(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -17.09%149.92M | 10.43%199.69M | -15.15%180.84M | -15.15%180.84M | -21.07%213.11M | -21.07%213.11M | -4.14%270.02M | -4.14%270.02M | -37.22%281.69M | -37.22%281.69M |
Accounts receivable | -14.31%413.07M | -0.51%301.03M | -12.49%482.04M | -2.03%302.58M | -11.84%550.84M | -10.72%308.85M | -11.92%624.84M | -27.60%345.93M | -15.91%709.42M | -9.79%477.79M |
Notes receivable | ---- | -7.39%78.33M | ---- | -38.91%84.58M | ---- | -13.58%138.46M | ---- | 17.50%160.22M | ---- | -16.41%136.36M |
Advance deposits and other receivables | ---- | -24.06%72.05M | ---- | -8.37%94.88M | ---- | -12.77%103.54M | ---- | 24.57%118.69M | ---- | -37.13%95.28M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.59M | 0.00%1.59M | -57.18%1.59M | -57.18%1.59M |
Cash and equivalents | 14.00%198.67M | 24.41%328.53M | -46.00%174.28M | -18.17%264.07M | -33.43%322.71M | -33.43%322.71M | 12.87%484.75M | 12.87%484.75M | -8.25%429.49M | -8.25%429.49M |
Secured deposit | 47.40%132.36M | ---- | --89.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -3.55%894.02M | 5.68%979.63M | -14.70%926.94M | -14.70%926.94M | -21.32%1.09B | -21.32%1.09B | -2.88%1.38B | -2.88%1.38B | -19.41%1.42B | -19.41%1.42B |
Non-current assets | ||||||||||
Property, plant and equipment | -7.75%258.8M | -3.19%271.59M | -13.82%280.53M | -13.82%280.53M | -14.17%325.51M | -14.17%325.51M | 0.52%379.26M | 0.52%379.26M | -3.84%377.28M | -3.84%377.28M |
Advance payment | -5.90%12.36M | -7.02%12.21M | -0.79%13.14M | -0.79%13.14M | 13.44%13.24M | 13.44%13.24M | 56.36%11.67M | 56.36%11.67M | -76.94%7.46M | -76.94%7.46M |
Associated company interest | -0.89%4.56M | 4.89%4.83M | 13.61%4.6M | 13.61%4.6M | -10.52%4.05M | -10.52%4.05M | 13.10%4.53M | 13.10%4.53M | 210.16%4M | 210.16%4M |
Derivative financial instruments-non-current assets | ---- | ---- | ---- | ---- | --33K | --33K | ---- | ---- | ---- | ---- |
Intangible assets | -1.22%17.7M | -23.45%13.72M | -61.95%17.92M | -61.95%17.92M | -28.99%47.09M | -28.99%47.09M | 0.06%66.31M | 0.06%66.31M | 8.09%66.27M | 8.09%66.27M |
Deferred tax assets | -14.30%36.87M | -0.10%42.98M | -15.12%43.03M | -15.12%43.03M | -28.97%50.69M | -28.97%50.69M | 24.82%71.36M | 24.82%71.36M | 13.62%57.17M | 13.62%57.17M |
Special items of non-current assets | -2.77%23.42M | -1.38%23.75M | -23.84%24.09M | -23.84%24.09M | -7.15%31.63M | -7.15%31.63M | -3.95%34.06M | -3.95%34.06M | --35.46M | --35.46M |
Total non-current assets | -7.72%353.71M | -3.71%369.08M | -18.83%383.3M | -18.83%383.3M | -16.74%472.23M | -16.74%472.23M | 3.57%567.19M | 3.57%567.19M | 1.86%547.65M | 1.86%547.65M |
Total assets | -4.77%1.25B | 2.94%1.35B | -15.95%1.31B | -15.95%1.31B | -19.99%1.56B | -19.99%1.56B | -1.09%1.95B | -1.09%1.95B | -14.45%1.97B | -14.45%1.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -8.54%631.59M | 8.45%437.84M | 15.23%690.57M | -4.85%403.73M | -5.02%599.28M | 13.25%424.3M | -5.40%630.95M | -0.82%374.65M | -26.47%666.98M | -30.65%377.76M |
Notes payable | ---- | -4.99%169.78M | ---- | 73.68%178.7M | ---- | -42.19%102.89M | ---- | -17.00%177.97M | ---- | -17.15%214.42M |
Tax payable | --215K | ---- | ---- | ---- | ---- | ---- | --604K | --604K | ---- | ---- |
Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.13M | --4.13M |
Other payables and accrued expenses | ---- | -25.98%80.05M | ---- | 50.02%108.14M | ---- | -7.97%72.09M | ---- | 4.72%78.33M | ---- | -27.79%74.8M |
Bank loans and overdrafts | 146.37%95M | 86.72%72M | -71.91%38.56M | -71.91%38.56M | 37.86%137.28M | 37.86%137.28M | 0.70%99.58M | 0.70%99.58M | -49.76%98.88M | -49.76%98.88M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1.35M | --1.35M | ---- | ---- |
Financial lease liabilities-current liabilities | -2.48%3.54M | -24.30%2.75M | -17.54%3.63M | -17.54%3.63M | -10.53%4.4M | -10.53%4.4M | 11.62%4.92M | 11.62%4.92M | --4.41M | --4.41M |
Deferred income-current liabilities | -14.05%1.54M | -3.53%1.72M | -21.32%1.79M | -21.32%1.79M | -10.49%2.27M | -10.49%2.27M | 10,466.67%2.54M | 10,466.67%2.54M | 0.00%24K | 0.00%24K |
Special items of current liabilities | 49.10%9.1M | 240.86%20.8M | -54.28%6.1M | -54.28%6.1M | 83.54%13.35M | 83.54%13.35M | 17.18%7.27M | 17.18%7.27M | -72.95%6.21M | -72.95%6.21M |
Total current liabilities | 0.04%740.97M | 5.98%784.94M | -2.10%740.65M | -2.10%740.65M | 1.25%756.57M | 1.25%756.57M | -4.28%747.21M | -4.28%747.21M | -30.73%780.64M | -30.73%780.64M |
Net current assets | -17.84%153.05M | 4.51%194.69M | -43.57%186.29M | -43.57%186.29M | -47.93%330.09M | -47.93%330.09M | -1.18%633.98M | -1.18%633.98M | 0.57%641.55M | 0.57%641.55M |
Total assets less current liabilities | -11.03%506.76M | -1.02%563.76M | -29.01%569.58M | -29.01%569.58M | -33.20%802.33M | -33.20%802.33M | 1.01%1.2B | 1.01%1.2B | 1.16%1.19B | 1.16%1.19B |
Non-current liabilities | ||||||||||
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --65M | --65M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -45.23%1.22M | -49.77%1.12M | -16.57%2.22M | -16.57%2.22M | -30.90%2.66M | -30.90%2.66M | -23.30%3.85M | -23.30%3.85M | --5.02M | --5.02M |
Deferred income-non-current liabilities | -58.26%988K | -32.28%1.6M | -41.10%2.37M | -41.10%2.37M | -35.86%4.02M | -35.86%4.02M | -50.85%6.27M | -50.85%6.27M | -0.19%12.75M | -0.19%12.75M |
Total non-current liabilities | -51.95%2.2M | -40.75%2.72M | -31.33%4.59M | -31.33%4.59M | -91.11%6.68M | -91.11%6.68M | 322.72%75.12M | 322.72%75.12M | 39.12%17.77M | 39.12%17.77M |
Total liabilities | -0.28%743.18M | 5.69%787.66M | -2.36%745.24M | -2.36%745.24M | -7.18%763.25M | -7.18%763.25M | 3.00%822.33M | 3.00%822.33M | -29.94%798.41M | -29.94%798.41M |
Total assets less total liabilities | -10.70%504.55M | -0.70%561.05M | -28.99%564.99M | -28.99%564.99M | -29.34%795.65M | -29.34%795.65M | -3.87%1.13B | -3.87%1.13B | 0.75%1.17B | 0.75%1.17B |
Total equity and non-current liabilities | -11.03%506.76M | -1.02%563.76M | -29.01%569.58M | -29.01%569.58M | -33.20%802.33M | -33.20%802.33M | 1.01%1.2B | 1.01%1.2B | 1.16%1.19B | 1.16%1.19B |
Equity | ||||||||||
Share capital | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
Reserve | -10.70%504.55M | -0.70%561.04M | -28.99%564.99M | -28.99%564.99M | -29.34%795.64M | -29.34%795.64M | -3.87%1.13B | -3.87%1.13B | 0.75%1.17B | 0.75%1.17B |
Legal reserve | -10.70%504.55M | -0.70%561.04M | -28.99%564.99M | -28.99%564.99M | -29.34%795.64M | -29.34%795.64M | -3.87%1.13B | -3.87%1.13B | 0.75%1.17B | 0.75%1.17B |
Shareholders' Equity | -10.70%504.55M | -0.70%561.05M | -28.99%564.99M | -28.99%564.99M | -29.34%795.65M | -29.34%795.65M | -3.87%1.13B | -3.87%1.13B | 0.75%1.17B | 0.75%1.17B |
Total equity | -10.70%504.55M | -0.70%561.05M | -28.99%564.99M | -28.99%564.99M | -29.34%795.65M | -29.34%795.65M | -3.87%1.13B | -3.87%1.13B | 0.75%1.17B | 0.75%1.17B |
Total equity and total liabilities | -4.77%1.25B | 2.94%1.35B | -15.95%1.31B | -15.95%1.31B | -19.99%1.56B | -19.99%1.56B | -1.09%1.95B | -1.09%1.95B | -14.45%1.97B | -14.45%1.97B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data