(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -12.32%4.02B | 27.49%5.84B | -32.11%4.58B | -32.11%4.58B | 131.78%6.75B | 131.78%6.75B | -8.21%2.91B | -8.21%2.91B | -3.75%3.17B | -3.75%3.17B |
Accounts receivable | 13.62%40.47B | 11.07%39.56B | -5.74%35.62B | -5.74%35.62B | 20.23%37.79B | 20.23%37.79B | 54.10%31.43B | 54.10%31.43B | 13.95%20.4B | 13.95%20.4B |
Related party payments receivable | 30.35%419.88M | -35.70%207.13M | -47.90%322.12M | -47.90%322.12M | 99.99%618.28M | 99.99%618.28M | 124.05%309.15M | 124.05%309.15M | -2.26%137.98M | -2.26%137.98M |
Cash and equivalents | -47.12%4.08B | 112.60%16.42B | -2.68%7.72B | -2.68%7.72B | 57.53%7.93B | 57.53%7.93B | 2.63%5.04B | 2.63%5.04B | -38.48%4.91B | -38.48%4.91B |
Secured deposit | 259.36%418.54M | 23.17%143.45M | -23.79%116.47M | -23.79%116.47M | -49.08%152.82M | -49.08%152.82M | -29.47%300.09M | -29.47%300.09M | 98.57%425.5M | 98.57%425.5M |
Special items of current assets | -90.88%211.98M | -92.19%181.47M | 223.60%2.32B | 223.60%2.32B | 10.12%718.39M | 10.12%718.39M | 22.68%652.37M | 22.68%652.37M | 26.02%531.75M | 26.02%531.75M |
Total current assets | -2.10%49.62B | 23.01%62.35B | -6.07%50.68B | -6.07%50.68B | 32.78%53.96B | 32.78%53.96B | 37.43%40.64B | 37.43%40.64B | -1.27%29.57B | -1.27%29.57B |
Non-current assets | ||||||||||
Property, plant and equipment | 12.75%215.75B | 2.05%195.28B | -1.13%191.36B | -1.13%191.36B | 7.04%193.55B | 7.04%193.55B | 20.08%180.82B | 20.08%180.82B | 3.65%150.58B | 3.65%150.58B |
Advance payment | 39.94%17.54B | 35.34%16.96B | -0.53%12.53B | -0.53%12.53B | 32.07%12.6B | 32.07%12.6B | -20.08%9.54B | -20.08%9.54B | -20.20%11.94B | 247.31%11.94B |
Associated company interest | 84.21%16.67B | 78.21%16.13B | 3.31%9.05B | 3.31%9.05B | 6.79%8.76B | 6.79%8.76B | -7.13%8.2B | -7.13%8.2B | -6.83%8.83B | -6.83%8.83B |
Interests in Joint Venture | -9.02%5.46B | 5.72%6.34B | 4.11%6B | 4.11%6B | -0.32%5.76B | -0.32%5.76B | 12.02%5.78B | 12.02%5.78B | 40.25%5.16B | 40.25%5.16B |
Intangible assets | -1.86%3.76B | -3.28%3.71B | -15.85%3.84B | -15.85%3.84B | 2.11%4.56B | 2.11%4.56B | 1,292.47%4.46B | 1,292.47%4.46B | -33.29%320.63M | -33.29%320.63M |
Goodwill | 86.30%1.16B | 22.00%758.7M | -6.29%621.9M | -6.29%621.9M | -10.96%663.66M | -10.96%663.66M | -3.63%745.35M | -3.63%745.35M | -39.91%773.41M | -39.91%773.41M |
Deferred tax assets | 0.82%1.08B | -5.46%1.02B | 3.04%1.08B | 3.04%1.08B | 21.12%1.04B | 21.12%1.04B | 15.72%861.41M | 15.72%861.41M | -15.62%744.39M | -15.62%744.39M |
Special items of non-current assets | 37.86%11.35B | -2.81%8B | 16.37%8.23B | 16.37%8.23B | -17.55%7.08B | -17.55%7.08B | 9.79%8.58B | 9.79%8.58B | 249.93%7.82B | 249.93%7.82B |
Total non-current assets | 17.22%272.78B | 6.66%248.2B | -0.56%232.71B | -0.56%232.71B | 6.86%234.01B | 6.86%234.01B | 17.63%218.99B | 17.63%218.99B | 4.43%186.17B | 4.43%186.17B |
Total assets | 13.77%322.4B | 9.58%310.55B | -1.59%283.39B | -1.59%283.39B | 10.91%287.97B | 10.91%287.97B | 20.35%259.63B | 20.35%259.63B | 3.61%215.74B | 3.61%215.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 20.42%36.42B | 17.53%35.55B | -11.39%30.25B | -11.39%30.25B | 1.64%34.14B | 1.64%34.14B | 16.95%33.59B | 16.95%33.59B | 1.65%28.72B | 1.65%28.72B |
Tax payable | 85.22%1.01B | 36.79%743.75M | 32.67%543.72M | 32.67%543.72M | -64.67%409.82M | -64.67%409.82M | 25.53%1.16B | 25.53%1.16B | 118.00%924.15M | 118.00%924.15M |
Amounts payable to associated parties-current liabilities | -3.63%11.61B | 13.90%13.72B | 37.96%12.04B | 37.96%12.04B | 5.74%8.73B | 5.74%8.73B | 12.24%8.26B | 12.24%8.26B | 218.29%7.36B | 218.29%7.36B |
Bank loans and overdrafts | -13.08%33.36B | -3.48%37.05B | 65.55%38.38B | 65.55%38.38B | 15.02%23.19B | 15.02%23.19B | 5.32%20.16B | 5.32%20.16B | -30.31%19.14B | -30.31%19.14B |
Financial lease liabilities-current liabilities | 41.04%307.35M | 35.09%294.38M | 89.50%217.92M | 89.50%217.92M | -37.22%115M | -37.22%115M | -13.11%183.17M | -13.11%183.17M | --210.81M | --210.81M |
Special items of current liabilities | -6.50%1.35B | -60.16%575.86M | -2.46%1.45B | -2.46%1.45B | -13.86%1.48B | -13.86%1.48B | 31.37%1.72B | 31.37%1.72B | 16.07%1.31B | 16.07%1.31B |
Total current liabilities | 1.42%84.06B | 6.09%87.93B | 21.78%82.88B | 21.78%82.88B | 4.60%68.06B | 4.60%68.06B | 12.84%65.06B | 12.84%65.06B | -3.22%57.66B | -3.22%57.66B |
Net current assets | -6.97%-34.44B | 20.54%-25.59B | -128.34%-32.2B | -128.34%-32.2B | 42.27%-14.1B | 42.27%-14.1B | 13.05%-24.43B | 13.05%-24.43B | 5.20%-28.09B | 5.20%-28.09B |
Total assets less current liabilities | 18.87%238.33B | 11.03%222.62B | -8.82%200.5B | -8.82%200.5B | 13.02%219.91B | 13.02%219.91B | 23.09%194.57B | 23.09%194.57B | 6.35%158.07B | 6.35%158.07B |
Non-current liabilities | ||||||||||
Long-term bank loan | 34.83%125.83B | 22.52%114.34B | -11.38%93.32B | -11.38%93.32B | 28.26%105.31B | 28.26%105.31B | 19.41%82.11B | 19.41%82.11B | -0.65%68.76B | -0.65%68.76B |
Long-term accounts payable | 5.10%2.95B | 9.25%3.06B | -5.79%2.8B | -5.79%2.8B | 9.40%2.97B | 9.40%2.97B | --2.72B | --2.72B | ---- | ---- |
Financial lease liabilities-non-current liabilities | 92.72%2.02B | 6.81%1.12B | 21.45%1.05B | 21.45%1.05B | -3.23%863.24M | -3.23%863.24M | 7.88%892.05M | 7.88%892.05M | --826.9M | --826.9M |
Deferred tax liability | 49.36%431.46M | 75.06%505.67M | -17.87%288.86M | -17.87%288.86M | -42.22%351.73M | -42.22%351.73M | 26.58%608.78M | 26.58%608.78M | -38.22%480.93M | -38.22%480.93M |
Deferred income-non-current liabilities | -2.79%785.95M | -0.44%804.98M | -16.95%808.52M | -16.95%808.52M | -0.49%973.53M | -0.49%973.53M | 32.19%978.31M | 32.19%978.31M | -5.03%740.07M | -5.03%740.07M |
Retirement benefit responsibility | -3.55%779.05M | -2.97%783.79M | -11.56%807.75M | -11.56%807.75M | 2.92%913.36M | 2.92%913.36M | 671.67%887.43M | 671.67%887.43M | 102.72%115M | 102.72%115M |
Special items of non-current liabilities | 14.23%997.25M | -19.89%699.39M | 1.68%873.02M | 1.68%873.02M | 103.57%858.57M | 103.57%858.57M | -2.41%421.75M | -2.41%421.75M | -18.73%432.16M | -18.73%432.16M |
Total non-current liabilities | 33.85%133.79B | 21.38%121.32B | -10.95%99.95B | -10.95%99.95B | 26.66%112.25B | 26.66%112.25B | 24.19%88.62B | 24.19%88.62B | 0.00%71.36B | 0.00%71.36B |
Total liabilities | 19.15%217.85B | 14.45%209.25B | 1.40%182.83B | 1.40%182.83B | 17.32%180.3B | 17.32%180.3B | 19.11%153.68B | 19.11%153.68B | -1.47%129.02B | -1.47%129.02B |
Total assets less total liabilities | 3.97%104.55B | 0.74%101.3B | -6.60%100.55B | -6.60%100.55B | 1.62%107.66B | 1.62%107.66B | 22.18%105.95B | 22.18%105.95B | 12.20%86.72B | 12.20%86.72B |
Total equity and non-current liabilities | 18.87%238.33B | 11.03%222.62B | -8.82%200.5B | -8.82%200.5B | 13.02%219.91B | 13.02%219.91B | 23.09%194.57B | 23.09%194.57B | 6.35%158.07B | 6.35%158.07B |
Equity | ||||||||||
Share capital | 0.00%22.32B | 0.00%22.32B | 0.00%22.32B | 0.00%22.32B | 0.00%22.32B | 0.00%22.32B | 0.00%22.32B | 0.00%22.32B | 0.00%22.32B | 0.00%22.32B |
Other equity instruments | 0.00%10.66B | 0.00%10.66B | -1.50%10.66B | -1.50%10.66B | 0.00%10.83B | 0.00%10.83B | 93.97%10.83B | 93.97%10.83B | --5.58B | --5.58B |
Other reserves | -7.67%9.36B | -40.64%6.02B | -53.39%10.14B | -53.39%10.14B | 28.65%21.75B | 28.65%21.75B | 105.53%16.91B | 105.53%16.91B | -9.40%8.23B | -9.40%8.23B |
Retained profit | 7.06%53.3B | 9.24%54.38B | 10.81%49.78B | 10.81%49.78B | -3.55%44.92B | -3.55%44.92B | 9.91%46.58B | 9.91%46.58B | 9.40%42.38B | 9.40%42.38B |
Shareholders' Equity | 3.33%84.97B | 0.58%82.72B | -7.59%82.24B | -7.59%82.24B | 3.72%88.99B | 3.72%88.99B | 17.66%85.8B | 17.66%85.8B | 3.98%72.92B | 3.98%72.92B |
Non-controlling interest | 16.45%8.91B | 3.50%7.92B | -2.47%7.65B | -2.47%7.65B | -15.84%7.84B | -15.84%7.84B | 13.52%9.32B | 13.52%9.32B | 14.84%8.21B | 14.84%8.21B |
Total equity | 3.97%104.55B | 0.74%101.3B | -6.60%100.55B | -6.60%100.55B | 1.62%107.66B | 1.62%107.66B | 22.18%105.95B | 22.18%105.95B | 12.20%86.72B | 12.20%86.72B |
Total equity and total liabilities | 13.77%322.4B | 9.58%310.55B | -1.59%283.39B | -1.59%283.39B | 10.91%287.97B | 10.91%287.97B | 20.35%259.63B | 20.35%259.63B | 3.61%215.74B | 3.61%215.74B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data