(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 1.38%10.3B | -13.52%10.1B | -13.05%10.16B | -19.80%9.37B | -8.03%10.74B | 18.02%11.68B | 18.02%11.68B | 18.02%11.68B | 18.02%11.68B | 41.34%9.9B |
Developing and for sale properties | 0.00%23.54M | ---- | --23.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | -17.38%3.67B | -25.90%12.57B | -21.15%4.45B | -13.92%4.85B | 2.38%17.36B | 16.29%16.96B | 137.15%5.64B | 16.29%16.96B | 137.15%5.64B | 33.53%14.58B |
Notes receivable | 19.18%7.54B | ---- | -26.33%6.33B | 3.49%8.89B | ---- | ---- | 7.55%8.59B | ---- | 7.55%8.59B | ---- |
Related party payments receivable | ---- | -23.08%510.49M | ---- | ---- | -4.19%635.79M | 11.03%663.63M | ---- | 11.03%663.63M | ---- | 104.35%597.68M |
Insurance and other receivables-current assets | 10.80%4.1B | ---- | -5.24%3.7B | -1.29%3.85B | ---- | ---- | 18.39%3.9B | ---- | 18.40%3.9B | ---- |
Advance deposits and other receivables | ---- | -9.24%7.15B | ---- | ---- | -14.62%6.72B | 60.62%7.87B | ---- | 60.62%7.87B | ---- | -16.33%4.9B |
Withholding and tax receivable | ---- | -30.24%426.89M | ---- | ---- | -33.93%404.29M | 159.47%611.94M | ---- | 159.47%611.94M | ---- | 287.01%235.85M |
Cash and equivalents | -2.99%66.34B | -28.51%11.55B | 18.17%68.38B | 18.25%68.43B | -12.28%14.17B | -7.12%16.16B | -16.81%57.87B | -7.12%16.16B | -16.78%57.87B | 3.56%17.4B |
Fixed time deposit-current assets | ---- | 37.01%56.04B | ---- | ---- | 11.94%45.78B | -20.62%40.9B | ---- | -20.62%40.9B | ---- | 14.59%51.52B |
Secured deposit | ---- | -4.07%774.87M | ---- | ---- | -2.96%783.8M | 26.17%807.73M | ---- | 26.17%807.73M | ---- | 18.58%640.18M |
Financial assets at fair value-current assets | ---- | -79.44%2.21B | ---- | ---- | -70.83%3.14B | -55.70%10.75B | ---- | -55.70%10.75B | ---- | -9.69%24.28B |
Other current assets | -2.67%1.65B | ---- | -6.95%1.7B | -31.34%1.25B | ---- | ---- | 125.94%1.82B | ---- | 126.03%1.82B | ---- |
Special items of current assets | -0.07%4.1B | --23.54M | -69.67%4.1B | -70.06%4.05B | ---- | ---- | -52.58%13.52B | ---- | -52.57%13.52B | ---- |
Total current assets | -1.82%99.39B | -4.76%101.35B | -4.51%101.23B | -1.82%104.09B | -6.26%99.74B | -14.22%106.41B | -14.24%106.02B | -14.22%106.41B | -14.21%106.02B | 9.47%124.05B |
Non-current assets | ||||||||||
Fixed assets | -0.88%84.77B | ---- | 5.35%85.52B | 2.96%83.59B | ---- | ---- | 22.04%81.18B | ---- | 22.05%81.18B | ---- |
Property, plant and equipment | ---- | 7.46%105.01B | ---- | ---- | 3.87%101.5B | 20.65%97.72B | ---- | 20.65%97.72B | ---- | 10.41%81B |
Investment property | -3.43%53.25M | -24.89%55.14M | -24.89%55.14M | -23.16%56.41M | -22.48%56.9M | -3.86%73.41M | -3.86%73.41M | -3.86%73.41M | -3.86%73.41M | -9.27%76.36M |
Construction in progress | 13.86%12.34B | ---- | 29.25%10.84B | 37.49%11.53B | ---- | ---- | 15.31%8.39B | ---- | 15.22%8.39B | ---- |
Advance payment | ---- | 33.46%3.11B | ---- | ---- | 27.00%2.96B | 5.70%2.33B | ---- | 5.70%2.33B | ---- | 6,924.61%2.2B |
Long-term receivables | ---- | -14.49%250.26M | ---- | ---- | -1.59%288.01M | -35.16%292.66M | ---- | -35.16%292.66M | ---- | -8.46%451.37M |
Associated company interest | ---- | 17.48%5.58B | ---- | ---- | 1.92%4.84B | 34.52%4.75B | ---- | 34.52%4.75B | ---- | 48.81%3.53B |
Interests in Joint Venture | ---- | 6.97%2.19B | ---- | ---- | 6.12%2.17B | 0.60%2.05B | ---- | 0.60%2.05B | ---- | 8.08%2.03B |
long-term investment | 0.72%7.82B | ---- | 14.32%7.77B | 5.18%7.14B | ---- | ---- | 22.11%6.79B | ---- | 22.11%6.79B | ---- |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | 2.91%1.03B | -66.32%1B | ---- | -66.32%1B | ---- | --2.97B |
Intangible assets | -0.17%32.39B | -0.10%24.61B | 1.26%32.44B | 0.42%32.17B | -0.98%24.4B | 109.93%24.64B | 75.65%32.04B | 109.93%24.64B | 75.65%32.04B | 38.12%11.74B |
Goodwill | 0.00%1.15B | 0.10%1.15B | 0.10%1.15B | 0.01%1.15B | 0.01%1.15B | 30.81%1.15B | 30.81%1.15B | 30.81%1.15B | 30.81%1.15B | 52.08%876.04M |
Deferred tax assets | 4.13%1.62B | 23.57%1.54B | 24.41%1.55B | 11.14%1.39B | 11.39%1.39B | 64.75%1.25B | 64.75%1.25B | 64.75%1.25B | 65.16%1.25B | -11.00%758.06M |
Other illiquid assets | -1.63%4.04B | ---- | 13.61%4.11B | -8.34%3.32B | ---- | ---- | -1.11%3.62B | ---- | -1.11%3.62B | ---- |
Special items of non-current assets | -2.60%331.06M | -42.03%1.35B | 132.44%339.9M | -9.59%132.2M | -28.62%1.66B | 167.29%2.33B | 12.06%146.23M | 167.29%2.33B | 15.20%146.23M | 122.34%869.9M |
Total non-current assets | 0.45%145.78B | 5.29%144.84B | 5.19%145.12B | 3.64%142.98B | 2.81%141.44B | 29.17%137.57B | 29.01%137.96B | 29.17%137.57B | 29.01%137.96B | 20.30%106.5B |
Total assets | -0.48%245.17B | 0.91%246.19B | 0.98%246.36B | 1.27%247.07B | -1.15%241.18B | 5.82%243.98B | 5.82%243.98B | 5.82%243.98B | 5.84%243.98B | 14.22%230.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -8.73%5.83B | -6.60%6.28B | -5.86%6.38B | -19.97%5.43B | -25.24%4.98B | 1.91%6.72B | 0.25%6.78B | 0.93%6.66B | 0.24%6.78B | 44.62%6.6B |
Notes payable | 14.75%309.76M | ---- | 27.51%269.94M | -36.62%134.17M | ---- | ---- | 236.02%211.7M | ---- | 236.02%211.7M | ---- |
Tax payable | -27.75%1.66B | 21.22%934.17M | 7.61%2.3B | 10.50%2.36B | 28.03%986.64M | -78.39%770.63M | -61.07%2.14B | -78.39%770.63M | -61.07%2.14B | -10.00%3.57B |
Amounts payable to associated parties-current liabilities | ---- | 14.63%1.03B | ---- | ---- | -4.45%861.5M | 114.23%901.61M | ---- | 114.23%901.61M | ---- | 9.36%420.85M |
Other payables and accrued expenses | -2.94%8.81B | -0.37%11.24B | 2.68%9.07B | -1.69%8.69B | -13.27%9.79B | 5.09%11.28B | 18.70%8.84B | 5.09%11.28B | 18.73%8.84B | 43.91%10.74B |
Short-term borrowing | -14.29%3.84B | ---- | -55.37%4.48B | -19.88%8.04B | ---- | ---- | 205.11%10.04B | ---- | 205.11%10.04B | ---- |
Bank loans and overdrafts | ---- | -41.06%7.25B | ---- | ---- | 0.83%12.4B | 53.30%12.3B | ---- | 53.30%12.3B | ---- | 153.83%8.02B |
Financial lease liabilities-current liabilities | ---- | 42.30%35.39M | ---- | ---- | -2.94%24.14M | 17.70%24.87M | ---- | 17.70%24.87M | ---- | 23.52%21.13M |
Special items of current liabilities | -31.94%2.98B | -19.12%2.88B | 9.72%4.38B | -36.33%2.54B | -7.50%3.36B | 7.73%3.56B | -37.38%3.99B | 9.70%3.63B | -37.37%3.99B | -30.44%3.31B |
Total current liabilities | -11.59%26.32B | -16.62%29.66B | -16.30%29.77B | -12.67%31.06B | -8.92%32.4B | 8.86%35.57B | 8.86%35.57B | 8.86%35.57B | 8.88%35.57B | 34.44%32.68B |
Net current assets | 2.25%73.07B | 1.20%71.69B | 1.44%71.46B | 3.66%73.03B | -4.93%67.35B | -22.48%70.84B | -22.53%70.45B | -22.48%70.84B | -22.51%70.45B | 2.66%91.38B |
Total assets less current liabilities | 1.05%218.85B | 3.90%216.53B | 3.92%216.58B | 3.65%216.01B | 0.18%208.78B | 5.32%208.41B | 5.32%208.41B | 5.32%208.41B | 5.34%208.41B | 11.45%197.88B |
Non-current liabilities | ||||||||||
Long-term bank loan | 6.93%16.69B | 61.14%15.61B | 61.14%15.61B | 71.67%16.63B | 16.99%11.34B | 158.52%9.69B | 158.52%9.69B | 158.52%9.69B | 158.52%9.69B | -47.90%3.75B |
Long-term accounts payable | 0.79%266.12M | -15.14%263.93M | -15.11%264.04M | -17.13%257.75M | -10.66%277.87M | -12.72%311.03M | -12.72%311.03M | -12.72%311.03M | -12.72%311.03M | -10.34%356.36M |
Financial lease liabilities-non-current liabilities | ---- | 253.29%198.02M | ---- | ---- | -16.01%47.07M | 12.90%56.05M | ---- | 12.90%56.05M | ---- | 35.55%49.65M |
Deferred tax liability | 1.85%1.65B | -4.47%1.62B | -4.47%1.62B | -3.63%1.63B | 1.02%1.71B | 32.97%1.69B | 32.97%1.69B | 32.97%1.69B | 32.97%1.69B | 64.91%1.27B |
Deferred income-non-current liabilities | 3.44%900.42M | 24.06%928.83M | 31.10%870.47M | 24.19%824.62M | 21.60%910.43M | 4.84%748.7M | 11.42%663.99M | 4.84%748.7M | 11.42%663.99M | 4.05%714.17M |
Special items of non-current liabilities | -3.92%190.26M | ---- | 253.29%198.02M | -23.97%42.62M | ---- | ---- | 12.90%56.05M | ---- | 18.67%56.05M | ---- |
Total non-current liabilities | 6.12%19.7B | 49.00%18.62B | 49.54%18.56B | 56.21%19.39B | 14.27%14.28B | 103.51%12.5B | 106.10%12.41B | 103.51%12.5B | 106.19%12.41B | -32.42%6.14B |
Total liabilities | -4.79%46.02B | 0.44%48.28B | 0.73%48.34B | 5.15%50.45B | -2.89%46.68B | 23.83%48.07B | 23.99%47.98B | 23.83%48.07B | 24.02%47.98B | 16.25%38.82B |
Total assets less total liabilities | 0.57%199.15B | 1.02%197.91B | 1.03%198.02B | 0.32%196.62B | -0.72%194.5B | 2.17%195.91B | 2.16%195.99B | 2.17%195.91B | 2.17%195.99B | 13.82%191.74B |
Total equity and non-current liabilities | 1.05%218.85B | 3.90%216.53B | 3.92%216.58B | 3.65%216.01B | 0.18%208.78B | 5.32%208.41B | 5.32%208.41B | 5.32%208.41B | 5.34%208.41B | 11.45%197.88B |
Equity | ||||||||||
Share capital | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B |
Reserve | ---- | 0.96%179.97B | ---- | ---- | -0.98%176.52B | -0.02%178.26B | ---- | -0.02%178.26B | ---- | 13.77%178.3B |
Legal reserve | 0.00%2.65B | 0.96%179.97B | 0.00%2.65B | 0.00%2.65B | -0.98%176.52B | -0.02%178.26B | 0.00%2.65B | -0.02%178.26B | 0.00%2.65B | 13.77%178.3B |
Capital reserve | -1.16%10.6B | ---- | 1.98%10.72B | 0.75%10.59B | ---- | ---- | -0.02%10.51B | ---- | 0.18%10.51B | ---- |
Undistributed profit | 0.89%170.51B | ---- | 1.54%169B | 0.50%167.27B | ---- | ---- | 0.68%166.44B | ---- | 0.68%166.44B | ---- |
Special items of shareholders' rights and interests | 3.12%-1.56B | ---- | -27.07%-1.61B | -29.70%-1.64B | ---- | ---- | -1,571.93%-1.26B | ---- | -1,571.93%-1.26B | ---- |
Shareholders' Equity | 0.60%186.49B | 0.93%185.27B | 0.95%185.39B | 0.29%184.17B | -0.95%181.82B | -0.02%183.56B | -0.04%183.64B | -0.02%183.56B | -0.03%183.64B | 13.31%183.6B |
Non-controlling interest | 0.21%12.66B | 2.39%12.64B | 2.24%12.63B | 0.77%12.45B | 2.73%12.68B | 51.72%12.35B | 51.64%12.35B | 51.72%12.35B | 51.76%12.35B | 26.47%8.14B |
Total equity | 0.57%199.15B | 1.02%197.91B | 1.03%198.02B | 0.32%196.62B | -0.72%194.5B | 2.17%195.91B | 2.16%195.99B | 2.17%195.91B | 2.17%195.99B | 13.82%191.74B |
Total equity and total liabilities | -0.48%245.17B | 0.91%246.19B | 0.98%246.36B | 1.27%247.07B | -1.15%241.18B | 5.82%243.98B | 5.82%243.98B | 5.82%243.98B | 5.84%243.98B | 14.22%230.56B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | CAS (2007) | IAS | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data