(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 1.51%330.5M | -5.18%308.7M | 3.03%325.57M | 3.03%325.57M | 44.18%316M | 44.18%316M | -9.98%219.17M | -9.98%219.17M | -14.41%243.48M | -14.41%243.48M |
Accounts receivable | 14.39%420.47M | -13.65%260.21M | 3.01%367.56M | -1.00%301.36M | 13.87%356.81M | 11.72%304.4M | 14.52%313.36M | 18.85%272.46M | -9.39%273.62M | -13.38%229.25M |
Advance deposits and other receivables | ---- | -29.97%46.36M | ---- | 26.33%66.21M | ---- | 28.15%52.41M | ---- | -7.83%40.9M | ---- | 18.86%44.37M |
Cash and equivalents | -7.50%674.4M | -3.22%705.55M | -13.25%729.06M | -13.25%729.06M | -9.07%840.38M | -9.07%840.38M | 9.11%924.25M | 9.11%924.25M | 0.82%847.09M | 0.82%847.09M |
Secured deposit | -0.63%22.1M | -6.58%20.78M | 816.32%22.24M | 816.32%22.24M | -33.91%2.43M | -33.91%2.43M | --3.67M | --3.67M | ---- | ---- |
Short-term investment | ---- | ---- | ---- | ---- | ---- | --10.19M | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | -3.48%16.9M | -2.75%17.03M | 71.78%17.51M | --17.51M | --10.19M | ---- | ---- | ---- | ---- | ---- |
Total current assets | 0.17%1.46B | -7.07%1.36B | -4.19%1.46B | -4.19%1.46B | 4.48%1.53B | 4.48%1.53B | 7.06%1.46B | 7.06%1.46B | -4.38%1.36B | -4.38%1.36B |
Non-current assets | ||||||||||
Property, plant and equipment | 13.78%794.19M | -3.89%670.9M | -4.39%698.03M | --698.03M | 9.84%730.04M | ---- | -8.51%664.65M | ---- | -1.49%726.5M | -12.07%648.45M |
Investment property | -3.66%130.19M | -3.65%130.2M | -5.26%135.13M | -84.52%135.13M | 11.36%142.63M | 10.08%872.68M | --128.08M | --792.73M | ---- | ---- |
Advance payment | 73.48%2.2M | -18.15%1.04M | -88.85%1.27M | -88.85%1.27M | 0.90%11.36M | 0.90%11.36M | 521.13%11.26M | 521.13%11.26M | -97.76%1.81M | -97.76%1.81M |
Associated company interest | -39.89%1.75M | -21.01%2.29M | -22.07%2.9M | -22.07%2.9M | 315.74%3.73M | 315.74%3.73M | -70.76%896K | -70.76%896K | 107.03%3.06M | 107.03%3.06M |
Intangible assets | 1,494.26%68.36M | -18.91%3.48M | -33.58%4.29M | -33.58%4.29M | --6.46M | --6.46M | ---- | ---- | ---- | ---- |
Goodwill | 578.76%69.21M | 0.36%10.23M | -12.24%10.2M | -12.24%10.2M | --11.62M | --11.62M | ---- | ---- | ---- | ---- |
Deferred tax assets | -27.11%16.56M | -3.57%21.91M | -8.03%22.72M | -6.55%22.72M | 81.38%24.71M | 78.52%24.32M | 24.03%13.62M | 24.03%13.62M | 27.58%10.98M | 27.58%10.98M |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --78.05M |
Total non-current assets | 23.77%1.08B | -3.94%840.04M | -6.02%874.54M | -5.98%874.54M | 13.69%930.54M | 13.64%930.15M | 10.26%818.51M | 10.26%818.51M | -10.42%742.36M | -10.42%742.36M |
Total assets | 9.00%2.55B | -5.90%2.2B | -4.88%2.34B | -4.87%2.34B | 7.78%2.46B | 7.77%2.46B | 8.18%2.28B | 8.18%2.28B | -6.60%2.11B | -6.60%2.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 84.13%342.32M | -28.43%72.37M | 1.53%185.91M | -6.63%101.11M | 19.90%183.11M | 18.36%108.29M | 38.92%152.72M | 38.95%91.5M | -0.34%109.94M | 8.38%65.85M |
Tax payable | -26.94%11.39M | -82.49%2.73M | -28.12%15.59M | -28.12%15.59M | 12.24%21.69M | 12.24%21.69M | 178.50%19.33M | 178.50%19.33M | 83.38%6.94M | 83.38%6.94M |
Other payables and accrued expenses | ---- | -36.60%53.76M | ---- | 13.34%84.8M | ---- | 22.19%74.82M | ---- | 38.88%61.23M | ---- | -11.03%44.09M |
Bank loans and overdrafts | 55.18%71.15M | -0.45%45.64M | -69.60%45.85M | -69.60%45.85M | 180.45%150.8M | 180.45%150.8M | 0.00%53.77M | 0.00%53.77M | -87.69%53.77M | -87.69%53.77M |
Financial lease liabilities-current liabilities | 100.87%2.07M | -7.86%950K | 312.40%1.03M | 312.40%1.03M | -77.74%250K | -77.74%250K | -13.01%1.12M | -13.01%1.12M | --1.29M | --1.29M |
Deferred income-current liabilities | -38.60%431K | -3.56%677K | -70.34%702K | -70.34%702K | --2.37M | --2.37M | ---- | ---- | ---- | ---- |
Special items of current liabilities | ---- | ---- | ---- | ---- | 588.46%4.3M | 588.46%4.3M | --624K | --624K | ---- | ---- |
Total current liabilities | 71.57%427.36M | -29.29%176.13M | -31.29%249.08M | -31.29%249.08M | 59.30%362.51M | 59.30%362.51M | 32.36%227.57M | 32.36%227.57M | -68.79%171.94M | -68.79%171.94M |
Net current assets | -14.50%1.04B | -2.50%1.18B | 4.26%1.21B | 4.26%1.21B | -5.64%1.16B | -5.64%1.16B | 3.41%1.23B | 3.41%1.23B | 36.14%1.19B | 36.14%1.19B |
Total assets less current liabilities | 1.54%2.12B | -3.11%2.02B | -0.31%2.09B | -0.29%2.09B | 2.07%2.09B | 2.05%2.09B | 6.04%2.05B | 6.04%2.05B | 13.50%1.93B | 13.50%1.93B |
Non-current liabilities | ||||||||||
Long-term bank loan | -23.73%114.4M | -13.33%130M | --150M | --150M | ---- | ---- | -26.30%150.86M | -26.30%150.86M | --204.7M | --204.7M |
Financial lease liabilities-non-current liabilities | 82.46%3.47M | -4.74%1.81M | --1.9M | --1.9M | ---- | ---- | -73.91%366K | -73.91%366K | --1.4M | --1.4M |
Deferred tax liability | 76.58%34.22M | -3.44%18.71M | -31.46%19.38M | -30.51%19.38M | 62.56%28.28M | 60.32%27.89M | 67.57%17.4M | 67.57%17.4M | 0.77%10.38M | 0.77%10.38M |
Deferred income-non-current liabilities | -35.33%831K | -29.73%903K | -36.98%1.29M | -36.98%1.29M | --2.04M | --2.04M | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | -14.07%2.36M | -3.78%2.65M | 22.92%2.75M | 22.92%2.75M | -9.58%2.24M | -9.58%2.24M | 15.71%2.48M | 15.71%2.48M | 64.67%2.14M | 64.67%2.14M |
Total non-current liabilities | -11.43%155.28M | -12.12%154.07M | 438.54%175.32M | 445.07%175.32M | -80.97%32.55M | -81.20%32.16M | -21.74%171.1M | -21.74%171.1M | 1,784.49%218.62M | 1,784.49%218.62M |
Total liabilities | 37.29%582.64M | -22.20%330.2M | 7.43%424.4M | 7.53%424.4M | -0.90%395.06M | -1.00%394.67M | 2.08%398.66M | 2.08%398.66M | -30.56%390.56M | -30.56%390.56M |
Total assets less total liabilities | 2.72%1.96B | -2.28%1.87B | -7.24%1.91B | -7.24%1.91B | 9.63%2.06B | 9.63%2.06B | 9.57%1.88B | 9.57%1.88B | 1.37%1.72B | 1.37%1.72B |
Total equity and non-current liabilities | 1.54%2.12B | -3.11%2.02B | -0.31%2.09B | -0.29%2.09B | 2.07%2.09B | 2.05%2.09B | 6.04%2.05B | 6.04%2.05B | 13.50%1.93B | 13.50%1.93B |
Equity | ||||||||||
Share capital | 0.00%105.23M | 0.00%105.23M | 0.00%105.23M | 0.00%105.23M | 0.00%105.23M | 0.00%105.23M | 0.00%105.23M | 0.00%105.23M | 0.00%105.23M | 0.00%105.23M |
Reserve | -0.43%1.73B | -2.62%1.69B | -8.73%1.74B | -8.73%1.74B | 7.06%1.9B | 7.06%1.9B | 10.16%1.78B | 10.16%1.78B | 1.48%1.61B | 1.48%1.61B |
Legal reserve | -0.43%1.73B | -2.62%1.69B | -8.73%1.74B | -8.73%1.74B | 7.06%1.9B | 7.06%1.9B | 10.16%1.78B | 10.16%1.78B | 1.48%1.61B | 1.48%1.61B |
Shareholders' Equity | -0.40%1.83B | -2.47%1.79B | -8.27%1.84B | -8.27%1.84B | 6.67%2.01B | 6.67%2.01B | 9.54%1.88B | 9.54%1.88B | 1.39%1.72B | 1.39%1.72B |
Non-controlling interest | 83.00%131.16M | 2.68%73.59M | 30.42%71.67M | 30.42%71.67M | 8,541.47%54.95M | 8,541.47%54.95M | 43.73%-651K | 43.73%-651K | -61.82%-1.16M | -61.82%-1.16M |
Total equity | 2.72%1.96B | -2.28%1.87B | -7.24%1.91B | -7.24%1.91B | 9.63%2.06B | 9.63%2.06B | 9.57%1.88B | 9.57%1.88B | 1.37%1.72B | 1.37%1.72B |
Total equity and total liabilities | 9.00%2.55B | -5.90%2.2B | -4.88%2.34B | -4.87%2.34B | 7.78%2.46B | 7.77%2.46B | 8.18%2.28B | 8.18%2.28B | -6.60%2.11B | -6.60%2.11B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data