(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 19.61%298.11M | 30.44%325.09M | -24.80%249.22M | -24.80%249.22M | -20.03%331.39M | -20.03%331.39M | 62.13%414.38M | 62.13%414.38M | 20.75%255.59M | 20.75%255.59M |
Accounts receivable | -23.98%84.59M | 7.90%120.07M | -33.89%111.28M | -33.89%111.28M | 5.48%168.32M | 5.48%168.32M | 4.27%159.57M | 4.27%159.57M | 2.37%153.04M | 2.37%153.04M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | 81.35%77.5M | --77.5M | 10.40%42.74M | ---- |
Advance deposits and other receivables | -1.63%100.17M | -2.13%99.66M | -37.42%101.83M | -37.42%101.83M | 9.16%162.74M | 9.16%162.74M | -14.54%149.08M | -14.54%149.08M | 76.85%174.44M | 76.85%174.44M |
Withholding and tax receivable | --569K | --524K | ---- | ---- | --23.34M | --23.34M | ---- | ---- | ---- | ---- |
Cash and equivalents | -9.67%171M | -14.68%161.52M | -31.79%189.3M | -31.79%189.3M | -26.03%277.53M | -26.03%277.53M | 2.80%375.2M | 2.80%375.2M | 64.19%364.99M | 64.19%364.99M |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -90.41%39.34M | -90.41%39.34M | 97.85%410.14M | 97.85%410.14M |
Secured deposit | --2.19M | ---- | ---- | ---- | ---- | ---- | -40.45%24.03M | -40.45%24.03M | -13.28%40.35M | -13.28%40.35M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 42.92%42.74M |
Total current assets | 0.77%656.63M | 8.48%706.87M | -32.36%651.63M | -32.36%651.63M | -22.26%963.32M | -22.26%963.32M | -14.03%1.24B | -14.03%1.24B | 43.48%1.44B | 43.48%1.44B |
Non-current assets | ||||||||||
Property, plant and equipment | -18.00%443.37M | -8.42%495.15M | -21.45%540.67M | -21.45%540.67M | -5.01%688.27M | -5.01%688.27M | -9.01%724.55M | -9.01%724.55M | 30.83%796.31M | 30.83%796.31M |
Associated company interest | -2.29%5.05M | 3.20%5.33M | -17.62%5.16M | -17.62%5.16M | 3.48%6.27M | 3.48%6.27M | -61.68%6.06M | -61.68%6.06M | -42.79%15.8M | -42.79%15.8M |
Financial assets at fair value-non-current assets | -11.97%11.56M | 1.15%13.29M | -56.90%13.14M | -56.90%13.14M | -19.89%30.48M | -19.89%30.48M | -35.74%38.05M | -35.74%38.05M | 62.85%59.22M | 62.85%59.22M |
Intangible assets | 5.19%1.08B | 1.19%1.04B | 10.94%1.02B | 10.94%1.02B | 9.18%922.53M | 9.18%922.53M | 21.64%844.95M | 21.64%844.95M | 18.32%694.62M | 18.32%694.62M |
Goodwill | 11.95%4.37M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M |
Deferred tax assets | 34.48%10.2M | 62.39%12.32M | -50.83%7.58M | -50.83%7.58M | -17.65%15.42M | -17.65%15.42M | 31.91%18.73M | 31.91%18.73M | --14.2M | --14.2M |
Special items of non-current assets | 27.29%682.84M | 16.55%625.21M | -46.71%536.45M | -46.71%536.45M | 166.62%1.01B | 166.62%1.01B | -38.60%377.58M | -38.60%377.58M | 1.40%614.92M | 1.40%614.92M |
Total non-current assets | 4.87%2.23B | 2.84%2.19B | -20.32%2.13B | -20.32%2.13B | 32.76%2.67B | 32.76%2.67B | -8.42%2.01B | -8.42%2.01B | 9.84%2.2B | 9.84%2.2B |
Total assets | 3.91%2.89B | 4.16%2.9B | -23.51%2.78B | -23.51%2.78B | 11.80%3.64B | 11.80%3.64B | -10.64%3.25B | -10.64%3.25B | 21.08%3.64B | 21.08%3.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -26.81%74.15M | 13.79%115.27M | 61.83%101.3M | 61.83%101.3M | -15.10%62.6M | -15.10%62.6M | -8.00%73.73M | -8.00%73.73M | 21.29%80.15M | 21.29%80.15M |
Tax payable | 98.47%6.08M | 354.36%13.92M | 2,220.45%3.06M | 2,220.45%3.06M | -99.56%132K | -99.56%132K | -56.38%29.92M | -56.38%29.92M | 108.47%68.58M | 108.47%68.58M |
Other payables and accrued expenses | -5.01%439.02M | -1.09%457.15M | -32.50%462.18M | -32.50%462.18M | -0.94%684.67M | -0.94%684.67M | 14.21%691.2M | 14.21%691.2M | 35.16%605.19M | 35.16%605.19M |
Bank loans and overdrafts | 59.16%122.12M | 41.91%108.88M | -52.80%76.73M | -52.80%76.73M | 14.97%162.54M | 14.97%162.54M | -2.39%141.38M | -2.39%141.38M | 12.07%144.83M | 12.07%144.83M |
Financial lease liabilities-current liabilities | 9.09%7.45M | 39.79%9.55M | -45.95%6.83M | -45.95%6.83M | 61.46%12.64M | 61.46%12.64M | -19.67%7.83M | -19.67%7.83M | 1,035.78%9.75M | 1,035.78%9.75M |
Total current liabilities | -0.20%648.82M | 8.41%704.77M | -29.53%650.1M | -29.53%650.1M | -2.27%922.58M | -2.27%922.58M | 3.91%944.05M | 3.91%944.05M | 34.23%908.49M | 34.23%908.49M |
Net current assets | 410.39%7.81M | 37.39%2.1M | -96.24%1.53M | -96.24%1.53M | -86.19%40.74M | -86.19%40.74M | -44.62%295.05M | -44.62%295.05M | 62.57%532.78M | 62.57%532.78M |
Total assets less current liabilities | 5.16%2.24B | 2.86%2.19B | -21.46%2.13B | -21.46%2.13B | 17.56%2.71B | 17.56%2.71B | -15.48%2.31B | -15.48%2.31B | 17.26%2.73B | 17.26%2.73B |
Non-current liabilities | ||||||||||
Long-term bank loan | -8.70%70.64M | 0.00%77.36M | -8.00%77.36M | -8.00%77.36M | --84.09M | --84.09M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 52.86%3.93M | 148.62%6.4M | -67.30%2.57M | -67.30%2.57M | 4.89%7.87M | 4.89%7.87M | -43.86%7.5M | -43.86%7.5M | 1,608.95%13.36M | 1,608.95%13.36M |
Deferred tax liability | -0.63%73.43M | -3.90%71.01M | -6.73%73.9M | -6.73%73.9M | -3.37%79.23M | -3.37%79.23M | 14.46%81.99M | 14.46%81.99M | 156.79%71.63M | 156.79%71.63M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --80.09M | --80.09M |
Retirement benefit responsibility | 14.41%110.1M | 3.14%99.26M | -14.06%96.23M | -14.06%96.23M | 7.66%111.97M | 7.66%111.97M | 16.55%104M | 16.55%104M | 41.68%89.23M | 41.68%89.23M |
Special items of non-current liabilities | -41.14%23.15M | 7.63%42.34M | -1.66%39.34M | -1.66%39.34M | --40M | --40M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -2.82%281.25M | 2.41%296.37M | -10.45%289.4M | -10.45%289.4M | 67.01%323.16M | 67.01%323.16M | -23.91%193.49M | -23.91%193.49M | 177.45%254.31M | 177.45%254.31M |
Total liabilities | -1.00%930.07M | 6.56%1B | -24.58%939.5M | -24.58%939.5M | 9.51%1.25B | 9.51%1.25B | -2.17%1.14B | -2.17%1.14B | 51.31%1.16B | 51.31%1.16B |
Total assets less total liabilities | 6.41%1.96B | 2.94%1.9B | -22.94%1.84B | -22.94%1.84B | 13.04%2.39B | 13.04%2.39B | -14.61%2.12B | -14.61%2.12B | 10.70%2.48B | 10.70%2.48B |
Total equity and non-current liabilities | 5.16%2.24B | 2.86%2.19B | -21.46%2.13B | -21.46%2.13B | 17.56%2.71B | 17.56%2.71B | -15.48%2.31B | -15.48%2.31B | 17.26%2.73B | 17.26%2.73B |
Equity | ||||||||||
Share capital | 0.00%29.44M | 0.00%29.44M | 0.00%29.44M | 0.00%29.44M | 0.12%29.44M | 0.12%29.44M | 0.03%29.41M | 0.03%29.41M | -0.69%29.4M | -0.69%29.4M |
Reserve | 6.06%2.01B | 2.63%1.94B | -22.19%1.89B | -22.19%1.89B | 14.84%2.44B | 14.84%2.44B | -6.45%2.12B | -6.45%2.12B | 3.92%2.27B | 3.92%2.27B |
Legal reserve | 6.06%2.01B | 2.63%1.94B | -22.19%1.89B | -22.19%1.89B | 14.84%2.44B | 14.84%2.44B | -6.45%2.12B | -6.45%2.12B | 3.92%2.27B | 3.92%2.27B |
Shareholders' Equity | 5.97%2.04B | 2.59%1.97B | -21.93%1.92B | -21.93%1.92B | 14.64%2.46B | 14.64%2.46B | -6.36%2.15B | -6.36%2.15B | 3.86%2.3B | 3.86%2.3B |
Non-controlling interest | 3.95%-78.36M | 5.11%-77.42M | -11.12%-81.58M | -11.12%-81.58M | -113.31%-73.42M | -113.31%-73.42M | -118.96%-34.42M | -118.96%-34.42M | 559.51%181.54M | 559.51%181.54M |
Total equity | 6.41%1.96B | 2.94%1.9B | -22.94%1.84B | -22.94%1.84B | 13.04%2.39B | 13.04%2.39B | -14.61%2.12B | -14.61%2.12B | 10.70%2.48B | 10.70%2.48B |
Total equity and total liabilities | 3.91%2.89B | 4.16%2.9B | -23.51%2.78B | -23.51%2.78B | 11.80%3.64B | 11.80%3.64B | -10.64%3.25B | -10.64%3.25B | 21.08%3.64B | 21.08%3.64B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianjian International Certified Public Accountants Co., Ltd. | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data