(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -18.88%88.12M | -10.81%96.89M | 1.86%108.63M | 1.86%108.63M | 27.44%106.65M | 27.44%106.65M | 5.11%83.69M | 5.11%83.69M | 4.51%79.62M | 4.51%79.62M |
Accounts receivable | -5.88%31.78M | -5.40%31.95M | 12.92%33.77M | 12.92%33.77M | 26.80%29.9M | 26.80%29.9M | -28.73%23.58M | -28.73%23.58M | -10.89%33.09M | -10.89%33.09M |
Related party payments receivable | 12.50%459K | 0.00%408K | 10.57%408K | 10.57%408K | 11.82%369K | 11.82%369K | 12.24%330K | 12.24%330K | 13.95%294K | 13.95%294K |
Advance deposits and other receivables | -6.88%5.91M | -35.10%4.12M | 13.68%6.34M | 13.68%6.34M | -60.50%5.58M | -60.50%5.58M | 71.56%14.12M | 71.56%14.12M | -4.38%8.23M | -4.38%8.23M |
Withholding and tax receivable | --589K | --2.42M | ---- | ---- | -2.47%1.22M | -2.47%1.22M | --1.25M | --1.25M | ---- | ---- |
Cash and equivalents | 6.14%145.18M | 2.86%140.68M | -34.31%136.77M | -34.31%136.77M | -18.89%208.22M | -18.89%208.22M | -23.09%256.72M | -23.09%256.72M | -17.58%333.78M | -17.58%333.78M |
Financial assets at fair value-current assets | ---- | -27.91%5.7M | --7.9M | --7.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -7.42%272.03M | -3.97%282.16M | -16.51%293.82M | -16.51%293.82M | -7.31%351.94M | -7.31%351.94M | -16.55%379.7M | -16.55%379.7M | -13.82%455.01M | -13.82%455.01M |
Non-current assets | ||||||||||
Property, plant and equipment | -5.15%467.49M | -2.67%479.73M | -8.91%492.87M | -8.91%492.87M | 11.09%541.08M | 11.09%541.08M | 34.75%487.07M | 34.75%487.07M | 29.80%361.47M | 29.80%361.47M |
Investment property | -13.72%98.1M | 0.00%113.7M | 35.04%113.7M | 35.04%113.7M | 2.68%84.2M | 2.68%84.2M | -16.16%82M | -16.16%82M | -5.78%97.8M | -5.78%97.8M |
Advance payment | 79.37%339K | ---- | -92.41%189K | ---- | 703.23%2.49M | ---- | -96.95%310K | ---- | --10.16M | ---- |
Goodwill | 0.00%9.49M | 0.00%9.49M | 0.00%9.49M | 0.00%9.49M | 0.00%9.49M | 0.00%9.49M | 0.00%9.49M | 0.00%9.49M | 0.00%9.49M | 0.00%9.49M |
Deferred tax assets | 0.00%272K | 0.00%272K | -12.54%272K | -12.54%272K | 127.01%311K | 127.01%311K | -14.38%137K | -14.38%137K | -86.28%160K | -86.28%160K |
Special items of non-current assets | 77.10%29.66M | 38.31%23.42M | --16.75M | 580.08%16.93M | ---- | 72.44%2.49M | -96.73%1.13M | -96.78%1.44M | 30.80%34.67M | 69.13%44.82M |
Total non-current assets | -4.41%605.35M | -1.05%626.61M | -0.68%633.26M | -0.68%633.26M | 9.90%637.56M | 9.90%637.56M | 12.92%580.14M | 12.92%580.14M | 22.48%513.74M | 22.48%513.74M |
Total assets | -5.36%877.38M | -1.98%908.76M | -6.31%927.08M | -6.31%927.08M | 3.09%989.5M | 3.09%989.5M | -0.92%959.84M | -0.92%959.84M | 2.25%968.75M | 2.25%968.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 4.17%20.61M | 14.19%22.59M | -53.06%19.78M | -53.06%19.78M | 39.97%42.14M | 39.97%42.14M | -25.66%30.11M | -25.66%30.11M | 69.58%40.5M | 69.58%40.5M |
Tax payable | -43.80%204K | 327.82%1.55M | -84.02%363K | -84.02%363K | 353.49%2.27M | 353.49%2.27M | -86.82%501K | -86.82%501K | 84.83%3.8M | 84.83%3.8M |
Amounts payable to associated parties-current liabilities | -21.14%832K | -21.33%830K | 149.41%1.06M | 149.41%1.06M | -27.44%423K | -27.44%423K | 11.47%583K | 11.47%583K | --523K | --523K |
Financial lease liabilities-current liabilities | 76.20%1.03M | -49.14%297K | 1.39%584K | 1.39%584K | 26.87%576K | 26.87%576K | 4.13%454K | 4.13%454K | --436K | --436K |
Total current liabilities | 4.07%22.67M | 15.99%25.27M | -52.03%21.78M | -52.03%21.78M | 43.51%45.41M | 43.51%45.41M | -30.08%31.65M | -30.08%31.65M | 74.49%45.26M | 74.49%45.26M |
Net current assets | -8.34%249.36M | -5.57%256.89M | -11.25%272.04M | -11.25%272.04M | -11.93%306.52M | -11.93%306.52M | -15.06%348.05M | -15.06%348.05M | -18.38%409.75M | -18.38%409.75M |
Total assets less current liabilities | -5.59%854.71M | -2.41%883.5M | -4.11%905.3M | -4.11%905.3M | 1.71%944.09M | 1.71%944.09M | 0.51%928.19M | 0.51%928.19M | 0.22%923.49M | 0.22%923.49M |
Non-current liabilities | ||||||||||
Long-term accounts payable | ---- | -35.53%2.33M | -20.00%3.61M | -20.00%3.61M | 35.07%4.51M | 35.07%4.51M | --3.34M | --3.34M | ---- | ---- |
Long-term remuneration payable to staff and workers | -28.41%13.09M | -3.19%17.7M | -5.89%18.28M | -5.89%18.28M | 2.25%19.42M | 2.25%19.42M | 1.01%19M | 1.01%19M | -3.31%18.81M | -3.31%18.81M |
Financial lease liabilities-non-current liabilities | 71.46%1.43M | 0.00%834K | 20.87%834K | 20.87%834K | 70.37%690K | 70.37%690K | -52.85%405K | -52.85%405K | --859K | --859K |
Deferred tax liability | -16.69%26.91M | 0.00%32.3M | -21.74%32.3M | -21.74%32.3M | 3.53%41.27M | 3.53%41.27M | 0.45%39.86M | 0.45%39.86M | -3.77%39.69M | -3.77%39.69M |
Total non-current liabilities | -24.71%41.42M | -3.39%53.16M | -16.50%55.02M | -16.50%55.02M | 5.26%65.9M | 5.26%65.9M | 5.48%62.6M | 5.48%62.6M | -2.21%59.35M | -2.21%59.35M |
Total liabilities | -16.55%64.09M | 2.11%78.42M | -31.00%76.8M | -31.00%76.8M | 18.10%111.31M | 18.10%111.31M | -9.91%94.25M | -9.91%94.25M | 20.76%104.61M | 20.76%104.61M |
Total assets less total liabilities | -4.35%813.28M | -2.34%830.34M | -3.18%850.28M | -3.18%850.28M | 1.46%878.19M | 1.46%878.19M | 0.17%865.59M | 0.17%865.59M | 0.39%864.14M | 0.39%864.14M |
Total equity and non-current liabilities | -5.59%854.71M | -2.41%883.5M | -4.11%905.3M | -4.11%905.3M | 1.71%944.09M | 1.71%944.09M | 0.51%928.19M | 0.51%928.19M | 0.22%923.49M | 0.22%923.49M |
Equity | ||||||||||
Share capital | 0.00%32M | 0.00%32M | 0.00%32M | 0.00%32M | 0.00%32M | 0.00%32M | 0.00%32M | 0.00%32M | 0.00%32M | 0.00%32M |
Reserve | -4.52%781.28M | -2.44%798.34M | -3.30%818.28M | -3.30%818.28M | 1.51%846.19M | 1.51%846.19M | 0.17%833.59M | 0.17%833.59M | 0.41%832.14M | 0.41%832.14M |
Legal reserve | -4.52%781.28M | -2.44%798.34M | -3.30%818.28M | -3.30%818.28M | 1.51%846.19M | 1.51%846.19M | 0.17%833.59M | 0.17%833.59M | 0.41%832.14M | 0.41%832.14M |
Shareholders' Equity | -4.35%813.28M | -2.34%830.34M | -3.18%850.28M | -3.18%850.28M | 1.46%878.19M | 1.46%878.19M | 0.17%865.59M | 0.17%865.59M | 0.39%864.14M | 0.39%864.14M |
Total equity | -4.35%813.28M | -2.34%830.34M | -3.18%850.28M | -3.18%850.28M | 1.46%878.19M | 1.46%878.19M | 0.17%865.59M | 0.17%865.59M | 0.39%864.14M | 0.39%864.14M |
Total equity and total liabilities | -5.36%877.38M | -1.98%908.76M | -6.31%927.08M | -6.31%927.08M | 3.09%989.5M | 3.09%989.5M | -0.92%959.84M | -0.92%959.84M | 2.25%968.75M | 2.25%968.75M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data