(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -20.53%16.01M | -27.01%14.71M | -54.63%20.15M | -54.63%20.15M | -42.76%44.41M | -42.76%44.41M | -46.31%77.59M | -46.31%77.59M | 1.74%144.5M | 1.74%144.5M |
Related party payments receivable | ---- | ---- | ---- | ---- | 149.03%513K | 149.03%513K | 2,842.86%206K | 2,842.86%206K | --7K | --7K |
Advance deposits and other receivables | 93.39%6.82M | 21.45%4.28M | -52.33%3.52M | -52.33%3.52M | 43.47%7.39M | 43.47%7.39M | -72.07%5.15M | -71.29%5.15M | -23.48%18.45M | -25.56%17.95M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13.22%1.67M | 13.22%1.67M |
Cash and equivalents | -9.43%112.44M | -4.91%118.05M | -15.80%124.14M | -15.80%124.14M | -2.96%147.44M | -2.96%147.44M | 88.23%151.94M | 88.23%151.94M | -67.15%80.72M | -67.15%80.72M |
Secured deposit | 0.00%800K | 0.00%800K | -31.91%800K | -31.91%800K | -96.35%1.18M | -96.35%1.18M | -67.40%32.18M | -67.40%32.18M | 0.00%98.7M | 0.00%98.7M |
Financial assets at fair value-current assets | -21.46%23.85M | -17.26%25.13M | -58.42%30.37M | -58.42%30.37M | 1,053.06%73.02M | 1,053.06%73.02M | -35.24%6.33M | -35.24%6.33M | -67.02%9.78M | -67.02%9.78M |
Special items of current assets | -34.41%16.16M | -28.51%17.62M | 26.71%24.64M | 26.71%24.64M | -77.83%19.45M | -77.83%19.45M | -61.34%87.72M | -61.34%87.72M | 804.82%226.93M | 804.82%226.93M |
Total current assets | -13.53%176.08M | -11.32%180.58M | -30.60%203.62M | -30.60%203.62M | -18.75%293.4M | -18.75%293.4M | -37.82%361.12M | -37.77%361.12M | 2.47%580.75M | 2.38%580.25M |
Non-current assets | ||||||||||
Property, plant and equipment | 105.02%2.16M | -30.62%732K | -88.53%1.06M | -88.53%1.06M | -59.62%9.2M | -59.62%9.2M | -62.85%22.78M | -62.85%22.78M | 50.50%61.33M | 50.50%61.33M |
Advance payment | 170.22%8.4M | 9.71%3.41M | --3.11M | --3.11M | ---- | ---- | 170.32%13.88M | 146.25%13.88M | -90.64%5.14M | -89.72%5.64M |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | -97.90%2M | -97.90%2M | -43.24%95.04M | -43.24%95.04M | --167.45M | --167.45M |
Intangible assets | ---- | ---- | ---- | ---- | -46.47%26.58M | -46.47%26.58M | -15.74%49.64M | -15.74%49.64M | -14.02%58.92M | -14.02%58.92M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -55.98%78.55M | -55.98%78.55M | -17.83%178.44M | -17.83%178.44M |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.25%1.27M | -70.25%1.27M |
Special items of non-current assets | ---- | ---- | ---- | ---- | --10.78M | --10.78M | ---- | ---- | --42.87M | --42.87M |
Total non-current assets | 153.70%10.56M | -0.50%4.14M | -91.42%4.16M | -91.42%4.16M | -81.32%48.56M | -81.32%48.56M | -49.57%259.91M | -49.62%259.91M | 33.68%515.41M | 33.81%515.92M |
Total assets | -10.18%186.64M | -11.10%184.72M | -39.24%207.78M | -39.24%207.78M | -44.94%341.95M | -44.94%341.95M | -43.35%621.02M | -43.35%621.02M | 15.10%1.1B | 15.10%1.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 8.20%4.77M | 1.91%4.49M | -35.21%4.4M | -35.21%4.4M | -7.40%6.8M | -7.40%6.8M | -9.52%7.34M | -9.52%7.34M | 100.64%8.11M | 100.64%8.11M |
Notes payable | 0.00%90M | 0.00%90M | 0.00%90M | 0.00%90M | -37.31%90M | -37.31%90M | -22.40%143.55M | -22.40%143.55M | 85.00%185M | 85.00%185M |
Tax payable | ---- | ---- | --8K | --8K | ---- | ---- | 29.60%5.1M | 29.60%5.1M | 141.73%3.93M | 141.73%3.93M |
Other payables and accrued expenses | 47.29%20.04M | -2.26%13.3M | -56.35%13.6M | -56.35%13.6M | -24.04%31.16M | -24.04%31.16M | 6.23%41.02M | 6.23%41.02M | -28.19%38.62M | -28.19%38.62M |
Financial lease liabilities-current liabilities | 8.21%9.32M | 0.65%8.67M | 10.81%8.61M | 10.81%8.61M | -46.04%7.77M | -46.04%7.77M | -22.61%14.41M | -22.61%14.41M | 456.28%18.61M | 456.28%18.61M |
Special items of current liabilities | ---- | 280.00%266K | -65.85%70K | -65.85%70K | -97.13%205K | -97.13%205K | -85.58%7.14M | -85.58%7.14M | -7.67%49.48M | -7.67%49.48M |
Total current liabilities | 6.36%124.12M | 0.02%116.72M | -14.15%116.7M | -14.15%116.7M | -37.80%135.94M | -37.80%135.94M | -28.05%218.55M | -28.05%218.55M | 40.38%303.76M | 40.38%303.76M |
Net current assets | -40.23%51.96M | -26.53%63.86M | -44.80%86.92M | -44.80%86.92M | 10.45%157.46M | 10.45%157.46M | -48.53%142.56M | -48.44%142.56M | -20.95%277M | -21.09%276.49M |
Total assets less current liabilities | -31.36%62.52M | -25.34%68M | -55.79%91.09M | -55.79%91.09M | -48.81%206.02M | -48.81%206.02M | -49.21%402.47M | -49.21%402.47M | 7.67%792.41M | 7.67%792.41M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --39.61M | --39.61M |
Financial lease liabilities-non-current liabilities | -67.15%3.88M | -36.67%7.48M | --11.81M | --11.81M | ---- | ---- | -51.13%7.77M | -51.13%7.77M | 383.55%15.9M | 383.55%15.9M |
Deferred tax liability | ---- | ---- | ---- | ---- | -51.09%3.65M | -51.09%3.65M | -50.42%7.46M | -50.42%7.46M | 42.49%15.04M | 42.49%15.04M |
Total non-current liabilities | -67.15%3.88M | -36.67%7.48M | 223.74%11.81M | 223.74%11.81M | -76.05%3.65M | -76.05%3.65M | -78.41%15.23M | -78.41%15.23M | 409.57%70.56M | 409.57%70.56M |
Total liabilities | -0.39%128M | -3.35%124.2M | -7.94%128.51M | -7.94%128.51M | -40.29%139.59M | -40.29%139.59M | -37.54%233.79M | -37.54%233.79M | 62.58%374.31M | 62.58%374.31M |
Total assets less total liabilities | -26.03%58.64M | -23.66%60.52M | -60.83%79.28M | -60.83%79.28M | -47.74%202.37M | -47.74%202.37M | -46.36%387.23M | -46.36%387.23M | -0.03%721.86M | -0.03%721.86M |
Total equity and non-current liabilities | -31.36%62.52M | -25.34%68M | -55.79%91.09M | -55.79%91.09M | -48.81%206.02M | -48.81%206.02M | -49.21%402.47M | -49.21%402.47M | 7.67%792.41M | 7.67%792.41M |
Equity | ||||||||||
Share capital | 0.00%142.18M | 0.00%142.18M | 0.00%142.18M | 0.00%142.18M | 20.00%142.18M | 20.00%142.18M | 0.00%118.49M | 0.00%118.49M | 0.00%118.49M | 0.00%118.49M |
Reserve | -32.80%-83.54M | -29.81%-81.66M | -204.52%-62.91M | -204.52%-62.91M | -77.61%60.19M | -77.61%60.19M | -55.46%268.75M | -55.46%268.75M | -0.04%603.37M | -0.04%603.37M |
Legal reserve | -32.80%-83.54M | -29.81%-81.66M | -204.52%-62.91M | -204.52%-62.91M | -77.61%60.19M | -77.61%60.19M | -55.46%268.75M | -55.46%268.75M | -0.04%603.37M | -0.04%603.37M |
Shareholders' Equity | -26.03%58.64M | -23.66%60.52M | -60.83%79.28M | -60.83%79.28M | -47.74%202.37M | -47.74%202.37M | -46.36%387.23M | -46.36%387.23M | -0.03%721.86M | -0.03%721.86M |
Non-controlling interest | ---2K | ---2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -26.03%58.64M | -23.66%60.52M | -60.83%79.28M | -60.83%79.28M | -47.74%202.37M | -47.74%202.37M | -46.36%387.23M | -46.36%387.23M | -0.03%721.86M | -0.03%721.86M |
Total equity and total liabilities | -10.18%186.64M | -11.10%184.72M | -39.24%207.78M | -39.24%207.78M | -44.94%341.95M | -44.94%341.95M | -43.35%621.02M | -43.35%621.02M | 15.10%1.1B | 15.10%1.1B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Qualified opinion | -- | Qualified opinion | -- | Qualified opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data