(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 2.87%861K | -15.89%704K | 8.42%837K | 8.42%837K | 35.20%772K | 35.20%772K | 82.43%571K | 82.43%571K | 19.47%313K | 19.47%313K |
Accounts receivable | 22.46%3.93M | -1.96%3.15M | -59.91%3.21M | -59.91%3.21M | 115.97%8.01M | 115.97%8.01M | -42.63%3.71M | -42.63%3.71M | -26.35%6.46M | -26.35%6.46M |
Advance deposits and other receivables | -8.20%2.35M | 9.45%2.8M | -39.12%2.56M | -39.12%2.56M | -7.46%4.21M | -7.46%4.21M | -7.75%4.55M | -7.75%4.55M | 11.62%4.93M | 11.62%4.93M |
Cash and equivalents | 14.64%16.6M | -3.05%14.04M | -10.07%14.48M | -10.07%14.48M | 31.47%16.1M | 31.47%16.1M | -3.73%12.25M | -3.73%12.25M | -25.99%12.72M | -25.99%12.72M |
Short-term deposit | -4.99%3.54M | 31.15%4.88M | --3.72M | --3.72M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 9.95%27.28M | 3.08%25.58M | -14.70%24.82M | -14.70%24.82M | 38.04%29.09M | 38.04%29.09M | -13.73%21.07M | -13.73%21.07M | -20.29%24.43M | -20.29%24.43M |
Non-current assets | ||||||||||
Property, plant and equipment | 46.56%447K | 62.62%496K | -45.73%305K | -45.73%305K | -16.24%562K | -16.24%562K | 31.83%671K | 31.83%671K | -28.91%509K | -28.91%509K |
Advance payment | 39.82%309K | 38.46%306K | -21.63%221K | -21.63%221K | 3.68%282K | 3.68%282K | 837.93%272K | 837.93%272K | -91.69%29K | -91.69%29K |
Financial assets at fair value-non-current assets | -26.35%123K | 0.00%167K | 23.70%167K | 23.70%167K | 0.00%135K | 0.00%135K | -50.00%135K | -50.00%135K | 0.00%270K | 0.00%270K |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4K | 0.00%4K |
Special items of non-current assets | 63.79%1.25M | 111.50%1.62M | -1.80%765K | -1.80%765K | -18.77%779K | -18.77%779K | -20.48%959K | -20.48%959K | --1.21M | --1.21M |
Total non-current assets | 46.23%2.13M | 77.43%2.59M | -17.06%1.46M | -17.06%1.46M | -13.70%1.76M | -13.70%1.76M | 0.94%2.04M | 0.94%2.04M | -89.82%2.02M | -89.82%2.02M |
Total assets | 11.96%29.42M | 7.21%28.17M | -14.83%26.27M | -14.83%26.27M | 33.48%30.85M | 33.48%30.85M | -12.61%23.11M | -12.61%23.11M | -47.60%26.45M | -47.60%26.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 69.72%1.5M | 54.92%1.37M | -79.19%885K | -79.19%885K | 124.55%4.25M | 124.55%4.25M | 4.07%1.89M | 4.07%1.89M | -52.09%1.82M | -52.09%1.82M |
Tax payable | -21.97%348K | -3.59%430K | 46.23%446K | 46.23%446K | 114.79%305K | 114.79%305K | -52.03%142K | -52.03%142K | -87.90%296K | -87.90%296K |
Other payables and accrued expenses | 0.99%6.52M | 1.15%6.53M | -14.01%6.46M | -14.01%6.46M | 21.62%7.51M | 21.62%7.51M | -20.15%6.18M | -20.15%6.18M | -0.76%7.73M | -0.76%7.73M |
Bank loans and overdrafts | -28.85%296K | 66.35%692K | -64.17%416K | -64.17%416K | 18.35%1.16M | 18.35%1.16M | 55.47%981K | 55.47%981K | --631K | --631K |
Other loans-current liabilities | 0.00%3.86M | 0.00%3.86M | 0.00%3.86M | 0.00%3.86M | 0.00%3.86M | 0.00%3.86M | 0.00%3.86M | 0.00%3.86M | 0.00%3.86M | 0.00%3.86M |
Financial lease liabilities-current liabilities | 42.18%991K | 49.07%1.04M | -27.02%697K | -27.02%697K | 9.90%955K | 9.90%955K | -19.31%869K | -19.31%869K | --1.08M | --1.08M |
Special items of current liabilities | 19.01%1.64M | -1.81%1.35M | 31.11%1.38M | 31.11%1.38M | 48.66%1.05M | 48.66%1.05M | 12.40%707K | 12.40%707K | -58.65%629K | -58.65%629K |
Total current liabilities | 7.21%15.16M | 8.04%15.27M | -25.95%14.14M | -25.95%14.14M | 30.55%19.09M | 30.55%19.09M | -8.84%14.62M | -8.84%14.62M | -17.37%16.04M | -17.37%16.04M |
Net current assets | 13.58%12.13M | -3.49%10.31M | 6.80%10.68M | 6.80%10.68M | 55.02%10M | 55.02%10M | -23.08%6.45M | -23.08%6.45M | -25.33%8.39M | -25.33%8.39M |
Total assets less current liabilities | 17.50%14.26M | 6.23%12.89M | 3.23%12.14M | 3.23%12.14M | 38.53%11.76M | 38.53%11.76M | -18.42%8.49M | -18.42%8.49M | -66.50%10.4M | -66.50%10.4M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -19.49%566K | 43.24%1.01M | 79.34%703K | 79.34%703K | -60.12%392K | -60.12%392K | 307.88%983K | 307.88%983K | --241K | --241K |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.72%13K | -99.72%13K |
Provision-non-current liabilities | --154K | --154K | ---- | ---- | -49.83%149K | -49.83%149K | --297K | --297K | ---- | ---- |
Retirement benefit responsibility | 21.84%212K | 1.72%177K | -32.30%174K | -32.30%174K | -10.45%257K | -10.45%257K | -22.64%287K | -22.64%287K | -10.39%371K | -10.39%371K |
Total non-current liabilities | 6.27%932K | 52.57%1.34M | 9.90%877K | 9.90%877K | -49.07%798K | -49.07%798K | 150.72%1.57M | 150.72%1.57M | -90.31%625K | -90.31%625K |
Total liabilities | 7.15%16.09M | 10.64%16.61M | -24.52%15.01M | -24.52%15.01M | 22.84%19.89M | 22.84%19.89M | -2.86%16.19M | -2.86%16.19M | -35.56%16.67M | -35.56%16.67M |
Total assets less total liabilities | 18.37%13.33M | 2.62%11.56M | 2.75%11.26M | 2.75%11.26M | 58.37%10.96M | 58.37%10.96M | -29.23%6.92M | -29.23%6.92M | -60.26%9.78M | -60.26%9.78M |
Total equity and non-current liabilities | 17.50%14.26M | 6.23%12.89M | 3.23%12.14M | 3.23%12.14M | 38.53%11.76M | 38.53%11.76M | -18.42%8.49M | -18.42%8.49M | -66.50%10.4M | -66.50%10.4M |
Equity | ||||||||||
Share capital | 0.00%20.13M | 0.00%20.13M | 0.00%20.13M | 0.00%20.13M | 0.00%20.13M | 0.00%20.13M | 0.00%20.13M | 0.00%20.13M | 0.00%20.13M | 0.00%20.13M |
Reserve | 23.33%-6.8M | 3.33%-8.57M | 3.28%-8.87M | 3.28%-8.87M | 30.58%-9.17M | 30.58%-9.17M | -27.61%-13.21M | -27.61%-13.21M | -334.75%-10.35M | -334.75%-10.35M |
Legal reserve | 23.33%-6.8M | 3.33%-8.57M | 3.28%-8.87M | 3.28%-8.87M | 30.58%-9.17M | 30.58%-9.17M | -27.61%-13.21M | -27.61%-13.21M | -334.75%-10.35M | -334.75%-10.35M |
Shareholders' Equity | 18.37%13.33M | 2.62%11.56M | 2.75%11.26M | 2.75%11.26M | 58.37%10.96M | 58.37%10.96M | -29.23%6.92M | -29.23%6.92M | -60.15%9.78M | -60.15%9.78M |
Total equity | 18.37%13.33M | 2.62%11.56M | 2.75%11.26M | 2.75%11.26M | 58.37%10.96M | 58.37%10.96M | -29.23%6.92M | -29.23%6.92M | -60.26%9.78M | -60.26%9.78M |
Total equity and total liabilities | 11.96%29.42M | 7.21%28.17M | -14.83%26.27M | -14.83%26.27M | 33.48%30.85M | 33.48%30.85M | -12.61%23.11M | -12.61%23.11M | -47.60%26.45M | -47.60%26.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data