(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -25.64%258.13M | 12.02%382.43M | -4.28%347.12M | -5.86%341.41M | -7.43%362.65M | -7.43%362.66M | 6.32%391.77M | 6.32%391.77M | -10.90%368.48M | -10.90%368.48M |
Accounts receivable | 4.89%158.28M | 49.86%187.1M | 0.49%150.9M | -19.50%124.85M | -13.25%150.17M | -12.82%155.09M | -12.77%173.1M | -10.35%177.9M | -6.12%198.43M | -6.12%198.43M |
Insurance and other receivables-current assets | -22.04%28.44M | 4.90%32.98M | 48.06%36.48M | 27.60%31.44M | -13.71%24.64M | -13.71%24.64M | 23.50%28.55M | 23.50%28.55M | 44.56%23.12M | 44.56%23.12M |
Cash and equivalents | 42.73%340.79M | -17.81%196.23M | 60.98%238.77M | 60.96%238.75M | 27.50%148.33M | 27.50%148.33M | 83.95%116.34M | 83.95%116.34M | -42.30%63.24M | -42.30%63.24M |
Other current assets | 80.67%12.85M | 48.46%10.51M | 64.51%7.11M | 63.77%7.08M | -37.54%4.32M | -37.53%4.32M | 57.46%6.92M | 57.46%6.92M | 18.29%4.39M | 18.28%4.39M |
Special items of current assets | -21.06%6.72M | 3.90%8.84M | 72.91%8.51M | --8.51M | 2.54%4.92M | ---- | --4.8M | ---- | ---- | ---- |
Total current assets | 19.98%997.56M | 20.59%958.19M | 15.25%831.46M | 10.14%794.59M | -2.70%721.42M | -2.70%721.42M | 10.58%741.44M | 10.58%741.44M | -13.00%670.51M | -13.01%670.51M |
Non-current assets | ||||||||||
Fixed assets | -17.03%102.78M | -17.47%95.61M | 1.42%123.88M | -5.16%115.85M | -16.07%122.15M | -16.07%122.15M | 2.56%145.54M | 2.56%145.54M | -8.20%141.91M | -8.20%141.91M |
Construction in progress | 29.88%11.1M | 194.14%18.98M | 52.21%8.55M | 14.91%6.45M | 122.46%5.61M | 122.46%5.62M | -83.14%2.52M | -83.14%2.52M | 231.64%14.97M | 231.69%14.97M |
Development expenditure | -66.05%3.59M | 49.79%15.83M | 24.75%10.57M | 24.75%10.57M | 4.03%8.47M | 4.03%8.47M | --8.14M | --8.14M | ---- | ---- |
long-term investment | -45.86%711.96K | 0.00%1.32M | -32.70%1.32M | -32.70%1.32M | -24.81%1.95M | -24.82%1.95M | -65.74%2.6M | -65.74%2.6M | -3.45%7.59M | -3.45%7.59M |
Intangible assets | 4.00%18.12M | 5.95%18.46M | -8.21%17.42M | -8.21%17.42M | 23.35%18.98M | 23.35%18.98M | -7.86%15.39M | -7.86%15.39M | 22.25%16.7M | 22.25%16.7M |
Deferred tax assets | 18.40%2.77M | 2.93%2.32M | -10.38%2.34M | -13.70%2.25M | -25.24%2.61M | -40.58%2.61M | 189.60%3.49M | 264.29%4.39M | 11.30%1.2M | 11.28%1.2M |
Other illiquid assets | ---- | ---- | -67.23%50K | -67.32%50K | 28.48%152.6K | 28.57%153K | -59.28%118.78K | -59.25%119K | -85.91%291.7K | -85.90%292K |
Special items of non-current assets | 2.97%83.32M | -1.18%79.96M | -3.25%80.91M | -3.25%80.91M | 204.23%83.63M | 204.23%83.63M | 71.05%27.49M | 71.05%27.49M | 390.66%16.07M | 390.72%16.07M |
Adjustment items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44,900.00%-900K | ---- | ---2K |
Total non-current assets | -9.24%222.39M | -1.00%232.47M | 0.60%245.03M | -3.59%234.82M | 18.64%243.56M | 18.64%243.56M | 3.30%205.29M | 3.30%205.29M | 6.25%198.73M | 6.25%198.73M |
Total assets | 13.33%1.22B | 15.66%1.19B | 11.56%1.08B | 6.68%1.03B | 1.93%964.98M | 1.93%964.98M | 8.92%946.73M | 8.92%946.73M | -9.24%869.23M | -9.24%869.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 29.10%436.69M | -1.05%329.6M | 45.79%338.25M | 43.57%333.09M | 3.44%232.01M | 3.44%232.01M | 14.37%224.3M | 14.37%224.3M | -9.84%196.12M | -9.84%196.12M |
Notes payable | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | -44.74%4.82M | 88.09%15.56M | 207.88%8.72M | 192.09%8.27M | 31.53%2.83M | 31.54%2.83M | -57.32%2.15M | -57.32%2.15M | -15.39%5.04M | -15.38%5.04M |
Other payables and accrued expenses | -2.15%42.82M | 123.09%73.93M | 25.32%43.76M | -5.09%33.14M | 33.26%34.92M | 33.26%34.92M | 46.12%26.2M | 46.12%26.2M | -21.65%17.93M | -21.65%17.93M |
Short-term borrowing | -16.98%73.97M | -14.00%76.63M | 105.23%89.11M | 105.23%89.11M | -18.17%43.42M | -18.17%43.42M | 76.86%53.06M | 76.86%53.06M | 0.00%30M | 0.00%30M |
Other current liabilities | 96.74%7.48M | ---- | -2.94%3.8M | -2.99%3.8M | 26.55%3.92M | 26.54%3.92M | 19.02%3.1M | 19.02%3.1M | --2.6M | --2.6M |
Special items of current liabilities | 1.09%8.94M | -31.44%5.9M | -35.17%8.84M | -36.94%8.6M | 62.80%13.64M | 62.81%13.64M | 0.75%8.38M | 0.75%8.38M | -8.00%8.31M | -8.00%8.31M |
Adjustment items of current liabilities | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | 0.00%1K | ---- | --1K |
Total current liabilities | 32.80%719.36M | 26.59%664.77M | 42.97%541.67M | 38.61%525.15M | 6.97%378.88M | 6.97%378.88M | 20.77%354.2M | 20.77%354.2M | -11.70%293.29M | -11.70%293.29M |
Net current assets | -4.00%278.2M | 8.90%293.42M | -15.40%289.79M | -21.34%269.44M | -11.54%342.54M | -11.54%342.54M | 2.66%387.24M | 2.66%387.24M | -13.99%377.22M | -14.00%377.22M |
Total assets less current liabilities | -6.40%500.59M | 4.29%525.89M | -8.75%534.82M | -13.96%504.26M | -1.08%586.1M | -1.08%586.1M | 2.88%592.52M | 2.88%592.52M | -7.94%575.95M | -7.94%575.95M |
Non-current liabilities | ||||||||||
Deferred tax liability | -63.86%36K | ---- | --99.61K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred income-non-current liabilities | -63.27%5.96M | -17.36%13.41M | 21.17%16.22M | 21.17%16.23M | 23.96%13.39M | 23.96%13.39M | 42.50%10.8M | 42.49%10.8M | -16.12%7.58M | -16.11%7.58M |
Special items of non-current liabilities | 6.51%43.93M | 5.80%43.63M | -5.44%41.24M | -5.44%41.24M | --43.62M | --43.62M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -13.28%49.92M | -0.74%57.04M | 0.98%57.57M | 0.81%57.47M | 427.72%57.01M | 427.74%57.01M | 42.50%10.8M | 42.49%10.8M | -16.12%7.58M | -16.11%7.58M |
Total liabilities | 28.38%769.28M | 23.89%721.82M | 37.48%599.24M | 33.66%582.61M | 19.42%435.88M | 19.42%435.88M | 21.32%365.01M | 21.32%365.01M | -11.82%300.87M | -11.82%300.87M |
Total assets less total liabilities | -5.57%450.67M | 4.94%468.85M | -9.80%477.26M | -15.55%446.8M | -9.05%529.09M | -9.05%529.09M | 2.35%581.72M | 2.35%581.72M | -7.82%568.36M | -7.82%568.37M |
Total equity and non-current liabilities | -6.40%500.59M | 4.29%525.89M | -8.75%534.82M | -13.96%504.26M | -1.08%586.1M | -1.08%586.1M | 2.88%592.52M | 2.88%592.52M | -7.94%575.95M | -7.94%575.95M |
Equity | ||||||||||
Share capital | 0.00%519.52M | 0.00%519.52M | 0.00%519.52M | 0.00%519.52M | 0.00%519.52M | 0.00%519.52M | 0.00%519.52M | 0.00%519.52M | 0.00%519.52M | 0.00%519.52M |
Legal reserve | 0.00%34.72M | 0.00%34.72M | 0.00%34.72M | 0.00%34.72M | 0.00%34.72M | 0.00%34.72M | 0.00%34.72M | 0.00%34.72M | 0.00%34.72M | 0.00%34.72M |
Capital reserve | -41.12%23.08M | -1.35%26.1M | 49.65%39.21M | 0.98%26.46M | 1.79%26.2M | 1.79%26.2M | 67.42%25.74M | 67.43%25.74M | 0.00%15.37M | 0.00%15.37M |
Undistributed profit | -7.73%-160.98M | 3.25%-149.67M | -95.29%-149.43M | -102.17%-154.69M | -690.52%-76.52M | -690.53%-76.52M | 6.29%-9.68M | 6.29%-9.68M | -127.46%-10.33M | -127.46%-10.33M |
Shareholders' Equity | -6.23%416.35M | 1.09%430.67M | -11.89%444.02M | -15.46%426.01M | -11.64%503.93M | -11.64%503.93M | 1.97%570.3M | 1.97%570.3M | -7.90%559.29M | -7.90%559.29M |
Non-controlling interest | 3.29%34.32M | 83.65%38.17M | 32.06%33.23M | -17.39%20.79M | 120.38%25.16M | 120.38%25.16M | 25.82%11.42M | 25.82%11.42M | -2.83%9.08M | -2.84%9.08M |
Total equity | -5.57%450.67M | 4.94%468.85M | -9.80%477.26M | -15.55%446.8M | -9.05%529.09M | -9.05%529.09M | 2.35%581.72M | 2.35%581.72M | -7.82%568.36M | -7.82%568.37M |
Total equity and total liabilities | 13.33%1.22B | 15.66%1.19B | 11.56%1.08B | 6.68%1.03B | 1.93%964.98M | 1.93%964.98M | 8.92%946.73M | 8.92%946.73M | -9.24%869.23M | -9.24%869.23M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Lixin Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data