(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 587.88%129.61M | 585.21%129.11M | -17.95%18.84M | -17.95%18.84M | -79.25%22.97M | -79.25%22.97M | 802.57%110.7M | 802.57%110.7M | -4.77%12.27M | -4.77%12.27M |
Accounts receivable | 29.02%1.14B | 12.22%987.86M | 27.87%880.3M | 27.87%880.3M | 94.61%688.41M | 94.61%688.41M | 22.57%353.74M | 22.57%353.74M | 205.89%288.6M | 205.89%288.6M |
Cash and equivalents | -17.70%7.65M | 61.66%15.03M | -93.49%9.3M | -93.49%9.3M | 121.13%142.84M | 121.13%142.84M | 73.34%64.6M | 73.34%64.6M | 670.94%37.27M | 670.94%37.27M |
Secured deposit | -96.60%2.19M | -59.90%25.88M | -17.00%64.54M | -17.00%64.54M | --77.76M | --77.76M | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | 24.77%302.45M | 24.77%302.45M | 9.19%242.4M | 9.19%242.4M | -20.40%222M | -20.40%222M |
Total current assets | 31.06%1.28B | 19.00%1.16B | -21.18%972.98M | -21.18%972.98M | 60.02%1.23B | 60.02%1.23B | 37.73%771.44M | 37.73%771.44M | 43.27%560.13M | 43.27%560.13M |
Non-current assets | ||||||||||
Property, plant and equipment | -14.60%30.44M | -17.32%29.47M | -32.50%35.65M | -32.50%35.65M | 28.49%52.81M | 28.49%52.81M | -7.95%41.1M | -7.95%41.1M | -5.60%44.65M | -5.60%44.65M |
Advance payment | ---- | -50.00%57.84M | --115.68M | --115.68M | ---- | ---- | ---- | ---- | ---- | ---- |
Associated company interest | -2.95%296K | 0.00%305K | --305K | --305K | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%1.46M | 0.00%1.46M | 0.00%1.46M | 0.00%1.46M | 0.00%1.46M | 0.00%1.46M | --1.46M | --1.46M | ---- | ---- |
Other illiquid assets | ---- | ---- | ---- | ---- | 6.16%775K | 6.16%775K | 0.00%730K | 0.00%730K | --730K | --730K |
Special items of non-current assets | 145.91%18.88M | -27.26%5.59M | -75.28%7.68M | -75.28%7.68M | 6.86%31.06M | 6.86%31.06M | -12.33%29.06M | -12.33%29.06M | --33.15M | --33.15M |
Total non-current assets | -68.23%51.08M | -41.12%94.66M | 86.72%160.77M | 86.72%160.77M | 19.00%86.1M | 19.00%86.1M | -7.87%72.35M | -7.87%72.35M | 24.50%78.53M | 24.50%78.53M |
Total assets | 16.98%1.33B | 10.48%1.25B | -14.14%1.13B | -14.14%1.13B | 56.50%1.32B | 56.50%1.32B | 32.12%843.79M | 32.12%843.79M | 40.66%638.66M | 40.66%638.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 16.35%419.04M | -12.51%315.08M | -28.31%360.15M | -28.31%360.15M | 152.63%502.39M | 152.63%502.39M | 42.57%198.87M | 42.57%198.87M | 155.65%139.48M | 155.65%139.48M |
Notes payable | 0.00%16.34M | 0.00%16.34M | 0.00%16.34M | 0.00%16.34M | -40.04%16.34M | -40.04%16.34M | 0.00%27.25M | 0.00%27.25M | --27.25M | --27.25M |
Tax payable | 49.49%10.17M | -4.48%6.5M | -73.65%6.81M | -73.65%6.81M | 30.45%25.83M | 30.45%25.83M | 41.61%19.8M | 41.61%19.8M | 33.74%13.98M | 33.74%13.98M |
Bank loans and overdrafts | 39.52%339.56M | 64.96%401.48M | -17.38%243.39M | -17.38%243.39M | 52.98%294.59M | 52.98%294.59M | 32.04%192.56M | 32.04%192.56M | 82.70%145.84M | 82.70%145.84M |
Financial lease liabilities-current liabilities | -46.54%2.66M | -13.17%4.32M | -57.90%4.97M | -57.90%4.97M | 19.28%11.82M | 19.28%11.82M | -0.11%9.91M | -0.11%9.91M | 5,698.83%9.92M | 5,698.83%9.92M |
Deferred income-current liabilities | -26.99%1.3M | 445.34%9.72M | 83.52%1.78M | 83.52%1.78M | -6.72%971K | -6.72%971K | 0.77%1.04M | 0.77%1.04M | -4.44%1.03M | -4.44%1.03M |
Total current liabilities | 24.57%789.08M | 18.94%753.44M | -25.65%633.44M | -25.65%633.44M | 75.46%851.94M | 75.46%851.94M | 18.55%485.54M | 18.55%485.54M | 70.61%409.55M | 70.61%409.55M |
Net current assets | 43.17%486.13M | 19.11%404.44M | -11.23%339.54M | -11.23%339.54M | 33.79%382.49M | 33.79%382.49M | 89.87%285.9M | 89.87%285.9M | -0.22%150.58M | -0.22%150.58M |
Total assets less current liabilities | 7.38%537.21M | -0.24%499.1M | 6.77%500.31M | 6.77%500.31M | 30.80%468.59M | 30.80%468.59M | 56.37%358.25M | 56.37%358.25M | 7.07%229.11M | 7.07%229.11M |
Non-current liabilities | ||||||||||
Long-term bank loan | 29.56%8.77M | 0.00%6.77M | --6.77M | --6.77M | ---- | ---- | 139.99%16.09M | 139.99%16.09M | --6.71M | --6.71M |
Financial lease liabilities-non-current liabilities | 141.65%19.18M | -27.96%5.72M | -74.17%7.94M | -74.17%7.94M | -2.14%30.73M | -2.14%30.73M | -11.69%31.4M | -11.69%31.4M | 48,608.22%35.56M | 48,608.22%35.56M |
Deferred income-non-current liabilities | -12.88%9.12M | -87.11%1.35M | 466.14%10.47M | 466.14%10.47M | -22.67%1.85M | -22.67%1.85M | -25.70%2.39M | -25.70%2.39M | -25.70%3.22M | -25.70%3.22M |
Total non-current liabilities | 47.26%37.07M | -45.04%13.84M | -22.72%25.17M | -22.72%25.17M | -34.69%32.58M | -34.69%32.58M | 9.68%49.88M | 9.68%49.88M | 43.68%45.48M | 43.68%45.48M |
Total liabilities | 25.44%826.15M | 16.50%767.28M | -25.54%658.61M | -25.54%658.61M | 65.20%884.51M | 65.20%884.51M | 17.67%535.42M | 17.67%535.42M | 67.47%455.03M | 67.47%455.03M |
Total assets less total liabilities | 5.26%500.14M | 2.13%485.27M | 8.97%475.13M | 8.97%475.13M | 41.40%436.02M | 41.40%436.02M | 67.93%308.37M | 67.93%308.37M | 0.71%183.63M | 0.71%183.63M |
Total equity and non-current liabilities | 7.38%537.21M | -0.24%499.1M | 6.77%500.31M | 6.77%500.31M | 30.80%468.59M | 30.80%468.59M | 56.37%358.25M | 56.37%358.25M | 7.07%229.11M | 7.07%229.11M |
Equity | ||||||||||
Share capital | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 0.00%3.82M | 25.30%3.82M | 25.30%3.82M | 196.21%3.05M | 196.21%3.05M | -91.66%1.03M | -91.66%1.03M |
Reserve | 4.38%496.03M | 2.16%485.5M | 9.21%475.21M | 9.21%475.21M | 42.05%435.13M | 42.05%435.13M | 68.28%306.32M | 68.28%306.32M | 7.09%182.03M | 7.09%182.03M |
Legal reserve | 4.38%496.03M | 2.16%485.5M | 9.21%475.21M | 9.21%475.21M | 42.05%435.13M | 42.05%435.13M | 68.28%306.32M | 68.28%306.32M | 7.09%182.03M | 7.09%182.03M |
Shareholders' Equity | 4.35%499.86M | 2.15%489.32M | 9.13%479.04M | 9.13%479.04M | 41.89%438.95M | 41.89%438.95M | 69.00%309.37M | 69.00%309.37M | 0.40%183.06M | 0.40%183.06M |
Non-controlling interest | 107.23%282K | -3.77%-4.05M | -32.98%-3.9M | -32.98%-3.9M | -192.33%-2.94M | -192.33%-2.94M | -276.76%-1M | -276.76%-1M | --568K | --568K |
Total equity | 5.26%500.14M | 2.13%485.27M | 8.97%475.13M | 8.97%475.13M | 41.40%436.02M | 41.40%436.02M | 67.93%308.37M | 67.93%308.37M | 0.71%183.63M | 0.71%183.63M |
Total equity and total liabilities | 16.98%1.33B | 10.48%1.25B | -14.14%1.13B | -14.14%1.13B | 56.50%1.32B | 56.50%1.32B | 32.12%843.79M | 32.12%843.79M | 40.66%638.66M | 40.66%638.66M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data