.54%334.86M-12.73%351.02M-7.62%358.3M
Other investments --345.54M------------------------------------
Intangible assets 40.78%32.36M-10.81%21.48M-6.28%22.99M-2.81%24.08M--24.53M136.62%24.78M------10.47M--------
Goodwill ------------------------16.68%12.22M----423.29%10.47M124.14%4.49M
Deferred tax assets 101.36%151.41M505.17%140.31M-66.99%75.19M-90.77%23.19M545.72%227.8M444.83%251.12M-8.17%35.28M1,022.25%46.09M19,303.03%38.42M390.68%4.11M
Other illiquid assets -----21.95%356.39M------456.61M------------------------
Special items of non-current assets 12.00%2.53B10.28%2.39B9.61%2.25B33.66%2.16B8.55%2.06B12.52%1.62B55.07%1.9B175.14%1.44B--1.22B--523.03M
Total non-current assets 14.86%33.76B11.40%31.47B11.61%29.39B19.96%28.25B36.26%26.34B24.38%23.55B3.90%19.33B10.77%18.93B15.09%18.6B11.69%17.09B
Total assets 7.22%53.04B3.07%50.58B3.67%49.47B13.00%49.07B57.42%47.72B52.92%43.42B1.42%30.31B18.85%28.4B23.23%29.89B4.94%23.89B
Liabilities
Current liabilities
Accounts payable 63.66%6.12B45.83%5.42B-8.05%3.74B10.07%3.72B66.47%4.07B52.11%3.38B-15.65%2.44B-20.14%2.22B5.37%2.9B-5.46%2.78B
Tax payable 1.43%206.6M18.66%220.61M-45.56%203.69M-65.60%185.92M177.31%374.15M428.21%540.46M32.37%134.92M112.10%102.32M22.13%101.92M-45.07%48.24M
Dividend payable -6.00%1.19B-----15.66%1.26B------1.5B-------------34.99%337.99M----
Amounts payable to associated parties-current liabilities 676.15%703.15M2,589.40%450.21M64.58%90.6M-89.98%16.74M-27.59%55.05M84.19%167.12M-7.18%76.02M-10.77%90.73M-14.34%81.9M52.19%101.69M
Bank loans and overdrafts 30.11%5.82B19.15%4.36B45.34%4.47B7.26%3.66B-9.92%3.08B21.63%3.41B4.73%3.42B-25.69%2.8B-23.77%3.26B19.96%3.77B
Financial lease liabilities-current liabilities 51.01%76.18M6.92%50.05M5.28%50.45M-3.52%46.81M-11.80%47.92M18.19%48.52M37.29%54.32M--41.05M--39.57M----
Special items of current liabilities -21.16%108.73M20.37%109.66M135.32%137.9M-49.78%91.1M-28.53%58.6M468.85%181.4M230.62%82M-6.15%31.89M-32.53%24.8M--33.98M
Total current liabilities 42.82%14.23B37.51%10.61B8.50%9.96B-0.12%7.72B47.87%9.18B46.03%7.73B-7.97%6.21B-21.48%5.29B-13.13%6.75B7.96%6.74B
Net current assets -50.02%5.05B-35.17%8.5B-17.11%10.11B7.86%13.11B155.45%12.2B190.94%12.15B5.24%4.78B6,243.32%4.18B1,300.30%4.54B-94.63%65.85M
Total assets less current liabilities -1.75%38.82B-3.36%39.96B2.52%39.51B15.84%41.35B59.88%38.54B54.49%35.7B4.16%24.1B34.69%23.11B40.35%23.14B3.80%17.16B
Non-current liabilities
Long-term bank loan 4.98%2.63B-15.54%3.67B-27.92%2.51B60.94%4.35B-18.42%3.48B-30.32%2.7B-9.17%4.26B-22.36%3.88B11.95%4.69B4.37%5B
Financial lease liabilities-non-current liabilities 17.80%966.55M4.61%830.34M12.24%820.5M22.79%793.78M20.66%731.04M10.42%646.46M9.15%605.87M--585.44M--555.07M----
Deferred tax liability 56.48%201.6M473.70%174.96M843.78%128.84M155.50%30.5M24.45%13.65M3.49%11.94M3.89%10.97M8.72%11.53M123.78%10.56M--10.61M
Special items of non-current liabilities -21.01%202.95M-80.93%53.85M-48.87%256.92M-9.55%282.3M687.00%502.52M444.37%312.12M-32.84%63.85M-35.67%57.34M44.48%95.08M51.97%89.13M
Total non-current liabilities 7.81%4B-13.26%4.73B-21.41%3.71B48.54%5.46B-4.41%4.72B-18.97%3.67B-7.66%4.94B-11.04%4.53B25.61%5.35B5.16%5.1B
Total liabilities 33.31%18.23B16.48%15.34B-1.66%13.67B15.56%13.17B24.70%13.9B16.03%11.4B-7.84%11.15B-16.98%9.82B0.60%12.1B6.73%11.83B
Total assets less total liabilities -2.74%34.82B-1.86%35.23B5.86%35.8B12.09%35.9B76.46%33.81B72.42%32.02B7.72%19.16B54.02%18.57B45.49%17.79B3.24%12.06B
Total equity and non-current liabilities -1.75%38.82B-3.36%39.96B2.52%39.51B15.84%41.35B59.88%38.54B54.49%35.7B4.16%24.1B34.69%23.11B40.35%23.14B3.80%17.16B
Equity
Share capital 0.09%890.31M0.06%889.62M0.95%889.55M0.93%889.08M7.92%881.21M9.00%880.93M1.46%816.51M5.51%808.19M8.35%804.77M3.18%765.97M
Reserve --------------------------3.56B------------
Share premium -25.66%8.83B-21.84%10.93B-0.05%11.87B6.71%13.99B--11.88B210.75%13.11B------4.22B--------
Legal reserve --------------------------3.56B------------
Other reserves --------------------------------47.12%4.2B-37.83%2.23B
Retained profit 11.36%19.31B16.14%17.93B11.12%17.34B23.16%15.44B47.82%15.61B36.97%12.53B25.86%10.56B23.07%9.15B19.80%8.39B28.47%7.44B
Shareholders' Equity -3.58%29.03B-1.86%29.75B6.12%30.11B14.29%30.31B89.91%28.37B87.08%26.52B11.51%14.94B35.87%14.18B26.36%13.4B3.09%10.43B
Non-controlling interest 1.68%5.79B-1.83%5.48B4.49%5.69B1.50%5.59B28.91%5.45B25.17%5.5B-3.82%4.23B170.52%4.4B170.23%4.39B4.23%1.63B
Total equity -2.74%34.82B-1.86%35.23B5.86%35.8B12.09%35.9B76.46%33.81B72.42%32.02B7.72%19.16B54.02%18.57B45.49%17.79B3.24%12.06B
Total equity and total liabilities 7.22%53.04B3.07%50.58B3.67%49.47B13.00%49.07B57.42%47.72B52.92%43.42B1.42%30.31B18.85%28.4B23.23%29.89B4.94%23.89B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Paper Trade Start
Symbol
Direction
Buy
Sell
Types
LMT Order
Price
QTY
Amount
--
Buy
Claim up to $1 million virtual fund, join moomoo paper trading today! Claim Now >