HK Stock MarketDetailed Quotes

00860 APOLLO FMG

Watchlist
  • 0.480
  • -0.010-2.04%
Trading Apr 24 13:43 CST
276.86MMarket Cap-321P/E (TTM)

APOLLO FMG Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Sep 30, 2021
(Q6)Mar 31, 2021
(FY)Sep 30, 2020
(Q6)Mar 31, 2020
(FY)Sep 30, 2019
(Q6)Mar 31, 2019
(FY)Sep 30, 2018
Cash flow from operating activities
Earning before tax
----
--267.74M
----
---356.21M
----
87.54%-77.97M
----
-473.38%-625.6M
----
84.46%-109.11M
Profit adjustment
Interest (income) - adjustment
----
---357K
----
---792K
----
-73.86%-2.24M
----
-37.13%-1.29M
----
-69.06%-940K
Attributable subsidiary (profit) loss
----
--69.04M
----
--42.91M
----
-143.59%-4.84M
----
236.27%11.11M
----
1,368.00%3.3M
Impairment and provisions:
--0
--174.15M
--0
--38.28M
--0
-84.40%75.01M
--0
2,179.28%480.75M
--0
-85.75%21.09M
-Impairmen of inventory (reversal)
----
--24.25M
----
---1.12M
----
-126.83%-10.96M
----
141.56%40.84M
----
116.54%16.91M
-Impairment of trade receivables (reversal)
----
---1M
----
--1.3M
----
107.60%177K
----
-596.38%-2.33M
----
--469K
-Impairment of goodwill
----
--107.82M
----
----
----
-85.17%29.56M
----
--199.26M
----
----
-Other impairments and provisions
----
--43.08M
----
--38.1M
----
-76.86%56.24M
----
6,435.26%242.98M
----
-93.03%3.72M
Revaluation surplus:
--0
---702.16M
--0
--34.24M
--0
94.38%181.83M
--0
223.21%93.54M
--0
-550.05%-75.92M
-Fair value of investment properties (increase)
----
---385K
----
--121K
----
-62.84%26.64M
----
3,575.04%71.69M
----
94.84%-2.06M
-Other fair value changes
----
---701.78M
----
--34.12M
----
610.17%155.19M
----
129.59%21.85M
----
-230.01%-73.86M
Asset sale loss (gain):
--0
--5.69M
--0
---35.28M
--0
96.02%10.89M
--0
517.98%5.56M
--0
92.84%-1.33M
-Loss (gain) from sale of subsidiary company
----
--4.25M
----
---35.84M
----
83.69%10.2M
----
465.22%5.56M
----
91.85%-1.52M
-Loss (gain) on sale of property, machinery and equipment
----
--1.44M
----
--564K
----
--685K
----
----
----
86.41%192K
Depreciation and amortization:
--0
--55.83M
--0
--42.64M
--0
120.24%26.68M
--0
-52.49%12.11M
--0
63.43%25.49M
-Depreciation
----
--31.16M
----
--21.95M
----
94.90%17.49M
----
81.07%8.97M
----
84.86%4.96M
-Amortization of intangible assets
----
--24.67M
----
--20.69M
----
192.73%9.19M
----
-84.72%3.14M
----
58.99%20.54M
Financial expense
----
--21.45M
----
--6.82M
----
104.33%8.25M
----
-27.68%4.04M
----
35.62%5.59M
Special items
----
--41.68M
----
--106.77M
----
-2,091.12%-312.03M
----
-85.08%15.67M
----
-83.31%105.05M
Operating profit before the change of operating capital
--0
---66.95M
--0
---120.61M
--0
-2,191.19%-94.42M
--0
84.61%-4.12M
--0
-128.81%-26.77M
Change of operating capital
Inventory (increase) decrease
----
---20.55M
----
---117.8M
----
256.20%81.12M
----
-155.83%-51.93M
----
906.83%93.02M
Accounts receivable (increase)decrease
----
--3.46M
----
---81.35M
----
19.44%18.53M
----
-61.11%15.52M
----
314.40%39.9M
Accounts payable increase (decrease)
----
--37.45M
----
--120.84M
----
-309.08%-60.15M
----
-52.79%28.77M
----
-20.00%60.94M
prepayments (increase)decrease
----
---11.19M
----
---64.64M
----
-2,552.15%-317.16M
----
395.75%12.93M
----
351.35%2.61M
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
----
----
4,090.38%14.37M
Cash  from business operations
--0
---67.37M
--0
---275.02M
--0
-223.30%-463.39M
--0
-33.35%-143.33M
--0
-625.59%-107.49M
Hong Kong profits tax paid
----
--694K
----
---5.99M
----
188.97%1.98M
----
-150.51%-2.22M
----
-129.79%-887K
Other taxs
----
--1.67M
----
---724K
----
-65.86%-413K
----
97.90%-249K
----
-147.66%-11.84M
Special items of business
----
---9.58M
----
---11.46M
----
36.81%-91.31M
----
50.44%-144.5M
----
-147.43%-291.56M
Net cash from operations
-133.29%-29.89M
---65M
190.96%89.79M
---281.73M
49.25%-98.72M
-216.75%-461.82M
-119.70%-194.51M
-21.29%-145.8M
-196.74%-88.53M
-886.48%-120.21M
Cash flow from investment activities
Interest received - investment
46.25%117K
--357K
-84.64%80K
--792K
-66.32%521K
73.86%2.24M
581.50%1.55M
37.13%1.29M
1,791.67%227K
69.06%940K
Sale of fixed assets
----
--648K
--552K
--1.01M
----
--3.36M
----
----
----
--2.1M
Purchase of fixed assets
87.54%-638K
---943K
-10.30%-5.12M
---8.86M
-802.92%-4.64M
43.82%-9.64M
92.33%-514K
11.97%-17.15M
-63.10%-6.71M
-95.04%-19.48M
Purchase of intangible assets
-61.16%-14.62M
---4.09M
-753.62%-9.07M
---1.65M
---1.06M
---20.34M
----
----
----
----
Sale of subsidiaries
23.01%98.41M
--76.13M
--80M
---142.55M
----
129.65%2.85M
----
-99.80%1.24M
----
66,595.62%609.6M
Acquisition of subsidiaries
----
----
----
---131.13M
-9.11%-135.62M
---124.3M
---124.3M
----
----
----
Recovery of cash from investments
--50M
----
----
--20M
--8.21M
----
----
--19.5M
----
----
Cash on investment
75.96%-39.29M
---163.46M
---163.46M
---46.25M
----
97.28%-9.3M
----
52.78%-341.97M
36.07%-303.44M
-928.88%-724.27M
Other items in the investment business
----
----
----
--264.88M
--304.15M
--377.77M
----
----
----
----
Net cash from investment operations
196.85%93.97M
---91.36M
-156.55%-97.03M
---43.76M
239.19%171.57M
166.05%222.66M
60.23%-123.26M
-157.10%-337.09M
-336.68%-309.92M
67.40%-131.11M
Net cash before financing
986.03%64.08M
---156.37M
-109.93%-7.23M
---325.48M
122.93%72.85M
50.47%-239.17M
20.25%-317.77M
-92.14%-482.9M
-494.07%-398.45M
35.05%-251.33M
Cash flow from financing activities
New borrowing
46.53%44.93M
--93.82M
-13.75%30.66M
--89.66M
-62.36%35.55M
1.06%94.34M
26.33%94.43M
122.74%93.36M
2,487.50%74.75M
-58.05%41.91M
Refund
16.31%-46.66M
---118.98M
59.11%-55.76M
---137.14M
-48.71%-136.37M
-159.29%-103.32M
-127.81%-91.7M
63.03%-39.85M
---40.25M
-161.95%-107.78M
Issuing shares
----
--163.8M
-60.35%148.2M
--373.79M
--373.79M
----
----
49.78%568.63M
-21.74%294.62M
-19.83%379.63M
Interest paid - financing
-37.54%-9.56M
---21.45M
-89.46%-6.95M
---6.82M
0.43%-3.67M
-57.22%-6.35M
-178.19%-3.69M
27.68%-4.04M
34.34%-1.33M
-35.62%-5.59M
Dividends paid - financing
----
----
----
----
----
-108.28%-1.61M
-14.98%-898K
48.54%-773K
48.38%-781K
-0.40%-1.5M
Absorb investment income
----
----
----
----
----
----
----
64,910.00%6.5M
----
--10K
Issuance expenses and redemption of securities expenses
----
---8M
98.47%-245K
---16.02M
---16.02M
----
----
---15.85M
----
----
Other items of the financing business
55.49%-2.72M
---15.81M
-84.85%-6.1M
---8.74M
5.98%-3.3M
---6.67M
---3.51M
----
----
---28M
Net cash from financing operations
-112.76%-14.01M
--93.38M
-56.08%109.8M
--294.72M
4,765.57%249.98M
-103.88%-23.6M
-101.64%-5.36M
118.15%607.97M
-12.98%327.02M
-47.09%278.7M
Effect of rate
-136.08%-2.18M
---5.75M
-138.83%-923K
---3.73M
501.52%2.38M
92.01%-295K
-106.40%-592K
-13.88%-3.69M
-59.01%9.24M
-234.29%-3.24M
Net Cash
-51.19%50.07M
---62.99M
-68.23%102.57M
---30.76M
199.91%322.83M
-310.08%-262.77M
-352.38%-323.13M
356.99%125.08M
-114.98%-71.43M
-80.41%27.37M
Begining period cash
-45.81%81.32M
--150.05M
-18.69%150.05M
--184.54M
-58.77%184.54M
37.21%447.61M
37.21%447.61M
7.99%326.22M
7.99%326.22M
88.89%302.09M
Cash at the end
-48.67%129.2M
--81.32M
-50.62%251.7M
--150.05M
311.46%509.75M
-58.77%184.54M
-53.08%123.89M
37.21%447.61M
-67.06%264.04M
7.99%326.22M
Cash balance analysis
Cash and bank balance
-59.22%102.65M
--37.86M
-20.55%251.7M
--145.24M
155.73%316.82M
-53.54%111.76M
-53.08%123.89M
-24.79%240.55M
-67.06%264.04M
5.87%319.84M
Cash and cash equivalent balance
-59.22%102.65M
--37.86M
-20.55%251.7M
--145.24M
155.73%316.82M
-23.28%184.54M
-53.08%123.89M
-26.26%240.55M
-67.06%264.04M
7.99%326.22M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Sep 30, 2021(Q6)Mar 31, 2021(FY)Sep 30, 2020(Q6)Mar 31, 2020(FY)Sep 30, 2019(Q6)Mar 31, 2019(FY)Sep 30, 2018
Cash flow from operating activities
Earning before tax ------267.74M-------356.21M----87.54%-77.97M-----473.38%-625.6M----84.46%-109.11M
Profit adjustment
Interest (income) - adjustment -------357K-------792K-----73.86%-2.24M-----37.13%-1.29M-----69.06%-940K
Attributable subsidiary (profit) loss ------69.04M------42.91M-----143.59%-4.84M----236.27%11.11M----1,368.00%3.3M
Impairment and provisions: --0--174.15M--0--38.28M--0-84.40%75.01M--02,179.28%480.75M--0-85.75%21.09M
-Impairmen of inventory (reversal) ------24.25M-------1.12M-----126.83%-10.96M----141.56%40.84M----116.54%16.91M
-Impairment of trade receivables (reversal) -------1M------1.3M----107.60%177K-----596.38%-2.33M------469K
-Impairment of goodwill ------107.82M-------------85.17%29.56M------199.26M--------
-Other impairments and provisions ------43.08M------38.1M-----76.86%56.24M----6,435.26%242.98M-----93.03%3.72M
Revaluation surplus: --0---702.16M--0--34.24M--094.38%181.83M--0223.21%93.54M--0-550.05%-75.92M
-Fair value of investment properties (increase) -------385K------121K-----62.84%26.64M----3,575.04%71.69M----94.84%-2.06M
-Other fair value changes -------701.78M------34.12M----610.17%155.19M----129.59%21.85M-----230.01%-73.86M
Asset sale loss (gain): --0--5.69M--0---35.28M--096.02%10.89M--0517.98%5.56M--092.84%-1.33M
-Loss (gain) from sale of subsidiary company ------4.25M-------35.84M----83.69%10.2M----465.22%5.56M----91.85%-1.52M
-Loss (gain) on sale of property, machinery and equipment ------1.44M------564K------685K------------86.41%192K
Depreciation and amortization: --0--55.83M--0--42.64M--0120.24%26.68M--0-52.49%12.11M--063.43%25.49M
-Depreciation ------31.16M------21.95M----94.90%17.49M----81.07%8.97M----84.86%4.96M
-Amortization of intangible assets ------24.67M------20.69M----192.73%9.19M-----84.72%3.14M----58.99%20.54M
Financial expense ------21.45M------6.82M----104.33%8.25M-----27.68%4.04M----35.62%5.59M
Special items ------41.68M------106.77M-----2,091.12%-312.03M-----85.08%15.67M-----83.31%105.05M
Operating profit before the change of operating capital --0---66.95M--0---120.61M--0-2,191.19%-94.42M--084.61%-4.12M--0-128.81%-26.77M
Change of operating capital
Inventory (increase) decrease -------20.55M-------117.8M----256.20%81.12M-----155.83%-51.93M----906.83%93.02M
Accounts receivable (increase)decrease ------3.46M-------81.35M----19.44%18.53M-----61.11%15.52M----314.40%39.9M
Accounts payable increase (decrease) ------37.45M------120.84M-----309.08%-60.15M-----52.79%28.77M-----20.00%60.94M
prepayments (increase)decrease -------11.19M-------64.64M-----2,552.15%-317.16M----395.75%12.93M----351.35%2.61M
Financial assets at fair value (increase)decrease ------------------------------------4,090.38%14.37M
Cash  from business operations --0---67.37M--0---275.02M--0-223.30%-463.39M--0-33.35%-143.33M--0-625.59%-107.49M
Hong Kong profits tax paid ------694K-------5.99M----188.97%1.98M-----150.51%-2.22M-----129.79%-887K
Other taxs ------1.67M-------724K-----65.86%-413K----97.90%-249K-----147.66%-11.84M
Special items of business -------9.58M-------11.46M----36.81%-91.31M----50.44%-144.5M-----147.43%-291.56M
Net cash from operations -133.29%-29.89M---65M190.96%89.79M---281.73M49.25%-98.72M-216.75%-461.82M-119.70%-194.51M-21.29%-145.8M-196.74%-88.53M-886.48%-120.21M
Cash flow from investment activities
Interest received - investment 46.25%117K--357K-84.64%80K--792K-66.32%521K73.86%2.24M581.50%1.55M37.13%1.29M1,791.67%227K69.06%940K
Sale of fixed assets ------648K--552K--1.01M------3.36M--------------2.1M
Purchase of fixed assets 87.54%-638K---943K-10.30%-5.12M---8.86M-802.92%-4.64M43.82%-9.64M92.33%-514K11.97%-17.15M-63.10%-6.71M-95.04%-19.48M
Purchase of intangible assets -61.16%-14.62M---4.09M-753.62%-9.07M---1.65M---1.06M---20.34M----------------
Sale of subsidiaries 23.01%98.41M--76.13M--80M---142.55M----129.65%2.85M-----99.80%1.24M----66,595.62%609.6M
Acquisition of subsidiaries ---------------131.13M-9.11%-135.62M---124.3M---124.3M------------
Recovery of cash from investments --50M----------20M--8.21M----------19.5M--------
Cash on investment 75.96%-39.29M---163.46M---163.46M---46.25M----97.28%-9.3M----52.78%-341.97M36.07%-303.44M-928.88%-724.27M
Other items in the investment business --------------264.88M--304.15M--377.77M----------------
Net cash from investment operations 196.85%93.97M---91.36M-156.55%-97.03M---43.76M239.19%171.57M166.05%222.66M60.23%-123.26M-157.10%-337.09M-336.68%-309.92M67.40%-131.11M
Net cash before financing 986.03%64.08M---156.37M-109.93%-7.23M---325.48M122.93%72.85M50.47%-239.17M20.25%-317.77M-92.14%-482.9M-494.07%-398.45M35.05%-251.33M
Cash flow from financing activities
New borrowing 46.53%44.93M--93.82M-13.75%30.66M--89.66M-62.36%35.55M1.06%94.34M26.33%94.43M122.74%93.36M2,487.50%74.75M-58.05%41.91M
Refund 16.31%-46.66M---118.98M59.11%-55.76M---137.14M-48.71%-136.37M-159.29%-103.32M-127.81%-91.7M63.03%-39.85M---40.25M-161.95%-107.78M
Issuing shares ------163.8M-60.35%148.2M--373.79M--373.79M--------49.78%568.63M-21.74%294.62M-19.83%379.63M
Interest paid - financing -37.54%-9.56M---21.45M-89.46%-6.95M---6.82M0.43%-3.67M-57.22%-6.35M-178.19%-3.69M27.68%-4.04M34.34%-1.33M-35.62%-5.59M
Dividends paid - financing ---------------------108.28%-1.61M-14.98%-898K48.54%-773K48.38%-781K-0.40%-1.5M
Absorb investment income ----------------------------64,910.00%6.5M------10K
Issuance expenses and redemption of securities expenses -------8M98.47%-245K---16.02M---16.02M-----------15.85M--------
Other items of the financing business 55.49%-2.72M---15.81M-84.85%-6.1M---8.74M5.98%-3.3M---6.67M---3.51M-----------28M
Net cash from financing operations -112.76%-14.01M--93.38M-56.08%109.8M--294.72M4,765.57%249.98M-103.88%-23.6M-101.64%-5.36M118.15%607.97M-12.98%327.02M-47.09%278.7M
Effect of rate -136.08%-2.18M---5.75M-138.83%-923K---3.73M501.52%2.38M92.01%-295K-106.40%-592K-13.88%-3.69M-59.01%9.24M-234.29%-3.24M
Net Cash -51.19%50.07M---62.99M-68.23%102.57M---30.76M199.91%322.83M-310.08%-262.77M-352.38%-323.13M356.99%125.08M-114.98%-71.43M-80.41%27.37M
Begining period cash -45.81%81.32M--150.05M-18.69%150.05M--184.54M-58.77%184.54M37.21%447.61M37.21%447.61M7.99%326.22M7.99%326.22M88.89%302.09M
Cash at the end -48.67%129.2M--81.32M-50.62%251.7M--150.05M311.46%509.75M-58.77%184.54M-53.08%123.89M37.21%447.61M-67.06%264.04M7.99%326.22M
Cash balance analysis
Cash and bank balance -59.22%102.65M--37.86M-20.55%251.7M--145.24M155.73%316.82M-53.54%111.76M-53.08%123.89M-24.79%240.55M-67.06%264.04M5.87%319.84M
Cash and cash equivalent balance -59.22%102.65M--37.86M-20.55%251.7M--145.24M155.73%316.82M-23.28%184.54M-53.08%123.89M-26.26%240.55M-67.06%264.04M7.99%326.22M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg