(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -13.52%10.1B | -19.80%9.37B | -8.03%10.74B | -10.63%10.44B | 18.02%11.68B | 18.02%11.68B | 18.02%11.68B | 18.02%11.68B | 41.34%9.9B | 41.34%9.9B |
Accounts receivable | -25.90%12.57B | -13.92%4.85B | 2.38%17.36B | -24.36%4.26B | 16.29%16.96B | 137.15%5.64B | 16.29%16.96B | 137.15%5.64B | 33.53%14.58B | 92.26%2.38B |
Notes receivable | ---- | 3.49%8.89B | ---- | 1.70%8.74B | ---- | 7.55%8.59B | ---- | 7.55%8.59B | ---- | 21.02%7.99B |
Related party payments receivable | -23.08%510.49M | ---- | -4.19%635.79M | ---- | 11.03%663.63M | ---- | 11.03%663.63M | ---- | 104.35%597.68M | ---- |
Insurance and other receivables-current assets | ---- | -1.29%3.85B | ---- | 3.97%4.06B | ---- | 18.39%3.9B | ---- | 18.40%3.9B | ---- | 70.15%3.29B |
Advance deposits and other receivables | -9.24%7.15B | ---- | -14.62%6.72B | ---- | 60.62%7.87B | ---- | 60.62%7.87B | ---- | -16.33%4.9B | ---- |
Withholding and tax receivable | -30.24%426.89M | ---- | -33.93%404.29M | ---- | 159.47%611.94M | ---- | 159.47%611.94M | ---- | 287.01%235.85M | ---- |
Cash and equivalents | -28.51%11.55B | 18.25%68.43B | -12.28%14.17B | 3.83%60.08B | -7.12%16.16B | -16.81%57.87B | -7.12%16.16B | -16.78%57.87B | 3.56%17.4B | 11.61%69.56B |
Fixed time deposit-current assets | 37.01%56.04B | ---- | 11.94%45.78B | ---- | -20.62%40.9B | ---- | -20.62%40.9B | ---- | 14.59%51.52B | ---- |
Secured deposit | -4.07%774.87M | ---- | -2.96%783.8M | ---- | 26.17%807.73M | ---- | 26.17%807.73M | ---- | 18.58%640.18M | ---- |
Financial assets at fair value-current assets | -79.44%2.21B | ---- | -70.83%3.14B | ---- | -55.70%10.75B | ---- | -55.70%10.75B | ---- | -9.69%24.28B | ---- |
Other current assets | ---- | -31.34%1.25B | ---- | -24.24%1.38B | ---- | 125.94%1.82B | ---- | 126.03%1.82B | ---- | 18.06%807.23M |
Special items of current assets | --23.54M | -70.06%4.05B | ---- | -6.42%12.65B | ---- | -52.58%13.52B | ---- | -52.57%13.52B | ---- | -4.88%28.51B |
Total current assets | -4.76%101.35B | -1.82%104.09B | -6.26%99.74B | -1.30%104.64B | -14.22%106.41B | -14.24%106.02B | -14.22%106.41B | -14.21%106.02B | 9.47%124.05B | 9.19%123.62B |
Non-current assets | ||||||||||
Fixed assets | ---- | 2.96%83.59B | ---- | 0.09%81.25B | ---- | 22.04%81.18B | ---- | 22.05%81.18B | ---- | 5.13%66.52B |
Property, plant and equipment | 7.46%105.01B | ---- | 3.87%101.5B | ---- | 20.65%97.72B | ---- | 20.65%97.72B | ---- | 10.41%81B | ---- |
Investment property | -24.89%55.14M | -23.16%56.41M | -22.48%56.9M | -1.91%72.01M | -3.86%73.41M | -3.86%73.41M | -3.86%73.41M | -3.86%73.41M | -9.27%76.36M | -9.27%76.36M |
Construction in progress | ---- | 37.49%11.53B | ---- | 13.93%9.56B | ---- | 15.31%8.39B | ---- | 15.22%8.39B | ---- | 54.39%7.27B |
Advance payment | 33.46%3.11B | ---- | 27.00%2.96B | ---- | 5.70%2.33B | ---- | 5.70%2.33B | ---- | 6,924.61%2.2B | ---- |
Long-term receivables | -14.49%250.26M | ---- | -1.59%288.01M | ---- | -35.16%292.66M | ---- | -35.16%292.66M | ---- | -8.46%451.37M | ---- |
Associated company interest | 17.48%5.58B | ---- | 1.92%4.84B | ---- | 34.52%4.75B | ---- | 34.52%4.75B | ---- | 48.81%3.53B | ---- |
Interests in Joint Venture | 6.97%2.19B | ---- | 6.12%2.17B | ---- | 0.60%2.05B | ---- | 0.60%2.05B | ---- | 8.08%2.03B | ---- |
long-term investment | ---- | 5.18%7.14B | ---- | 0.86%6.85B | ---- | 22.11%6.79B | ---- | 22.11%6.79B | ---- | 30.78%5.56B |
Financial assets at fair value-non-current assets | ---- | ---- | 2.91%1.03B | ---- | -66.32%1B | ---- | -66.32%1B | ---- | --2.97B | ---- |
Intangible assets | -0.10%24.61B | 0.42%32.17B | -0.98%24.4B | 0.34%32.15B | 109.93%24.64B | 75.65%32.04B | 109.93%24.64B | 75.65%32.04B | 38.12%11.74B | 33.04%18.24B |
Goodwill | 0.10%1.15B | 0.01%1.15B | 0.01%1.15B | 0.07%1.15B | 30.81%1.15B | 30.81%1.15B | 30.81%1.15B | 30.81%1.15B | 52.08%876.04M | 52.08%876.04M |
Deferred tax assets | 23.57%1.54B | 11.14%1.39B | 11.39%1.39B | 6.22%1.33B | 64.75%1.25B | 64.75%1.25B | 64.75%1.25B | 65.16%1.25B | -11.00%758.06M | -11.00%758.06M |
Other illiquid assets | ---- | -8.34%3.32B | ---- | -3.07%3.51B | ---- | -1.11%3.62B | ---- | -1.11%3.62B | ---- | 410.79%3.66B |
Special items of non-current assets | -42.03%1.35B | -9.59%132.2M | -28.62%1.66B | -7.19%135.71M | 167.29%2.33B | 12.06%146.23M | 167.29%2.33B | 15.20%146.23M | 122.34%869.9M | 40.75%130.49M |
Total non-current assets | 5.29%144.84B | 3.64%142.98B | 2.81%141.44B | 0.77%139.03B | 29.17%137.57B | 29.01%137.96B | 29.17%137.57B | 29.01%137.96B | 20.30%106.5B | 20.62%106.94B |
Total assets | 0.91%246.19B | 1.27%247.07B | -1.15%241.18B | -0.13%243.66B | 5.82%243.98B | 5.82%243.98B | 5.82%243.98B | 5.84%243.98B | 14.22%230.56B | 14.21%230.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -6.60%6.28B | -19.97%5.43B | -25.24%4.98B | -21.85%5.3B | 1.91%6.72B | 0.25%6.78B | 0.93%6.66B | 0.24%6.78B | 44.62%6.6B | 41.43%6.76B |
Notes payable | ---- | -36.62%134.17M | ---- | 17.43%248.59M | ---- | 236.02%211.7M | ---- | 236.02%211.7M | ---- | --63M |
Tax payable | 21.22%934.17M | 10.50%2.36B | 28.03%986.64M | 1.26%2.16B | -78.39%770.63M | -61.07%2.14B | -78.39%770.63M | -61.07%2.14B | -10.00%3.57B | -8.26%5.49B |
Amounts payable to associated parties-current liabilities | 14.63%1.03B | ---- | -4.45%861.5M | ---- | 114.23%901.61M | ---- | 114.23%901.61M | ---- | 9.36%420.85M | ---- |
Other payables and accrued expenses | -0.37%11.24B | -1.69%8.69B | -13.27%9.79B | -2.74%8.59B | 5.09%11.28B | 18.70%8.84B | 5.09%11.28B | 18.73%8.84B | 43.91%10.74B | 75.47%7.44B |
Short-term borrowing | ---- | -19.88%8.04B | ---- | -3.48%9.69B | ---- | 205.11%10.04B | ---- | 205.11%10.04B | ---- | 65.96%3.29B |
Bank loans and overdrafts | -41.06%7.25B | ---- | 0.83%12.4B | ---- | 53.30%12.3B | ---- | 53.30%12.3B | ---- | 153.83%8.02B | ---- |
Financial lease liabilities-current liabilities | 42.30%35.39M | ---- | -2.94%24.14M | ---- | 17.70%24.87M | ---- | 17.70%24.87M | ---- | 23.52%21.13M | ---- |
Special items of current liabilities | -19.12%2.88B | -36.33%2.54B | -7.50%3.36B | -34.09%2.63B | 7.73%3.56B | -37.38%3.99B | 9.70%3.63B | -37.37%3.99B | -30.44%3.31B | 107.06%6.38B |
Total current liabilities | -16.62%29.66B | -12.67%31.06B | -8.92%32.4B | -9.26%32.28B | 8.86%35.57B | 8.86%35.57B | 8.86%35.57B | 8.88%35.57B | 34.44%32.68B | 34.42%32.68B |
Net current assets | 1.20%71.69B | 3.66%73.03B | -4.93%67.35B | 2.71%72.36B | -22.48%70.84B | -22.53%70.45B | -22.48%70.84B | -22.51%70.45B | 2.66%91.38B | 2.29%90.94B |
Total assets less current liabilities | 3.90%216.53B | 3.65%216.01B | 0.18%208.78B | 1.43%211.38B | 5.32%208.41B | 5.32%208.41B | 5.32%208.41B | 5.34%208.41B | 11.45%197.88B | 11.44%197.88B |
Non-current liabilities | ||||||||||
Long-term bank loan | 61.14%15.61B | 71.67%16.63B | 16.99%11.34B | 4.21%10.1B | 158.52%9.69B | 158.52%9.69B | 158.52%9.69B | 158.52%9.69B | -47.90%3.75B | 1.42%3.75B |
Long-term accounts payable | -15.14%263.93M | -17.13%257.75M | -10.66%277.87M | 0.72%313.28M | -12.72%311.03M | -12.72%311.03M | -12.72%311.03M | -12.72%311.03M | -10.34%356.36M | -10.34%356.36M |
Financial lease liabilities-non-current liabilities | 253.29%198.02M | ---- | -16.01%47.07M | ---- | 12.90%56.05M | ---- | 12.90%56.05M | ---- | 35.55%49.65M | ---- |
Deferred tax liability | -4.47%1.62B | -3.63%1.63B | 1.02%1.71B | -3.07%1.64B | 32.97%1.69B | 32.97%1.69B | 32.97%1.69B | 32.97%1.69B | 64.91%1.27B | 64.91%1.27B |
Deferred income-non-current liabilities | 24.06%928.83M | 24.19%824.62M | 21.60%910.43M | 6.71%708.54M | 4.84%748.7M | 11.42%663.99M | 4.84%748.7M | 11.42%663.99M | 4.05%714.17M | 11.92%595.93M |
Special items of non-current liabilities | ---- | -23.97%42.62M | ---- | -15.08%47.59M | ---- | 12.90%56.05M | ---- | 18.67%56.05M | ---- | 35.55%49.65M |
Total non-current liabilities | 49.00%18.62B | 56.21%19.39B | 14.27%14.28B | 3.18%12.81B | 103.51%12.5B | 106.10%12.41B | 103.51%12.5B | 106.19%12.41B | -32.42%6.14B | -32.58%6.02B |
Total liabilities | 0.44%48.28B | 5.15%50.45B | -2.89%46.68B | -6.04%45.08B | 23.83%48.07B | 23.99%47.98B | 23.83%48.07B | 24.02%47.98B | 16.25%38.82B | 16.42%38.7B |
Total assets less total liabilities | 1.02%197.91B | 0.32%196.62B | -0.72%194.5B | 1.32%198.58B | 2.17%195.91B | 2.16%195.99B | 2.17%195.91B | 2.17%195.99B | 13.82%191.74B | 13.77%191.86B |
Total equity and non-current liabilities | 3.90%216.53B | 3.65%216.01B | 0.18%208.78B | 1.43%211.38B | 5.32%208.41B | 5.32%208.41B | 5.32%208.41B | 5.34%208.41B | 11.45%197.88B | 11.44%197.88B |
Equity | ||||||||||
Share capital | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B | 0.00%5.3B |
Reserve | 0.96%179.97B | ---- | -0.98%176.52B | ---- | -0.02%178.26B | ---- | -0.02%178.26B | ---- | 13.77%178.3B | ---- |
Legal reserve | 0.96%179.97B | 0.00%2.65B | -0.98%176.52B | 0.00%2.65B | -0.02%178.26B | 0.00%2.65B | -0.02%178.26B | 0.00%2.65B | 13.77%178.3B | 0.00%2.65B |
Capital reserve | ---- | 0.75%10.59B | ---- | 0.11%10.52B | ---- | -0.02%10.51B | ---- | 0.18%10.51B | ---- | -3.37%10.52B |
Undistributed profit | ---- | 0.50%167.27B | ---- | 1.53%168.99B | ---- | 0.68%166.44B | ---- | 0.68%166.44B | ---- | 15.34%165.32B |
Special items of shareholders' rights and interests | ---- | -29.70%-1.64B | ---- | -7.53%-1.36B | ---- | -1,571.93%-1.26B | ---- | -1,571.93%-1.26B | ---- | -493.29%-75.62M |
Shareholders' Equity | 0.93%185.27B | 0.29%184.17B | -0.95%181.82B | 1.34%186.11B | -0.02%183.56B | -0.04%183.64B | -0.02%183.56B | -0.03%183.64B | 13.31%183.6B | 13.27%183.71B |
Non-controlling interest | 2.39%12.64B | 0.77%12.45B | 2.73%12.68B | 0.95%12.47B | 51.72%12.35B | 51.64%12.35B | 51.72%12.35B | 51.76%12.35B | 26.47%8.14B | 26.30%8.15B |
Total equity | 1.02%197.91B | 0.32%196.62B | -0.72%194.5B | 1.32%198.58B | 2.17%195.91B | 2.16%195.99B | 2.17%195.91B | 2.17%195.99B | 13.82%191.74B | 13.77%191.86B |
Total equity and total liabilities | 0.91%246.19B | 1.27%247.07B | -1.15%241.18B | -0.13%243.66B | 5.82%243.98B | 5.82%243.98B | 5.82%243.98B | 5.84%243.98B | 14.22%230.56B | 14.21%230.56B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data