HK Stock MarketDetailed Quotes

00848 MAOYE INT'L

Watchlist
  • 0.142
  • +0.002+1.43%
Market Closed May 3 16:09 CST
729.93MMarket Cap-6761P/E (TTM)

MAOYE INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-17.93%289.29M
-16.37%294.78M
5.54%352.49M
5.54%352.49M
26.29%333.97M
26.29%333.97M
28.81%264.45M
28.81%264.45M
-12.59%205.3M
-12.59%205.3M
Developing and for sale properties
-0.10%7.65B
-1.60%7.53B
3.01%7.66B
3.01%7.66B
-9.49%7.43B
-9.49%7.43B
4.62%8.21B
4.62%8.21B
11.23%7.85B
11.23%7.85B
Accounts receivable
-5.37%26.81M
5.49%29.89M
100.30%28.33M
100.30%28.33M
28.41%14.14M
28.41%14.14M
28.11%11.02M
28.11%11.02M
26.44%8.6M
26.44%8.6M
Advance deposits and other receivables
-5.34%2.58B
-8.91%2.48B
8.35%2.72B
8.35%2.72B
-0.22%2.51B
-0.22%2.51B
-20.21%2.52B
-20.21%2.52B
-6.72%3.16B
-6.72%3.16B
Cash and equivalents
29.94%722.82M
85.71%1.03B
-53.53%556.29M
-53.53%556.29M
14.37%1.2B
14.37%1.2B
-15.08%1.05B
-15.08%1.05B
-62.70%1.23B
-62.70%1.23B
Secured deposit
-33.41%245.52M
0.05%368.91M
150.64%368.73M
150.64%368.73M
-40.18%147.11M
-40.18%147.11M
18.08%245.92M
18.08%245.92M
3.13%208.27M
3.13%208.27M
Financial assets at fair value-current assets
-38.39%21.83M
78.05%63.07M
-91.51%35.43M
-91.51%35.43M
1,387.99%417.05M
1,387.99%417.05M
833.96%28.03M
833.96%28.03M
1,984.03%3M
1,984.03%3M
Total current assets
-1.60%11.53B
0.71%11.8B
-2.78%11.72B
-2.78%11.72B
-2.21%12.05B
-2.21%12.05B
-2.66%12.33B
-2.66%12.33B
-10.75%12.66B
-10.75%12.66B
Non-current assets
Property, plant and equipment
-4.72%7.55B
-2.41%7.74B
-4.45%7.93B
-4.45%7.93B
-1.13%8.3B
-1.13%8.3B
0.15%8.39B
0.15%8.39B
-15.51%8.38B
-15.51%8.38B
Investment property
1.52%21.81B
1.37%21.78B
0.40%21.48B
0.40%21.48B
10.05%21.39B
10.05%21.39B
-1.27%19.44B
-1.27%19.44B
20.56%19.69B
20.56%19.69B
Advance payment
0.92%116.1M
49.14%171.57M
-14.20%115.04M
-14.20%115.04M
-19.47%134.07M
-19.47%134.07M
-73.29%166.49M
-73.29%166.49M
-87.13%623.25M
-87.13%623.25M
Associated company interest
-57.71%153.44M
-3.47%350.24M
-18.83%362.83M
-18.83%362.83M
-58.20%447.01M
-58.20%447.01M
-42.77%1.07B
-42.77%1.07B
-12.28%1.87B
-12.28%1.87B
Interests in Joint Venture
----
----
----
----
-45.74%592K
-45.74%592K
-14.36%1.09M
-14.36%1.09M
-25.19%1.27M
-25.19%1.27M
Financial assets at fair value-non-current assets
-0.04%9.65M
1.66%9.81M
1.89%9.65M
1.89%9.65M
-11.55%9.48M
-11.55%9.48M
-94.80%10.71M
-94.80%10.71M
-1.00%206M
-1.00%206M
Intangible assets
-14.78%27.78M
-7.32%30.21M
-12.95%32.6M
-12.95%32.6M
-9.96%37.45M
-9.96%37.45M
-9.91%41.59M
-9.91%41.59M
-8.78%46.17M
-8.78%46.17M
Goodwill
-0.77%1.26B
-0.77%1.26B
-3.93%1.27B
-3.93%1.27B
-2.86%1.32B
-2.86%1.32B
1.59%1.36B
1.59%1.36B
-3.96%1.34B
-3.96%1.34B
Deferred tax assets
20.46%852.98M
3.22%730.85M
-5.07%708.08M
-5.07%708.08M
16.48%745.93M
16.48%745.93M
0.49%640.4M
0.49%640.4M
8.48%637.27M
8.48%637.27M
Special items of non-current assets
-13.31%5.73B
-4.46%6.31B
-9.48%6.61B
-9.48%6.61B
-7.06%7.3B
-7.06%7.3B
-6.17%7.86B
-6.17%7.86B
537.64%8.37B
537.64%8.37B
Total non-current assets
-2.61%37.51B
-0.35%38.38B
-2.96%38.52B
-2.96%38.52B
1.82%39.69B
1.82%39.69B
-5.31%38.98B
-5.31%38.98B
11.93%41.17B
11.93%41.17B
Total assets
-2.38%49.04B
-0.10%50.18B
-2.91%50.24B
-2.91%50.24B
0.85%51.74B
0.85%51.74B
-4.69%51.31B
-4.69%51.31B
5.61%53.83B
5.61%53.83B
Liabilities
Current liabilities
Accounts payable
-8.90%1.46B
3.67%1.66B
-15.44%1.6B
-15.44%1.6B
-23.25%1.89B
-23.25%1.89B
-6.36%2.47B
-6.36%2.47B
-29.91%2.63B
-29.91%2.63B
Tax payable
23.60%435M
-1.30%347.38M
-8.21%351.94M
-8.21%351.94M
-27.65%383.43M
-27.65%383.43M
21.79%529.97M
21.79%529.97M
-17.89%435.17M
-17.89%435.17M
Dividend payable
-98.22%465K
0.01%26.08M
0.01%26.08M
0.01%26.08M
2.15%26.08M
2.15%26.08M
32.15%25.53M
32.15%25.53M
4,361.20%19.32M
4,361.20%19.32M
Other payables and accrued expenses
----
----
----
----
----
----
4.89%11.77B
4.89%11.77B
21.29%11.22B
21.29%11.22B
Bank loans and overdrafts
0.52%6.94B
-8.02%6.35B
7.64%6.9B
7.64%6.9B
28.58%6.41B
28.58%6.41B
-46.22%4.99B
-46.22%4.99B
30.93%9.27B
30.93%9.27B
Financial lease liabilities-current liabilities
-6.69%296.82M
1.62%323.28M
14.98%318.12M
14.98%318.12M
5.22%276.67M
5.22%276.67M
1.14%262.93M
1.14%262.93M
--259.98M
--259.98M
Special items of current liabilities
1.98%8.64B
1.62%8.6B
1.81%8.47B
1.81%8.47B
--8.32B
--8.32B
----
----
----
----
Total current liabilities
0.55%17.76B
-2.02%17.31B
2.07%17.67B
2.07%17.67B
-13.65%17.31B
-13.65%17.31B
-15.94%20.05B
-15.94%20.05B
15.62%23.85B
15.62%23.85B
Net current assets
-4.80%-6.23B
7.41%-5.51B
-13.19%-5.95B
-13.19%-5.95B
31.93%-5.25B
31.93%-5.25B
30.98%-7.72B
30.98%-7.72B
-73.76%-11.18B
-73.76%-11.18B
Total assets less current liabilities
-3.96%31.28B
0.94%32.87B
-5.42%32.57B
-5.42%32.57B
10.16%34.44B
10.16%34.44B
4.26%31.26B
4.26%31.26B
-1.19%29.98B
-1.19%29.98B
Non-current liabilities
Long-term bank loan
-18.50%4.86B
1.56%6.05B
-24.56%5.96B
-24.56%5.96B
-15.53%7.9B
-15.53%7.9B
36.66%9.36B
36.66%9.36B
-38.65%6.85B
-38.65%6.85B
Long-term accounts payable
14.68%4.72B
----
6.67%4.12B
----
--3.86B
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-18.63%1.47B
-4.04%1.73B
-13.94%1.81B
-13.94%1.81B
-9.98%2.1B
-9.98%2.1B
-10.17%2.33B
-10.17%2.33B
--2.6B
--2.6B
Deferred tax liability
-0.87%4.3B
0.69%4.37B
0.91%4.34B
0.91%4.34B
4.64%4.3B
4.64%4.3B
-3.02%4.11B
-3.02%4.11B
9.17%4.24B
9.17%4.24B
Retirement benefit responsibility
-34.15%4.12M
0.00%6.26M
-7.78%6.26M
-7.78%6.26M
-0.96%6.79M
-0.96%6.79M
-15.22%6.86M
-15.22%6.86M
-1.96%8.09M
-1.96%8.09M
Other non-current liabilities
----
7.35%4.42B
----
6.67%4.12B
----
2,442,065.82%3.86B
-99.89%158K
-99.89%158K
67,783.82%138.48M
67,783.82%138.48M
Total non-current liabilities
-5.39%15.36B
2.17%16.58B
-10.66%16.23B
-10.66%16.23B
14.95%18.17B
14.95%18.17B
14.30%15.81B
14.30%15.81B
-8.12%13.83B
-8.12%13.83B
Total liabilities
-2.29%33.12B
-0.01%33.89B
-4.45%33.9B
-4.45%33.9B
-1.04%35.48B
-1.04%35.48B
-4.84%35.85B
-4.84%35.85B
5.61%37.68B
5.61%37.68B
Total assets less total liabilities
-2.54%15.92B
-0.29%16.29B
0.44%16.34B
0.44%16.34B
5.25%16.27B
5.25%16.27B
-4.33%15.46B
-4.33%15.46B
5.62%16.16B
5.62%16.16B
Total equity and non-current liabilities
-3.96%31.28B
0.94%32.87B
-5.42%32.57B
-5.42%32.57B
10.16%34.44B
10.16%34.44B
4.26%31.26B
4.26%31.26B
-1.19%29.98B
-1.19%29.98B
Equity
Share capital
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
0.00%460.15M
Other reserves
-2.85%12.98B
-0.11%13.35B
0.82%13.36B
0.82%13.36B
5.97%13.26B
5.97%13.26B
-0.05%12.51B
-0.05%12.51B
6.20%12.51B
6.20%12.51B
Shareholders' Equity
-2.76%13.44B
-0.10%13.81B
0.79%13.82B
0.79%13.82B
5.76%13.72B
5.76%13.72B
-0.48%12.97B
-0.48%12.97B
5.94%13.03B
5.94%13.03B
Non-controlling interest
-1.37%2.48B
-1.33%2.48B
-1.48%2.51B
-1.48%2.51B
2.58%2.55B
2.58%2.55B
-20.39%2.49B
-20.39%2.49B
4.33%3.12B
4.33%3.12B
Total equity
-2.54%15.92B
-0.29%16.29B
0.44%16.34B
0.44%16.34B
5.25%16.27B
5.25%16.27B
-4.33%15.46B
-4.33%15.46B
5.62%16.16B
5.62%16.16B
Total equity and total liabilities
-2.38%49.04B
-0.10%50.18B
-2.91%50.24B
-2.91%50.24B
0.85%51.74B
0.85%51.74B
-4.69%51.31B
-4.69%51.31B
5.61%53.83B
5.61%53.83B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -17.93%289.29M-16.37%294.78M5.54%352.49M5.54%352.49M26.29%333.97M26.29%333.97M28.81%264.45M28.81%264.45M-12.59%205.3M-12.59%205.3M
Developing and for sale properties -0.10%7.65B-1.60%7.53B3.01%7.66B3.01%7.66B-9.49%7.43B-9.49%7.43B4.62%8.21B4.62%8.21B11.23%7.85B11.23%7.85B
Accounts receivable -5.37%26.81M5.49%29.89M100.30%28.33M100.30%28.33M28.41%14.14M28.41%14.14M28.11%11.02M28.11%11.02M26.44%8.6M26.44%8.6M
Advance deposits and other receivables -5.34%2.58B-8.91%2.48B8.35%2.72B8.35%2.72B-0.22%2.51B-0.22%2.51B-20.21%2.52B-20.21%2.52B-6.72%3.16B-6.72%3.16B
Cash and equivalents 29.94%722.82M85.71%1.03B-53.53%556.29M-53.53%556.29M14.37%1.2B14.37%1.2B-15.08%1.05B-15.08%1.05B-62.70%1.23B-62.70%1.23B
Secured deposit -33.41%245.52M0.05%368.91M150.64%368.73M150.64%368.73M-40.18%147.11M-40.18%147.11M18.08%245.92M18.08%245.92M3.13%208.27M3.13%208.27M
Financial assets at fair value-current assets -38.39%21.83M78.05%63.07M-91.51%35.43M-91.51%35.43M1,387.99%417.05M1,387.99%417.05M833.96%28.03M833.96%28.03M1,984.03%3M1,984.03%3M
Total current assets -1.60%11.53B0.71%11.8B-2.78%11.72B-2.78%11.72B-2.21%12.05B-2.21%12.05B-2.66%12.33B-2.66%12.33B-10.75%12.66B-10.75%12.66B
Non-current assets
Property, plant and equipment -4.72%7.55B-2.41%7.74B-4.45%7.93B-4.45%7.93B-1.13%8.3B-1.13%8.3B0.15%8.39B0.15%8.39B-15.51%8.38B-15.51%8.38B
Investment property 1.52%21.81B1.37%21.78B0.40%21.48B0.40%21.48B10.05%21.39B10.05%21.39B-1.27%19.44B-1.27%19.44B20.56%19.69B20.56%19.69B
Advance payment 0.92%116.1M49.14%171.57M-14.20%115.04M-14.20%115.04M-19.47%134.07M-19.47%134.07M-73.29%166.49M-73.29%166.49M-87.13%623.25M-87.13%623.25M
Associated company interest -57.71%153.44M-3.47%350.24M-18.83%362.83M-18.83%362.83M-58.20%447.01M-58.20%447.01M-42.77%1.07B-42.77%1.07B-12.28%1.87B-12.28%1.87B
Interests in Joint Venture -----------------45.74%592K-45.74%592K-14.36%1.09M-14.36%1.09M-25.19%1.27M-25.19%1.27M
Financial assets at fair value-non-current assets -0.04%9.65M1.66%9.81M1.89%9.65M1.89%9.65M-11.55%9.48M-11.55%9.48M-94.80%10.71M-94.80%10.71M-1.00%206M-1.00%206M
Intangible assets -14.78%27.78M-7.32%30.21M-12.95%32.6M-12.95%32.6M-9.96%37.45M-9.96%37.45M-9.91%41.59M-9.91%41.59M-8.78%46.17M-8.78%46.17M
Goodwill -0.77%1.26B-0.77%1.26B-3.93%1.27B-3.93%1.27B-2.86%1.32B-2.86%1.32B1.59%1.36B1.59%1.36B-3.96%1.34B-3.96%1.34B
Deferred tax assets 20.46%852.98M3.22%730.85M-5.07%708.08M-5.07%708.08M16.48%745.93M16.48%745.93M0.49%640.4M0.49%640.4M8.48%637.27M8.48%637.27M
Special items of non-current assets -13.31%5.73B-4.46%6.31B-9.48%6.61B-9.48%6.61B-7.06%7.3B-7.06%7.3B-6.17%7.86B-6.17%7.86B537.64%8.37B537.64%8.37B
Total non-current assets -2.61%37.51B-0.35%38.38B-2.96%38.52B-2.96%38.52B1.82%39.69B1.82%39.69B-5.31%38.98B-5.31%38.98B11.93%41.17B11.93%41.17B
Total assets -2.38%49.04B-0.10%50.18B-2.91%50.24B-2.91%50.24B0.85%51.74B0.85%51.74B-4.69%51.31B-4.69%51.31B5.61%53.83B5.61%53.83B
Liabilities
Current liabilities
Accounts payable -8.90%1.46B3.67%1.66B-15.44%1.6B-15.44%1.6B-23.25%1.89B-23.25%1.89B-6.36%2.47B-6.36%2.47B-29.91%2.63B-29.91%2.63B
Tax payable 23.60%435M-1.30%347.38M-8.21%351.94M-8.21%351.94M-27.65%383.43M-27.65%383.43M21.79%529.97M21.79%529.97M-17.89%435.17M-17.89%435.17M
Dividend payable -98.22%465K0.01%26.08M0.01%26.08M0.01%26.08M2.15%26.08M2.15%26.08M32.15%25.53M32.15%25.53M4,361.20%19.32M4,361.20%19.32M
Other payables and accrued expenses ------------------------4.89%11.77B4.89%11.77B21.29%11.22B21.29%11.22B
Bank loans and overdrafts 0.52%6.94B-8.02%6.35B7.64%6.9B7.64%6.9B28.58%6.41B28.58%6.41B-46.22%4.99B-46.22%4.99B30.93%9.27B30.93%9.27B
Financial lease liabilities-current liabilities -6.69%296.82M1.62%323.28M14.98%318.12M14.98%318.12M5.22%276.67M5.22%276.67M1.14%262.93M1.14%262.93M--259.98M--259.98M
Special items of current liabilities 1.98%8.64B1.62%8.6B1.81%8.47B1.81%8.47B--8.32B--8.32B----------------
Total current liabilities 0.55%17.76B-2.02%17.31B2.07%17.67B2.07%17.67B-13.65%17.31B-13.65%17.31B-15.94%20.05B-15.94%20.05B15.62%23.85B15.62%23.85B
Net current assets -4.80%-6.23B7.41%-5.51B-13.19%-5.95B-13.19%-5.95B31.93%-5.25B31.93%-5.25B30.98%-7.72B30.98%-7.72B-73.76%-11.18B-73.76%-11.18B
Total assets less current liabilities -3.96%31.28B0.94%32.87B-5.42%32.57B-5.42%32.57B10.16%34.44B10.16%34.44B4.26%31.26B4.26%31.26B-1.19%29.98B-1.19%29.98B
Non-current liabilities
Long-term bank loan -18.50%4.86B1.56%6.05B-24.56%5.96B-24.56%5.96B-15.53%7.9B-15.53%7.9B36.66%9.36B36.66%9.36B-38.65%6.85B-38.65%6.85B
Long-term accounts payable 14.68%4.72B----6.67%4.12B------3.86B--------------------
Financial lease liabilities-non-current liabilities -18.63%1.47B-4.04%1.73B-13.94%1.81B-13.94%1.81B-9.98%2.1B-9.98%2.1B-10.17%2.33B-10.17%2.33B--2.6B--2.6B
Deferred tax liability -0.87%4.3B0.69%4.37B0.91%4.34B0.91%4.34B4.64%4.3B4.64%4.3B-3.02%4.11B-3.02%4.11B9.17%4.24B9.17%4.24B
Retirement benefit responsibility -34.15%4.12M0.00%6.26M-7.78%6.26M-7.78%6.26M-0.96%6.79M-0.96%6.79M-15.22%6.86M-15.22%6.86M-1.96%8.09M-1.96%8.09M
Other non-current liabilities ----7.35%4.42B----6.67%4.12B----2,442,065.82%3.86B-99.89%158K-99.89%158K67,783.82%138.48M67,783.82%138.48M
Total non-current liabilities -5.39%15.36B2.17%16.58B-10.66%16.23B-10.66%16.23B14.95%18.17B14.95%18.17B14.30%15.81B14.30%15.81B-8.12%13.83B-8.12%13.83B
Total liabilities -2.29%33.12B-0.01%33.89B-4.45%33.9B-4.45%33.9B-1.04%35.48B-1.04%35.48B-4.84%35.85B-4.84%35.85B5.61%37.68B5.61%37.68B
Total assets less total liabilities -2.54%15.92B-0.29%16.29B0.44%16.34B0.44%16.34B5.25%16.27B5.25%16.27B-4.33%15.46B-4.33%15.46B5.62%16.16B5.62%16.16B
Total equity and non-current liabilities -3.96%31.28B0.94%32.87B-5.42%32.57B-5.42%32.57B10.16%34.44B10.16%34.44B4.26%31.26B4.26%31.26B-1.19%29.98B-1.19%29.98B
Equity
Share capital 0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M0.00%460.15M
Other reserves -2.85%12.98B-0.11%13.35B0.82%13.36B0.82%13.36B5.97%13.26B5.97%13.26B-0.05%12.51B-0.05%12.51B6.20%12.51B6.20%12.51B
Shareholders' Equity -2.76%13.44B-0.10%13.81B0.79%13.82B0.79%13.82B5.76%13.72B5.76%13.72B-0.48%12.97B-0.48%12.97B5.94%13.03B5.94%13.03B
Non-controlling interest -1.37%2.48B-1.33%2.48B-1.48%2.51B-1.48%2.51B2.58%2.55B2.58%2.55B-20.39%2.49B-20.39%2.49B4.33%3.12B4.33%3.12B
Total equity -2.54%15.92B-0.29%16.29B0.44%16.34B0.44%16.34B5.25%16.27B5.25%16.27B-4.33%15.46B-4.33%15.46B5.62%16.16B5.62%16.16B
Total equity and total liabilities -2.38%49.04B-0.10%50.18B-2.91%50.24B-2.91%50.24B0.85%51.74B0.85%51.74B-4.69%51.31B-4.69%51.31B5.61%53.83B5.61%53.83B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg