(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -6.79%736.16M | 21.56%789.82M | 21.56%789.82M | 24.25%807.27M | 23.06%799.54M | 17.94%649.72M | 17.94%649.72M | 17.94%649.72M | 17.94%649.72M | 106.25%550.9M |
Accounts receivable | 0.69%1.03B | -8.63%1.02B | -8.63%1.02B | -3.55%1.08B | -2.64%1.22B | -12.47%1.12B | 9.36%1.12B | -1.97%1.25B | 9.36%1.12B | 11.32%1.28B |
Notes receivable | -20.59%50.2M | 282.16%63.22M | 282.16%63.22M | -31.82%11.28M | ---- | --16.54M | 1,002.80%16.54M | ---- | 1,002.80%16.54M | ---- |
Insurance and other receivables-current assets | -16.56%139.4M | -19.57%167.06M | -19.57%167.06M | -12.79%181.15M | ---- | --207.71M | 23.12%207.71M | ---- | 23.12%207.71M | ---- |
Advance deposits and other receivables | ---- | ---- | ---- | ---- | -7.07%461.57M | ---- | ---- | 1.00%496.67M | ---- | 40.03%491.77M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | 28.72%5.45M | ---- | ---- | 50.73%4.23M | ---- | -25.59%2.81M |
Cash and equivalents | -52.40%590.56M | 99.22%1.24B | 99.22%1.24B | 12.98%703.53M | 150.55%1.56B | 13.13%622.72M | 13.13%622.72M | 13.13%622.72M | 13.13%622.72M | -16.81%550.42M |
Other current assets | -12.08%102.93M | -18.91%117.07M | -18.91%117.07M | -29.42%101.89M | ---- | --144.36M | -32.08%144.36M | ---- | -32.08%144.36M | ---- |
Special items of current assets | 510.15%664.31M | 61.22%108.88M | 61.22%108.88M | 588.69%465.09M | ---- | -34.80%67.53M | -70.64%67.53M | -99.15%880K | -70.64%67.53M | -17.62%103.58M |
Total current assets | -4.96%3.48B | 20.95%3.66B | 20.95%3.66B | 17.11%3.54B | 33.68%4.05B | 1.67%3.03B | 1.67%3.03B | 1.67%3.03B | 1.67%3.03B | 16.42%2.98B |
Non-current assets | ||||||||||
Fixed assets | -2.31%5.03B | 19.55%5.15B | 19.55%5.15B | -3.86%4.14B | ---- | --4.31B | 0.93%4.31B | ---- | 0.93%4.31B | ---- |
Property, plant and equipment | ---- | ---- | ---- | ---- | -4.45%4.21B | ---- | ---- | 0.81%4.4B | ---- | 33.35%4.37B |
Investment property | 0.00%522.79M | 0.87%522.79M | 0.87%522.79M | 0.00%518.29M | 0.00%518.29M | 13.49%518.29M | 13.49%518.29M | 13.49%518.29M | 13.49%518.29M | 1.54%456.66M |
Construction in progress | 1.03%227.94M | -79.23%225.62M | -79.23%225.62M | 15.01%1.25B | 15.70%1.26B | 6.98%1.09B | 6.98%1.09B | 6.98%1.09B | 6.98%1.09B | -6.71%1.02B |
Development expenditure | -2.84%5.6M | 118.52%5.76M | 118.52%5.76M | 67.77%4.42M | ---- | --2.64M | -83.23%2.64M | ---- | -83.23%2.64M | ---- |
Associated company interest | ---- | ---- | ---- | ---- | 1.24%166.4M | ---- | ---- | -15.63%164.36M | ---- | -1.10%194.81M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | -7.93%98.51M | ---- | ---- | 3.46%106.99M | ---- | 8.67%103.41M |
long-term investment | -2.68%269.83M | 2.18%277.26M | 2.18%277.26M | -2.65%264.15M | ---- | --271.34M | -9.01%271.34M | ---- | -9.01%271.34M | ---- |
Intangible assets | -1.19%1.15B | -6.36%1.16B | -6.36%1.16B | -3.11%1.2B | -2.72%482.39M | 129.45%1.24B | -4.01%1.24B | -8.15%495.88M | -4.01%1.24B | -4.28%539.89M |
Goodwill | 0.00%848.34M | -13.88%848.34M | -13.88%848.34M | 0.00%985.05M | 0.00%985.05M | -16.69%985.05M | -16.69%985.05M | -16.69%985.05M | -16.69%985.05M | -3.83%1.18B |
Deferred tax assets | 0.32%62.7M | 7.19%62.49M | 141.40%62.49M | 15.42%67.29M | 1.41%59.13M | 15.70%58.3M | 15.70%58.3M | 15.70%58.3M | -48.63%25.89M | -1.74%50.39M |
Other illiquid assets | -8.49%114.26M | -10.90%124.86M | -10.90%124.86M | -2.85%136.14M | -18.09%37.2M | 184.01%140.13M | -4.20%140.13M | -7.95%45.42M | -4.20%140.13M | -35.74%49.34M |
Special items of non-current assets | -5.51%114.15M | 20.52%120.8M | 20.52%120.8M | 17.78%118.05M | -0.27%845.7M | -88.56%100.23M | -8.46%100.23M | -3.21%847.98M | -8.46%100.23M | 1.50%876.14M |
Total non-current assets | -1.82%8.35B | -2.42%8.5B | -2.06%8.5B | -0.28%8.69B | -0.63%8.66B | -1.41%8.71B | -1.41%8.71B | -1.41%8.71B | -1.78%8.68B | 11.99%8.84B |
Total assets | -2.77%11.82B | 3.60%12.16B | 3.89%12.16B | 4.20%12.23B | 8.22%12.7B | -0.63%11.74B | -0.63%11.74B | -0.63%11.74B | -0.91%11.71B | 13.07%11.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -28.09%485.57M | -1.63%675.27M | -1.63%675.27M | -20.58%545.13M | -21.73%537.24M | -18.28%686.42M | -18.27%686.42M | -18.28%686.42M | -18.27%686.42M | 15.07%839.98M |
Tax payable | -38.01%11.34M | -53.96%18.29M | -53.96%18.29M | -49.19%20.19M | -49.78%3.34M | 152.94%39.73M | 4.41%39.73M | -57.62%6.66M | 4.41%39.73M | -52.49%15.71M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.32%343.8M | ---- | -22.73%332.74M |
Other payables and accrued expenses | -0.53%165.69M | -65.55%166.58M | -65.55%166.58M | -71.55%137.57M | -10.90%218.33M | 80.41%483.55M | -7.15%483.55M | -8.58%245.03M | -7.15%483.55M | 3.83%268.03M |
Advance payment | -32.74%587.05K | -39.88%872.77K | -39.88%872.77K | -43.01%827.41K | ---- | --1.45M | 187.64%1.45M | ---- | 187.64%1.45M | ---- |
Short-term borrowing | 16.08%1.47B | 32.64%1.27B | 32.64%1.27B | 8.95%1.04B | ---- | --956.74M | -50.79%956.74M | ---- | -50.79%956.74M | ---- |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | 32.55%1.71B | ---- | ---- | -41.08%1.29B | ---- | 10.91%2.19B |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | 167.63%4.18M | ---- | ---- | -68.81%1.56M | ---- | -40.78%5.01M |
Other current liabilities | -9.55%47.67M | -90.04%52.71M | -90.04%52.71M | -97.41%13.72M | ---- | --529.2M | 7,600.30%529.2M | ---- | 7,600.30%529.2M | ---- |
Special items of current liabilities | 60.49%1.55B | 56.20%966.94M | 56.20%966.94M | 34.83%834.65M | -25.84%657.61M | 292.60%619.04M | 95.38%619.04M | 462.34%886.69M | 95.38%619.04M | 8.96%157.68M |
Total current liabilities | 16.99%3.83B | -5.27%3.28B | -5.27%3.28B | -20.54%2.75B | -9.55%3.13B | -9.12%3.46B | -9.12%3.46B | -9.12%3.46B | -9.12%3.46B | 6.41%3.81B |
Net current assets | -191.80%-353.32M | 189.20%384.89M | 189.20%384.89M | 284.60%796.57M | 312.78%918.15M | 47.90%-431.51M | 47.90%-431.51M | 47.90%-431.51M | 47.90%-431.51M | 18.72%-828.19M |
Total assets less current liabilities | -10.05%7.99B | 7.31%8.89B | 7.73%8.89B | 14.54%9.48B | 15.64%9.57B | 3.40%8.28B | 3.40%8.28B | 3.40%8.28B | 3.00%8.25B | 16.54%8.01B |
Non-current liabilities | ||||||||||
Long-term bank loan | -20.64%2.69B | 31.58%3.39B | 31.58%3.39B | 34.70%3.47B | 13.64%2.93B | 119.62%2.58B | 119.62%2.58B | 119.62%2.58B | 119.62%2.58B | 77.36%1.17B |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | 322.23%8.28M | ---- | ---- | -44.37%1.96M | ---- | -1.29%3.53M |
Deferred tax liability | -0.04%64.28M | 2.80%64.31M | 94.34%64.31M | 11.72%69.88M | -0.63%62.16M | 65.57%62.55M | 65.57%62.55M | 65.57%62.55M | -12.41%33.09M | 89.48%37.78M |
Deferred income-non-current liabilities | -2.54%156.21M | -11.57%160.29M | -11.57%160.29M | -8.11%166.57M | -5.60%171.11M | 11.36%181.27M | 11.36%181.27M | 11.36%181.27M | 11.36%181.27M | 0.62%162.77M |
Provision-non-current liabilities | ---- | ---- | ---- | ---- | 4.18%180.25M | ---- | ---- | 122.02%173.01M | ---- | 180.97%77.92M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | 0.03%499.96M | ---- | ---- | -54.54%499.81M | ---- | 83.40%1.1B |
Issued debt instrument | ---- | ---- | ---- | ---- | ---- | --499.81M | -54.54%499.81M | ---- | -54.54%499.81M | ---- |
Other non-current liabilities | -0.41%4.86M | 0.44%4.88M | 0.44%4.88M | -3.56%4.68M | ---- | --4.85M | -4.55%4.85M | ---- | -4.55%4.85M | ---- |
Special items of non-current liabilities | 0.94%225.24M | 27.53%223.14M | 27.53%223.14M | 41.35%247.33M | -3.52%4.68M | 3,340.25%174.97M | 114.82%174.97M | -4.58%4.85M | 114.82%174.97M | -6.39%5.09M |
Total non-current liabilities | -18.26%3.14B | 9.80%3.84B | 10.73%3.84B | 13.12%3.96B | 10.13%3.86B | 36.74%3.5B | 36.74%3.5B | 36.74%3.5B | 35.59%3.47B | 73.03%2.56B |
Total liabilities | -2.04%6.97B | 2.31%7.12B | 2.74%7.12B | -3.60%6.71B | 0.35%6.98B | 9.32%6.96B | 9.32%6.96B | 9.32%6.96B | 8.86%6.93B | 25.90%6.37B |
Total assets less total liabilities | -3.79%4.85B | 5.49%5.04B | 5.56%5.04B | 15.57%5.52B | 19.67%5.72B | -12.27%4.78B | -12.27%4.78B | -12.27%4.78B | -12.32%4.78B | 1.04%5.45B |
Total equity and non-current liabilities | -10.05%7.99B | 7.31%8.89B | 7.73%8.89B | 14.54%9.48B | 15.64%9.57B | 3.40%8.28B | 3.40%8.28B | 3.40%8.28B | 3.00%8.25B | 16.54%8.01B |
Equity | ||||||||||
Share capital | 0.00%1.11B | 25.70%1.11B | 25.70%1.11B | 25.70%1.11B | 25.70%1.11B | 0.00%879.27M | 0.00%879.27M | 0.00%879.27M | 0.00%879.27M | 0.00%879.27M |
Reserve | ---- | ---- | ---- | ---- | 24.24%3.95B | ---- | ---- | -14.66%3.18B | ---- | 1.31%3.73B |
Legal reserve | 0.00%269.82M | 0.00%269.82M | 0.00%269.82M | 0.00%269.82M | 24.24%3.95B | -92.76%269.82M | 0.00%269.82M | -14.66%3.18B | 0.00%269.82M | 1.31%3.73B |
Capital reserve | 0.00%1.41B | 212.77%1.41B | 212.77%1.41B | 214.63%1.42B | ---- | --451.17M | 0.00%451.17M | ---- | 0.00%451.17M | ---- |
Undistributed profit | -9.23%1.53B | -30.76%1.69B | -30.69%1.69B | -14.63%2.08B | ---- | --2.44B | -18.17%2.44B | ---- | -18.27%2.44B | ---- |
Special items of shareholders' rights and interests | 2.96%21.97M | 12.59%21.34M | 12.59%21.34M | 4.06%19.73M | ---- | --18.96M | -19.20%18.96M | ---- | -19.20%18.96M | ---- |
Shareholders' Equity | -3.45%4.34B | 10.79%4.5B | 10.86%4.5B | 20.65%4.9B | 24.55%5.06B | -11.86%4.06B | -11.86%4.06B | -11.86%4.06B | -11.92%4.06B | 1.06%4.6B |
Non-controlling interest | -6.61%509.4M | -24.33%545.47M | -24.30%545.47M | -13.01%627.05M | -7.82%664.49M | -14.48%720.83M | -14.48%720.83M | -14.48%720.83M | -14.51%720.6M | 0.95%842.88M |
Total equity | -3.79%4.85B | 5.49%5.04B | 5.56%5.04B | 15.57%5.52B | 19.67%5.72B | -12.27%4.78B | -12.27%4.78B | -12.27%4.78B | -12.32%4.78B | 1.04%5.45B |
Total equity and total liabilities | -2.77%11.82B | 3.60%12.16B | 3.89%12.16B | 4.20%12.23B | 8.22%12.7B | -0.63%11.74B | -0.63%11.74B | -0.63%11.74B | -0.91%11.71B | 13.07%11.81B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | IAS | CAS (2007) | CAS (2007) | IAS | CAS (2007) | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | CIC Zhonghuan (Hong Kong) Certified Public Accountants Limited, CIC Zhonghuan Certified Public Accountants (Special General Partnership) | -- | -- | -- | CIC Zhonghuan (Hong Kong) Certified Public Accountants Limited, CIC Zhonghuan Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data