(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 0.82%147.9M | -2.59%142.9M | -3.04%146.7M | -3.04%146.7M | 24.32%151.3M | 24.32%151.3M | 17.81%121.7M | 17.81%121.7M | 13.77%103.3M | 13.77%103.3M |
Accounts receivable | 1.70%706.5M | -6.07%652.5M | -4.32%694.7M | -4.32%694.7M | -9.01%726.1M | -9.01%726.1M | -39.27%798M | -39.27%798M | -28.93%1.31B | -28.93%1.31B |
Cash and equivalents | -50.83%3.09B | -48.55%3.23B | 107.75%6.28B | 107.75%6.28B | -43.02%3.02B | -43.02%3.02B | -39.26%5.31B | -39.26%5.31B | 38.20%8.74B | 38.20%8.74B |
Short-term deposit | -20.96%452.6M | 25.38%717.9M | 223.14%572.6M | 223.14%572.6M | -78.34%177.2M | -78.34%177.2M | -85.81%818.2M | -85.81%818.2M | -53.38%5.77B | -53.38%5.77B |
Secured deposit | -79.41%37.7M | -79.52%37.5M | 24.56%183.1M | 24.56%183.1M | 10,400.00%147M | 10,400.00%147M | -99.86%1.4M | -99.86%1.4M | 78,415.38%1.02B | 78,415.38%1.02B |
Total current assets | -43.73%4.43B | -39.30%4.78B | 86.47%7.88B | 86.47%7.88B | -40.03%4.23B | -40.03%4.23B | -58.41%7.05B | -58.41%7.05B | -17.88%16.94B | -17.88%16.94B |
Non-current assets | ||||||||||
Property, plant and equipment | -4.23%38.35B | -1.80%39.33B | -2.21%40.05B | -2.21%40.05B | 3.53%40.95B | 3.53%40.95B | 12.51%39.56B | 12.51%39.56B | 15.74%35.16B | 15.74%35.16B |
Associated company interest | -21.29%32.9M | -20.10%33.4M | -88.18%41.8M | -88.18%41.8M | 1.67%353.5M | 1.67%353.5M | 3.36%347.7M | 3.36%347.7M | 9.76%336.4M | 9.76%336.4M |
Interests in Joint Venture | 14.84%50.3M | 9.59%48M | -69.75%43.8M | -69.75%43.8M | 3.58%144.8M | 3.58%144.8M | 3.56%139.8M | 3.56%139.8M | 5.72%135M | 5.72%135M |
Secured deposits-non-current assets | 0.00%970.9M | 0.00%970.9M | --970.9M | --970.9M | ---- | ---- | --145.6M | --145.6M | ---- | ---- |
Intangible assets | ---- | ---- | ---- | ---- | -66.67%43.9M | -66.67%43.9M | -33.35%131.7M | -33.35%131.7M | --197.6M | --197.6M |
Other illiquid assets | 30.24%465.1M | -3.84%343.4M | -16.33%357.1M | -16.33%357.1M | -63.26%426.8M | -63.26%426.8M | 38.17%1.16B | 38.17%1.16B | -37.54%840.8M | -37.54%840.8M |
Special items of non-current assets | 64.41%5.43B | 70.75%5.64B | -12.05%3.3B | -12.05%3.3B | -10.31%3.76B | -10.31%3.76B | 4.37%4.19B | 4.37%4.19B | 235.15%4.01B | 235.15%4.01B |
Total non-current assets | 1.20%45.31B | 3.57%46.37B | -2.00%44.77B | -2.00%44.77B | 0.01%45.68B | 0.01%45.68B | 12.27%45.67B | 12.27%45.67B | 13.75%40.68B | 13.75%40.68B |
Total assets | -5.52%49.74B | -2.84%51.15B | 5.49%52.65B | 5.49%52.65B | -5.34%49.91B | -5.34%49.91B | -8.51%52.72B | -8.51%52.72B | 2.18%57.63B | 2.18%57.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 13.28%4.23B | 24.20%4.64B | -32.31%3.74B | -32.31%3.74B | -28.63%5.52B | -28.63%5.52B | -35.81%7.73B | -35.81%7.73B | 0.73%12.04B | 0.73%12.04B |
Tax payable | -28.51%36.1M | -22.18%39.3M | 131.65%50.5M | 131.65%50.5M | -41.40%21.8M | -41.40%21.8M | -69.93%37.2M | -69.93%37.2M | 5.91%123.7M | 5.91%123.7M |
Short-term borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.27B | ---- | ---- |
Bank loans and overdrafts | 37.30%970.7M | 37.27%970.5M | -94.64%707M | -94.64%707M | 150.10%13.19B | --13.19B | 2,329.59%5.27B | ---- | 8.50%217M | 8.50%217M |
Financial lease liabilities-current liabilities | -19.18%37.5M | -18.75%37.7M | -86.51%46.4M | -86.51%46.4M | 34.17%344M | 34.17%344M | 44.37%256.4M | 44.37%256.4M | --177.6M | --177.6M |
Total current liabilities | 16.23%5.28B | 25.28%5.69B | -76.20%4.54B | -76.20%4.54B | 43.42%19.07B | 43.42%19.07B | 5.84%13.3B | 5.84%13.3B | 2.35%12.56B | 2.35%12.56B |
Net current assets | -125.19%-841.7M | -127.03%-903M | 122.51%3.34B | 122.51%3.34B | -137.51%-14.84B | -137.51%-14.84B | -242.69%-6.25B | -242.69%-6.25B | -47.60%4.38B | -47.60%4.38B |
Total assets less current liabilities | -7.58%44.46B | -5.50%45.46B | 56.01%48.11B | 56.01%48.11B | -21.78%30.84B | -21.78%30.84B | -12.51%39.42B | -12.51%39.42B | 2.13%45.06B | 2.13%45.06B |
Non-current liabilities | ||||||||||
Long-term bank loan | -21.91%14.27B | -19.38%14.73B | --18.27B | --18.27B | ---- | ---- | -10.28%13.51B | -10.28%13.51B | -1.19%15.06B | -1.19%15.06B |
Other loans-non-current liabilities | 0.00%2.01B | -0.01%2.01B | --2.01B | --2.01B | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term accounts payable | 3,097.76%2.28B | 2,950.00%2.18B | -18.49%71.4M | -18.49%71.4M | 31.33%87.6M | 31.33%87.6M | --66.7M | --66.7M | ---- | ---- |
Payments payable to related parties-non-current liabilities | 2.56%348.2M | 1.27%343.8M | 11.09%339.5M | 11.09%339.5M | 16.07%305.6M | 16.07%305.6M | 29.20%263.3M | 29.20%263.3M | -29.01%203.8M | -29.01%203.8M |
Financial lease liabilities-non-current liabilities | -7.60%558M | -2.52%588.7M | -5.63%603.9M | -5.63%603.9M | -31.16%639.9M | -31.16%639.9M | 69.73%929.6M | 69.73%929.6M | --547.7M | --547.7M |
Deferred tax liability | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | 0.00%10.5M | -11.02%10.5M | -11.02%10.5M | -48.25%11.8M | -48.25%11.8M |
Convertible notes and bonds | 1.04%10.91B | 0.32%10.83B | 14.99%10.79B | 14.99%10.79B | --9.39B | --9.39B | ---- | ---- | ---- | ---- |
Total non-current liabilities | -5.35%30.38B | -4.39%30.68B | 207.67%32.1B | 207.67%32.1B | -29.44%10.43B | -29.44%10.43B | -6.58%14.79B | -6.58%14.79B | -3.71%15.83B | -3.71%15.83B |
Total liabilities | -2.67%35.65B | -0.72%36.37B | 24.18%36.63B | 24.18%36.63B | 5.05%29.5B | 5.05%29.5B | -1.08%28.08B | -1.08%28.08B | -1.12%28.39B | -1.12%28.39B |
Total assets less total liabilities | -12.04%14.09B | -7.71%14.78B | -21.52%16.01B | -21.52%16.01B | -17.19%20.41B | -17.19%20.41B | -15.72%24.64B | -15.72%24.64B | 5.60%29.24B | 5.60%29.24B |
Total equity and non-current liabilities | -7.58%44.46B | -5.50%45.46B | 56.01%48.11B | 56.01%48.11B | -21.78%30.84B | -21.78%30.84B | -12.51%39.42B | -12.51%39.42B | 2.13%45.06B | 2.13%45.06B |
Equity | ||||||||||
Share capital | 0.00%14.42B | 0.00%14.42B | 25.57%14.42B | 25.57%14.42B | 0.38%11.48B | 0.38%11.48B | 1.37%11.44B | 1.37%11.44B | 0.24%11.28B | 0.24%11.28B |
Reserve | -130.28%-479.5M | -82.21%281.7M | -82.14%1.58B | -82.14%1.58B | -32.30%8.86B | -32.30%8.86B | -26.10%13.09B | -26.10%13.09B | 8.71%17.72B | 8.71%17.72B |
Legal reserve | -130.28%-479.5M | -82.21%281.7M | -82.14%1.58B | -82.14%1.58B | -32.30%8.86B | -32.30%8.86B | -26.10%13.09B | -26.10%13.09B | 8.71%17.72B | 8.71%17.72B |
Shareholders' Equity | -12.89%13.94B | -8.14%14.7B | -21.36%16B | -21.36%16B | -17.06%20.34B | -17.06%20.34B | -15.42%24.53B | -15.42%24.53B | 5.25%29B | 5.25%29B |
Non-controlling interest | 910.81%149.6M | 454.05%82M | -75.97%14.8M | -75.97%14.8M | -44.90%61.6M | -44.90%61.6M | -52.97%111.8M | -52.97%111.8M | 76.73%237.7M | 76.73%237.7M |
Total equity | -12.04%14.09B | -7.71%14.78B | -21.52%16.01B | -21.52%16.01B | -17.19%20.41B | -17.19%20.41B | -15.72%24.64B | -15.72%24.64B | 5.60%29.24B | 5.60%29.24B |
Total equity and total liabilities | -5.52%49.74B | -2.84%51.15B | 5.49%52.65B | 5.49%52.65B | -5.34%49.91B | -5.34%49.91B | -8.51%52.72B | -8.51%52.72B | 2.18%57.63B | 2.18%57.63B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data